Financhill
Sell
42

VCTR Quote, Financials, Valuation and Earnings

Last price:
$64.25
Seasonality move :
1.29%
Day range:
$64.08 - $65.06
52-week range:
$47.00 - $73.00
Dividend yield:
3%
P/E ratio:
16.50x
P/S ratio:
3.63x
P/B ratio:
1.75x
Volume:
176.6K
Avg. volume:
412.9K
1-year change:
-1.42%
Market cap:
$4.2B
Revenue:
$912M
EPS (TTM):
$3.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $775.5M $891.6M $857.7M $840.4M $912M
Revenue Growth (YoY) 26.73% 14.97% -3.8% -2.02% 8.53%
 
Cost of Revenues $192.1M $195.2M $204.3M $191.2M $176.7M
Gross Profit $583.4M $696.4M $653.4M $649.1M $735.4M
Gross Profit Margin 75.23% 78.1% 76.18% 77.24% 80.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$23.1M -$37.2M $36.5M -$24M -$15.8M
Operating Expenses $240.1M $302.8M $280.7M $271.8M $287.6M
Operating Income $343.4M $393.6M $372.7M $377.3M $447.8M
 
Net Interest Expenses $36M $21.1M $47.6M $79.8M $80.5M
EBT. Incl. Unusual Items $278.5M $350.6M $350M $275.9M $373.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66M $72.3M $74.5M $62.8M $84.9M
Net Income to Company $212.5M $278.4M $275.5M $213.2M $288.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $212.5M $278.4M $275.5M $213.2M $288.9M
 
Basic EPS (Cont. Ops) $3.14 $4.10 $4.02 $3.22 $4.47
Diluted EPS (Cont. Ops) $2.88 $3.75 $3.81 $3.12 $4.38
Weighted Average Basic Share $67.7M $68M $68.5M $66.2M $64.6M
Weighted Average Diluted Share $73.7M $74.2M $72.3M $68.2M $65.9M
 
EBITDA $359.8M $412.5M $416.1M $419M $478M
EBIT $343.4M $393.6M $372.7M $377.3M $447.8M
 
Revenue (Reported) $775.5M $891.6M $857.7M $840.4M $912M
Operating Income (Reported) $343.4M $393.6M $372.7M $377.3M $447.8M
Operating Income (Adjusted) $343.4M $393.6M $372.7M $377.3M $447.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $225.9M $207.5M $214.6M $230.2M $366.1M
Revenue Growth (YoY) 19.72% -8.15% 3.43% 7.23% 59.06%
 
Cost of Revenues $49.2M $49.7M $50.5M $44.3M $88.2M
Gross Profit $176.7M $157.8M $164.1M $185.8M $277.9M
Gross Profit Margin 78.21% 76.05% 76.48% 80.74% 75.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$9.1M $9.9M -$10.7M -$3.7M --
Operating Expenses $75.7M $70.3M $67.2M $72.4M $113.5M
Operating Income $101M $87.5M $97M $113.4M $164.4M
 
Net Interest Expenses $5.9M $12.9M $20.7M $20.6M $17.6M
EBT. Incl. Unusual Items $92.4M $85.3M $65.9M $107.5M $129.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.2M $12.6M $13.9M $25.5M $32.7M
Net Income to Company $74.2M $72.8M $52M $82M $96.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $74.2M $72.8M $52M $82M $96.5M
 
Basic EPS (Cont. Ops) $1.09 $1.06 $0.79 $1.26 $1.12
Diluted EPS (Cont. Ops) $1.00 $1.01 $0.77 $1.24 $1.11
Weighted Average Basic Share $68M $68.6M $65.8M $64.9M $66.2M
Weighted Average Diluted Share $74.1M $71.9M $67.7M $66.1M $67M
 
EBITDA $105.4M $98.3M $109.3M $120.9M $186.5M
EBIT $101M $87.5M $97M $113.4M $164.4M
 
Revenue (Reported) $225.9M $207.5M $214.6M $230.2M $366.1M
Operating Income (Reported) $101M $87.5M $97M $113.4M $164.4M
Operating Income (Adjusted) $101M $87.5M $97M $113.4M $164.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $867.5M $880M $833.9M $887.9M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $188.9M $206.1M $195.6M $176.6M $259.4M
Gross Profit $678.6M $673.9M $638.3M $711.3M $921.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$37.6M $23.9M -$20.3M -$16.8M --
Operating Expenses $285.1M $307.1M $272M $284.5M $376.3M
Operating Income $393.4M $366.8M $366.3M $426.8M $545.5M
 
Net Interest Expenses $24M $37M $75.2M $82.2M $71.2M
EBT. Incl. Unusual Items $337.7M $366.4M $271.5M $348.7M $395.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74.2M $73.4M $61.3M $81.6M $101.1M
Net Income to Company $263.5M $293M $210.2M $267.1M $294.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $263.5M $293M $210.2M $267.1M $294.2M
 
Basic EPS (Cont. Ops) $3.89 $4.27 $3.14 $4.12 $3.97
Diluted EPS (Cont. Ops) $3.56 $4.01 $3.04 $4.03 $3.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $411.1M $404.5M $411M $457.4M $604.3M
EBIT $393.4M $366.8M $366.3M $426.8M $545.5M
 
Revenue (Reported) $867.5M $880M $833.9M $887.9M $1.2B
Operating Income (Reported) $393.4M $366.8M $366.3M $426.8M $545.5M
Operating Income (Adjusted) $393.4M $366.8M $366.3M $426.8M $545.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $664.9M $652.4M $628.6M $676.5M $946.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $144.6M $155.5M $146.8M $132.2M $214.9M
Gross Profit $520.3M $496.9M $481.8M $544.2M $731.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$24M $37.2M -$19.6M -$12.4M -$13.3M
Operating Expenses $219.2M $221.6M $202.5M $214.4M $303.1M
Operating Income $301.1M $275.2M $279.3M $329.8M $428.3M
 
Net Interest Expenses $17.2M $31.2M $58.7M $61.7M $52.3M
EBT. Incl. Unusual Items $265.1M $280.9M $202.4M $275.2M $296.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.5M $57.6M $44.4M $63.2M $79.4M
Net Income to Company $208.6M $223.2M $158M $211.9M $217.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $208.6M $223.2M $158M $211.9M $217.3M
 
Basic EPS (Cont. Ops) $3.08 $3.25 $2.38 $3.28 $2.78
Diluted EPS (Cont. Ops) $2.82 $3.07 $2.30 $3.21 $2.75
Weighted Average Basic Share $203.5M $205.9M $199.5M $194M $197.2M
Weighted Average Diluted Share $222.3M $218.4M $205.9M $198.1M $199.7M
 
EBITDA $314.6M $307.5M $312.9M $352.5M $479.6M
EBIT $301.1M $275.2M $279.3M $329.8M $428.3M
 
Revenue (Reported) $664.9M $652.4M $628.6M $676.5M $946.3M
Operating Income (Reported) $301.1M $275.2M $279.3M $329.8M $428.3M
Operating Income (Adjusted) $301.1M $275.2M $279.3M $329.8M $428.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.7M $69.5M $38.2M $123.5M $126.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $84.9M $97.8M $82.7M $86.1M $99.3M
Inventory -- -- -- -- --
Prepaid Expenses $6.1M $6.7M $8.4M $5.8M $8.6M
Other Current Assets -- -- -- -- --
Total Current Assets $139.6M $211.3M $157.9M $248.2M $270.6M
 
Property Plant And Equipment $18.7M $25.3M $21.1M $29.2M $31.7M
Long-Term Investments $24.9M $40.6M $74.2M $31.8M $35.2M
Goodwill $404.8M $981.8M $981.8M $981.8M $981.8M
Other Intangibles $1.2B $1.3B $1.3B $1.3B $1.3B
Other Long-Term Assets $4.1M $10.6M $65M $10.7M $22.1M
Total Assets $1.8B $2.6B $2.6B $2.6B $2.6B
 
Accounts Payable $42.1M $62.1M $50.9M $56.5M $58M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $89.4M $116M $109.3M $116.6M $112.5M
 
Long-Term Debt $769M $1.1B $985.5M $995.8M $981.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.7B $1.5B $1.5B $1.5B
 
Common Stock $742K $772K $805K $824K $839K
Other Common Equity Adj -$7.5M $6M $35.4M $31.3M $18.7M
Common Equity $707.5M $929.9M $1.1B $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $707.5M $929.9M $1.1B $1.1B $1.1B
 
Total Liabilities and Equity $1.8B $2.6B $2.6B $2.6B $2.6B
Cash and Short Terms $22.7M $69.5M $38.2M $123.5M $126.7M
Total Debt $769M $1.1B $985.5M $995.8M $981.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $64.7M $66.7M $108M $188.2M $115.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $91.3M $82.3M $86.1M $96.9M --
Inventory -- -- -- -- --
Prepaid Expenses $5.6M $7.3M $6.5M $7.9M --
Other Current Assets -- -- -- -- --
Total Current Assets $202.4M $189.8M $239M $293.1M $305.5M
 
Property Plant And Equipment $23.7M $23.1M $31.2M $34.4M $76.6M
Long-Term Investments $33M $78.2M $75.2M $34.7M $97.9M
Goodwill $404.8M $981.8M $981.8M $981.8M --
Other Intangibles $1.2B $1.3B $1.3B $1.3B --
Other Long-Term Assets $5.1M $69.9M $61.8M $22.9M --
Total Assets $1.8B $2.6B $2.6B $2.6B $4.2B
 
Accounts Payable $54.1M $50.1M $59.6M $61.3M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $98.6M $103.1M $116.2M $110M $165.7M
 
Long-Term Debt $633.9M $999.8M $995.5M $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $923.4M $1.5B $1.5B $1.4B $1.8B
 
Common Stock $764K $803K $822K $837K $877K
Other Common Equity Adj $1.6M $37.1M $34.2M $22M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $867.7M $1.1B $1.1B $1.2B $2.4B
 
Total Liabilities and Equity $1.8B $2.6B $2.6B $2.6B $4.2B
Cash and Short Terms $64.7M $66.7M $108M $188.2M $115.7M
Total Debt $633.9M $999.8M $995.5M $1B $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $212.5M $278.4M $275.5M $213.2M $288.9M
Depreciation & Amoritzation $16.4M $18.8M $43.4M $41.6M $30.2M
Stock-Based Compensation $22.5M $26.5M $17.7M $21.5M $20.1M
Change in Accounts Receivable $5.6M -$9.7M $19.8M -$3.7M -$13.1M
Change in Inventories -- -- -- -- --
Cash From Operations $250.6M $376.2M $335.2M $330.3M $340M
 
Capital Expenditures $8.1M $12.7M $5.2M $5.2M $1.3M
Cash Acquisitions -- $539.2M $880K -- --
Cash From Investing -$12.3M -$556.6M -$6.3M -$7.8M -$4M
 
Dividends Paid (Ex Special Dividend) $16.2M $37.2M $69.2M $85.4M $101.1M
Special Dividend Paid
Long-Term Debt Issued -- $502.5M -- -- --
Long-Term Debt Repaid -$162.4M -$142M -$149.1M -- -$29.5M
Repurchase of Common Stock $29.9M $31.5M $101.2M $139.3M $103.6M
Other Financing Activities -$49M -$72.9M -$54.9M -$18.7M -$107.4M
Cash From Financing -$252.7M $227.2M -$360.2M -$237.1M -$332.8M
 
Beginning Cash (CF) $22.7M $69.5M $38.2M $123.5M $126.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.4M $46.8M -$31.4M $85.4M $3.2M
Ending Cash (CF) $8.4M $116.3M $6.7M $209M $129.9M
 
Levered Free Cash Flow $242.6M $363.5M $330M $325.1M $338.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $74.2M $72.8M $52M $82M $96.5M
Depreciation & Amoritzation $4.4M $10.8M $12.5M $7.5M $22M
Stock-Based Compensation $4.3M $3.8M $3.8M $5.7M $16M
Change in Accounts Receivable -$4.5M $3.4M -$2.2M $3.7M $26M
Change in Inventories -- -- -- -- --
Cash From Operations $99.9M $103.1M $91.6M $99.6M $166.3M
 
Capital Expenditures $2.7M $1.4M $1.8M $398K $1.1M
Cash Acquisitions $379K -- -- -- --
Cash From Investing -$3.7M -$505K -$2.3M -$68K -$458K
 
Dividends Paid (Ex Special Dividend) $10.8M $17.4M $21.2M $26.6M $42.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$35M -$19M -- -- --
Repurchase of Common Stock $8.2M $32.1M $1.9M $1.6M $118.5M
Other Financing Activities -$11M -$19.3M -$4.1M -$4.1M --
Cash From Financing -$63M -$78.5M -$25.1M -$30.4M -$157.8M
 
Beginning Cash (CF) $64.7M $66.7M $108M $188.2M $115.7M
Foreign Exchange Rate Adjustment -$41K -$115K -$14K $167K -$104K
Additions / Reductions $33.1M $24M $64.2M $69.3M $7.9M
Ending Cash (CF) $97.8M $90.5M $172.2M $257.7M $123.5M
 
Levered Free Cash Flow $97.2M $101.7M $89.8M $99.2M $165.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $263.5M $293M $210.2M $267.1M $294.2M
Depreciation & Amoritzation $17.7M $37.7M $44.8M $30.6M $58.8M
Stock-Based Compensation $29.1M $16.5M $22.1M $22.3M $37.8M
Change in Accounts Receivable -$24.6M $21.8M -$7.6M -$4.1M -$35M
Change in Inventories -- -- -- -- --
Cash From Operations $332M $380.3M $300.3M $344.2M $333.6M
 
Capital Expenditures $9.3M $8.7M $5.3M $1.9M $3.7M
Cash Acquisitions $586K $539.5M -- -- --
Cash From Investing -$12.9M -$553.2M -$4.9M -$3.2M $75.3M
 
Dividends Paid (Ex Special Dividend) $30.1M $63.9M $81.8M $93.6M $143.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$191M -$134M -- -- --
Repurchase of Common Stock $32.9M $67.2M $121.5M $64.2M $241.8M
Other Financing Activities -$62.6M -$78.7M -$42.9M -$102.8M --
Cash From Financing -$310.7M $175.1M -$254.2M -$261M -$481.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.5M $1.9M $41.3M $80.3M -$72.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $322.6M $371.6M $295M $342.3M $329.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $208.6M $223.2M $158M $211.9M $217.3M
Depreciation & Amoritzation $13.5M $32.3M $33.7M $22.7M $51.3M
Stock-Based Compensation $20.8M $10.8M $15.1M $15.9M $33.6M
Change in Accounts Receivable -$14.8M $16.8M -$10.7M -$11.1M -$33M
Change in Inventories -- -- -- -- --
Cash From Operations $264.1M $268.1M $233.2M $247.1M $240.8M
 
Capital Expenditures $8.3M $4.3M $4.4M $1.1M $3.6M
Cash Acquisitions $586K $880K -- -- --
Cash From Investing -$11M -$7.7M -$6.3M -$1.6M $77.7M
 
Dividends Paid (Ex Special Dividend) $25.4M $52.1M $64.8M $73M $115.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$142M -$134M -- -$9.5M --
Repurchase of Common Stock $25.9M $61.5M $81.8M $6.7M $144.9M
Other Financing Activities -$22.1M -$27.9M -$15.9M -$100M -$885K
Cash From Financing -$211M -$263.1M -$157.1M -$181M -$329.8M
 
Beginning Cash (CF) $126.7M $147.9M $190.1M $387.2M $399.2M
Foreign Exchange Rate Adjustment -$48K -$248K -$11K $126K $396K
Additions / Reductions $42M -$2.9M $69.8M $64.7M -$11M
Ending Cash (CF) $168.7M $144.8M $259.9M $452M $388.6M
 
Levered Free Cash Flow $255.8M $263.8M $228.8M $246M $237.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock