Financhill
Buy
63

VCTR Quote, Financials, Valuation and Earnings

Last price:
$65.50
Seasonality move :
9.36%
Day range:
$62.44 - $66.31
52-week range:
$32.55 - $73.42
Dividend yield:
2.38%
P/E ratio:
16.29x
P/S ratio:
5.01x
P/B ratio:
3.63x
Volume:
850.9K
Avg. volume:
537.4K
1-year change:
92.25%
Market cap:
$4.3B
Revenue:
$821M
EPS (TTM):
$4.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $612.4M $775.4M $890.3M $854.8M $821M
Revenue Growth (YoY) 48.13% 26.61% 14.82% -3.98% -3.95%
 
Cost of Revenues $326.4M $372.8M $411.2M $399.3M $370.6M
Gross Profit $285.9M $402.5M $479M $455.5M $450.4M
Gross Profit Margin 46.69% 51.91% 53.81% 53.29% 54.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.6M $51.2M $53.7M $52.4M $56.3M
Other Inc / (Exp) -$60.7M -$23.1M -$37.2M $36.5M -$24M
Operating Expenses $70.4M $67.6M $72.6M $95.6M $97.9M
Operating Income $215.5M $334.9M $406.5M $359.9M $352.5M
 
Net Interest Expenses $34.1M $33.3M $18.6M $46.4M $52.6M
EBT. Incl. Unusual Items $120.7M $278.5M $350.6M $350M $275.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.2M $66M $72.3M $74.5M $62.8M
Net Income to Company $92.5M $212.5M $278.4M $275.5M $213.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $92.5M $212.5M $278.4M $275.5M $213.2M
 
Basic EPS (Cont. Ops) $1.37 $3.14 $4.10 $4.02 $3.22
Diluted EPS (Cont. Ops) $1.26 $2.88 $3.75 $3.81 $3.12
Weighted Average Basic Share $67.6M $67.7M $68M $68.5M $66.2M
Weighted Average Diluted Share $73.5M $73.7M $74.2M $72.3M $68.2M
 
EBITDA $183M $328.9M $391.8M $440.1M $394.3M
EBIT $159.1M $312.6M $373M $396.9M $352.7M
 
Revenue (Reported) $612.4M $775.4M $890.3M $854.8M $821M
Operating Income (Reported) $215.5M $334.9M $406.5M $359.9M $352.5M
Operating Income (Adjusted) $159.1M $312.6M $373M $396.9M $352.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $188.7M $226.3M $207.3M $209.7M $225.6M
Revenue Growth (YoY) -12.25% 19.95% -8.41% 1.17% 7.6%
 
Cost of Revenues $86.5M $100.7M $59.7M $58.7M $58.7M
Gross Profit $102.2M $125.6M $147.5M $151M $167M
Gross Profit Margin 54.15% 55.5% 71.18% 72.03% 74.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.2M $13.8M $48.5M $48M $35.4M
Other Inc / (Exp) -$5.2M -$9.1M $9.9M -$10.7M -$3.7M
Operating Expenses $17.1M $18.2M $59.1M $60.3M $43M
Operating Income $85M $107.4M $88.4M $90.7M $124M
 
Net Interest Expenses $7.1M $6M $12.9M $14.1M $12.9M
EBT. Incl. Unusual Items $72.8M $92.4M $85.3M $65.9M $107.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $18.2M $12.6M $13.9M $25.5M
Net Income to Company $55.7M $74.2M $72.8M $52M $82M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.7M $74.2M $72.8M $52M $82M
 
Basic EPS (Cont. Ops) $0.82 $1.09 $1.06 $0.79 $1.26
Diluted EPS (Cont. Ops) $0.76 $1.00 $1.01 $0.77 $1.24
Weighted Average Basic Share $67.7M $68M $68.6M $65.8M $64.9M
Weighted Average Diluted Share $73.4M $74.1M $71.9M $67.7M $66.1M
 
EBITDA $84.2M $102.2M $109.6M $98.2M $134.8M
EBIT $80.2M $97.8M $98.9M $85.9M $127.3M
 
Revenue (Reported) $188.7M $226.3M $207.3M $209.7M $225.6M
Operating Income (Reported) $85M $107.4M $88.4M $90.7M $124M
Operating Income (Adjusted) $80.2M $97.8M $98.9M $85.9M $127.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $793.5M $861.5M $882.4M $816.7M $866.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $391.3M $396.7M $333.2M $393.4M $366.7M
Gross Profit $402.2M $464.9M $549.2M $423.3M $500.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.1M $53.7M $129.2M $36.2M $50.7M
Other Inc / (Exp) -$34.2M -$37.6M $23.9M -$20.3M -$16.8M
Operating Expenses $70.9M $71.3M $166.7M $81M $81.3M
Operating Income $331.3M $393.5M $382.5M $342.3M $418.8M
 
Net Interest Expenses $42.7M $18.2M $40M $50.4M $53.3M
EBT. Incl. Unusual Items $254.4M $337.7M $366.4M $271.5M $348.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59.2M $74.2M $73.4M $61.3M $81.6M
Net Income to Company $195.2M $263.5M $293M $210.2M $267.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $195.2M $263.5M $293M $210.2M $267.1M
 
Basic EPS (Cont. Ops) $2.88 $3.88 $4.28 $3.14 $4.12
Diluted EPS (Cont. Ops) $2.65 $3.56 $4.01 $3.05 $4.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $317.4M $379.5M $443.9M $385.9M $459M
EBIT $299.7M $361.8M $406.4M $341M $428.3M
 
Revenue (Reported) $793.5M $861.5M $882.4M $816.7M $866.9M
Operating Income (Reported) $331.3M $393.5M $382.5M $342.3M $418.8M
Operating Income (Adjusted) $299.7M $361.8M $406.4M $341M $428.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $575M $661.1M $653.3M $615.2M $661.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $279.7M $303.5M $225.5M $181M $177.1M
Gross Profit $295.3M $357.7M $427.8M $434.3M $484M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.4M $40.8M $116.3M $138.8M $133.2M
Other Inc / (Exp) -$9.4M -$24M $37.2M -$19.6M -$12.4M
Operating Expenses $50.5M $54.3M $148.4M $172.5M $155.9M
Operating Income $244.8M $303.4M $279.4M $261.8M $328.1M
 
Net Interest Expenses $29.4M $14.3M $35.7M $39.8M $40.5M
EBT. Incl. Unusual Items $206M $265.1M $280.9M $202.4M $275.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.3M $56.5M $57.6M $44.4M $63.2M
Net Income to Company $157.6M $208.6M $223.2M $158M $211.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $157.6M $208.6M $223.2M $158M $211.9M
 
Basic EPS (Cont. Ops) $2.32 $3.07 $3.26 $2.37 $3.27
Diluted EPS (Cont. Ops) $2.14 $2.81 $3.07 $2.31 $3.20
Weighted Average Basic Share $203.4M $203.5M $205.9M $199.5M $194M
Weighted Average Diluted Share $221M $222.3M $218.4M $205.9M $198.1M
 
EBITDA $249.3M $295.7M $347.7M $292.5M $357.2M
EBIT $237.2M $282.3M $315.6M $258.8M $334.5M
 
Revenue (Reported) $575M $661.1M $653.3M $615.2M $661.1M
Operating Income (Reported) $244.8M $303.4M $279.4M $261.8M $328.1M
Operating Income (Adjusted) $237.2M $282.3M $315.6M $258.8M $334.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $37.1M $22.7M $69.5M $38.2M $123.5M
Short Term Investments $771K -- -- -- --
Accounts Receivable, Net $93.6M $84.9M $97.8M $82.7M $86.1M
Inventory -- -- -- -- --
Prepaid Expenses $4.9M $6.1M $6.7M $8.4M $5.8M
Other Current Assets -- -- -- -- --
Total Current Assets $137.8M $117M $180.5M $131.1M $216.9M
 
Property Plant And Equipment $13.2M $18.7M $25.3M $21.1M $19.6M
Long-Term Investments -- $922K $912K $466K $534K
Goodwill $404.8M $404.8M $981.8M $981.8M $981.8M
Other Intangibles $1.2B $1.2B $1.3B $1.3B $1.3B
Other Long-Term Assets $3.7M $4.1M $10.6M $65M $10.7M
Total Assets $1.8B $1.7B $2.6B $2.5B $2.5B
 
Accounts Payable $271K $42.1M $62.1M $50.9M $56.5M
Accrued Expenses $88.9M -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $207.9M $134.6M $371.5M $281.3M $273.7M
 
Long-Term Debt $924.5M $769M $1.1B $985.5M $989.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1B $1.6B $1.5B $1.5B
 
Common Stock $720K $742K $772K $805K $824K
Other Common Equity Adj -- -$7.5M $6M $35.4M $31.3M
Common Equity $537.9M $707.5M $929.9M $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $537.9M $707.5M $929.9M $1.1B $1.1B
 
Total Liabilities and Equity $1.8B $1.7B $2.6B $2.5B $2.5B
Cash and Short Terms $37.9M $22.7M $69.5M $38.2M $123.5M
Total Debt $924.5M $769M $1.1B $985.5M $989.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $56.3M $64.7M $66.7M $108M $188.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $76.1M $91.3M $82.3M $86.1M $96.9M
Inventory -- -- -- -- --
Prepaid Expenses $5.3M $5.6M $7.3M $6.5M $7.9M
Other Current Assets -- -- -- -- --
Total Current Assets $140.8M $173.5M $161.5M $209.6M $293.1M
 
Property Plant And Equipment $18.7M $23.7M $23.1M $21.2M $13.7M
Long-Term Investments $19.6M $29.8M $28.9M $29.9M $34.7M
Goodwill $404.8M $404.8M $981.8M $981.8M $981.8M
Other Intangibles $1.2B $1.2B $1.3B $1.3B $1.3B
Other Long-Term Assets $4.3M $5.1M $69.9M $61.8M $22.9M
Total Assets $1.8B $1.8B $2.6B $2.6B $2.6B
 
Accounts Payable $56.3M $54.1M $50.1M $59.6M $61.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $176.8M $157.2M $318M $309.2M $200.9M
 
Long-Term Debt $815.9M $633.9M $999.8M $988.3M $982.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $923.4M $1.5B $1.5B $1.4B
 
Common Stock $737K $764K $803K $822K $837K
Other Common Equity Adj -$9M $1.6M $37.1M $34.2M $22M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $659.6M $867.7M $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $1.8B $1.8B $2.6B $2.6B $2.6B
Cash and Short Terms $56.3M $64.7M $66.7M $108M $188.2M
Total Debt $815.9M $633.9M $999.8M $988.3M $982.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $92.5M $212.5M $278.4M $275.5M $213.2M
Depreciation & Amoritzation $23.9M $16.4M $18.8M $43.2M $41.6M
Stock-Based Compensation $22.1M $22.5M $26.5M $17.7M $21.5M
Change in Accounts Receivable -$22M $5.6M -$9.7M $19.8M -$3.7M
Change in Inventories -- -- -- -- --
Cash From Operations $227.4M $250.6M $376.2M $335.2M $330.3M
 
Capital Expenditures $5.2M $8.1M $12.7M $5.2M $5.2M
Cash Acquisitions -$840.7M -$1.5M -$539.2M -$880K --
Cash From Investing -$849.8M -$12.3M -$556.6M -$6.3M -$7.8M
 
Dividends Paid (Ex Special Dividend) -$7.4M -$16.2M -$37.2M -$69.2M -$85.4M
Special Dividend Paid
Long-Term Debt Issued $1.1B -- $502.5M -- --
Long-Term Debt Repaid -$428.1M -$162.4M -$142M -$149.1M --
Repurchase of Common Stock -$15.5M -$29.9M -$31.5M -$101.2M -$139.3M
Other Financing Activities -$33.5M -$49M -$72.9M -$54.9M -$18.7M
Cash From Financing $608M -$252.7M $227.2M -$360.2M -$237.1M
 
Beginning Cash (CF) $51.5M $37.1M $22.7M $69.5M $38.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.4M -$14.4M $46.8M -$31.3M $85.3M
Ending Cash (CF) $37.1M $22.7M $69.5M $38.2M $123.5M
 
Levered Free Cash Flow $222.1M $242.6M $363.5M $330M $325.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $55.7M $74.2M $72.8M $52M $82M
Depreciation & Amoritzation $3.9M $4.4M $10.7M $12.3M $7.5M
Stock-Based Compensation $4.7M $4.3M $3.8M $3.8M $5.7M
Change in Accounts Receivable -$3.8M -$4.5M $3.4M -$2.2M $3.7M
Change in Inventories -- -- -- -- --
Cash From Operations $61.8M $99.9M $103.1M $91.6M $99.8M
 
Capital Expenditures $1.8M $2.7M $1.4M $1.8M $398K
Cash Acquisitions -$1.5M -$379K $1.5M -- --
Cash From Investing -$3.6M -$3.7M -$505K -$2.3M -$68K
 
Dividends Paid (Ex Special Dividend) -$4.5M -$10.8M -$17.4M -$21.2M -$26.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$43.1M -$35M -$19M -- --
Repurchase of Common Stock -$9.8M -$8.2M -$32.1M -$1.9M -$1.6M
Other Financing Activities -$1.3M -$11M -$19.3M -$4.1M -$4.1M
Cash From Financing -$57.2M -$63M -$78.5M -$25.1M -$30.6M
 
Beginning Cash (CF) $55.2M $31.6M $42.7M $43.8M $119M
Foreign Exchange Rate Adjustment $56K -$41K -$115K -$14K $167K
Additions / Reductions $1M $33.2M $24.1M $64.2M $69.1M
Ending Cash (CF) $56.3M $64.7M $66.7M $108M $188.2M
 
Levered Free Cash Flow $60M $97.2M $101.7M $89.8M $99.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $195.2M $263.5M $293M $210.2M $267.1M
Depreciation & Amoritzation $17.8M $17.7M $37.4M $44.8M $30.6M
Stock-Based Compensation $22.4M $29.1M $16.5M $22.1M $22.3M
Change in Accounts Receivable $4.8M -$24.6M $21.8M -$7.6M -$4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $242.4M $332M $380.3M $300.3M $345.3M
 
Capital Expenditures $9.4M $9.3M $8.7M $5.3M $1.9M
Cash Acquisitions -$1.5M -$609K -$539.5M -- --
Cash From Investing -$14.4M -$12.9M -$553.2M -$4.9M -$3.2M
 
Dividends Paid (Ex Special Dividend) -$15M -$30.1M -$63.9M -$81.8M -$93.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$198.4M -$191M -$134M -- --
Repurchase of Common Stock -$29M -$32.9M -$67.2M -$121.5M -$64.2M
Other Financing Activities -$12.7M -$62.6M -$78.7M -$42.9M -$102.8M
Cash From Financing -$250.7M -$310.7M $175.1M -$254.2M -$262.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.7M $8.4M $2.2M $41.2M $80.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $233.1M $322.6M $371.6M $295M $343.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $157.6M $208.6M $223.2M $158M $211.9M
Depreciation & Amoritzation $12.2M $13.5M $32.1M $33.7M $22.7M
Stock-Based Compensation $14.2M $20.8M $10.8M $15.1M $15.9M
Change in Accounts Receivable $15.5M -$14.8M $16.8M -$10.7M -$11.1M
Change in Inventories -- -- -- -- --
Cash From Operations $182.7M $264.1M $268.1M $233.2M $248.2M
 
Capital Expenditures $7M $8.3M $4.3M $4.4M $1.1M
Cash Acquisitions -$1.5M -$586K -$880K -- --
Cash From Investing -$10.5M -$11M -$7.7M -$6.3M -$1.6M
 
Dividends Paid (Ex Special Dividend) -$11.5M -$25.4M -$52.1M -$64.8M -$73M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$113.4M -$142M -$134M -- -$9.5M
Repurchase of Common Stock -$22.8M -$25.9M -$61.5M -$81.8M -$6.7M
Other Financing Activities -$8.5M -$22.1M -$27.9M -$15.9M -$100M
Cash From Financing -$153M -$211M -$263.1M -$157.1M -$182M
 
Beginning Cash (CF) $129.4M $84.8M $150.8M $120.3M $322.5M
Foreign Exchange Rate Adjustment -$30K -$48K -$248K -$11K $126K
Additions / Reductions $19.2M $42M -$2.6M $69.8M $64.6M
Ending Cash (CF) $148.6M $126.7M $147.9M $190.1M $387.2M
 
Levered Free Cash Flow $175.7M $255.8M $263.8M $228.8M $247M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock