Financhill
Buy
60

UBFO Quote, Financials, Valuation and Earnings

Last price:
$10.24
Seasonality move :
-0.46%
Day range:
$10.20 - $10.31
52-week range:
$7.32 - $10.53
Dividend yield:
4.71%
P/E ratio:
15.55x
P/S ratio:
2.69x
P/B ratio:
1.30x
Volume:
13.9K
Avg. volume:
45.8K
1-year change:
0.49%
Market cap:
$179.3M
Revenue:
$66.1M
EPS (TTM):
$0.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $38.7M $41.6M $54M $65.4M $66.1M
Revenue Growth (YoY) -15.42% 7.57% 29.62% 21.27% 0.99%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1M -$766K -$2.9M $274K -$614K
Operating Expenses -$12.4M -$13.3M -$22.1M -$27.5M -$20.3M
Operating Income $12.4M $13.3M $22.1M $27.5M $20.3M
 
Net Interest Expenses $276K $180K $380K $4.3M $4.3M
EBT. Incl. Unusual Items $12.4M $13.3M $22.1M $27.5M $20.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $3.2M $6.4M $7.7M $5.5M
Net Income to Company $9M $10.1M $15.7M $19.8M $14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $10.1M $15.7M $19.8M $14.8M
 
Basic EPS (Cont. Ops) $0.53 $0.59 $0.92 $1.16 $0.86
Diluted EPS (Cont. Ops) $0.53 $0.59 $0.92 $1.16 $0.86
Weighted Average Basic Share $17M $17M $17M $17.1M $17.2M
Weighted Average Diluted Share $17M $17M $17.1M $17.1M $17.2M
 
EBITDA -- -- -- -- --
EBIT $14.7M $15.4M $25.3M $38.5M $34.2M
 
Revenue (Reported) $38.7M $41.6M $54M $65.4M $66.1M
Operating Income (Reported) $12.4M $13.3M $22.1M $27.5M $20.3M
Operating Income (Adjusted) $14.7M $15.4M $25.3M $38.5M $34.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.8M $14.6M $16.3M $16.9M $17M
Revenue Growth (YoY) 20.05% 35.04% 11.54% 3.32% 0.84%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$49K -$749K -$903K $885K --
Operating Expenses -$3.7M -$6.3M -$5.4M -$5.1M -$5.7M
Operating Income $3.7M $6.3M $5.4M $5.1M $5.7M
 
Net Interest Expenses $44K $110K $1.6M $879K $162K
EBT. Incl. Unusual Items $3.7M $6.3M $5.4M $5.1M $5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $1.8M $1.6M $1.3M $1.6M
Net Income to Company $2.6M $4.5M $3.9M $3.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6M $4.5M $3.9M $3.8M $4M
 
Basic EPS (Cont. Ops) $0.15 $0.26 $0.22 $0.22 $0.23
Diluted EPS (Cont. Ops) $0.15 $0.26 $0.22 $0.22 $0.23
Weighted Average Basic Share $17M $17M $17.1M $17.2M $17.5M
Weighted Average Diluted Share $17M $17.1M $17.1M $17.2M $17.5M
 
EBITDA -- -- -- -- --
EBIT $4.2M $7.1M $8.8M $9.1M $8.9M
 
Revenue (Reported) $10.8M $14.6M $16.3M $16.9M $17M
Operating Income (Reported) $3.7M $6.3M $5.4M $5.1M $5.7M
Operating Income (Adjusted) $4.2M $7.1M $8.8M $9.1M $8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $40.6M $49.2M $63.8M $67.1M $65.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.3M -$2.9M -$687K $1.3M --
Operating Expenses -$12M -$18.5M -$27.8M -$24.2M -$15.7M
Operating Income $12M $18.5M $27.8M $24.2M $15.7M
 
Net Interest Expenses $182K $268K $2.6M $5.7M $1.1M
EBT. Incl. Unusual Items $12M $18.5M $27.8M $24.2M $15.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $4.8M $8.1M $6.6M $4.3M
Net Income to Company $8.7M $13.7M $19.7M $17.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.6M $13.7M $19.7M $17.7M $11.4M
 
Basic EPS (Cont. Ops) $0.51 $0.81 $1.16 $1.03 $0.66
Diluted EPS (Cont. Ops) $0.51 $0.80 $1.15 $1.03 $0.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $14M $21M $36.7M $38.3M $28.4M
 
Revenue (Reported) $40.6M $49.2M $63.8M $67.1M $65.7M
Operating Income (Reported) $12M $18.5M $27.8M $24.2M $15.7M
Operating Income (Adjusted) $14M $21M $36.7M $38.3M $28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.6M $38.2M $48.1M $49.7M $49.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$765K -$2.9M -$652K $370K -$47K
Operating Expenses -$9.4M -$14.5M -$20.3M -$17M -$12.4M
Operating Income $9.4M $14.5M $20.3M $17M $12.4M
 
Net Interest Expenses $135K $224K $2.5M $3.9M $642K
EBT. Incl. Unusual Items $9.4M $14.5M $20.3M $17M $12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $4.2M $5.9M $4.8M $3.6M
Net Income to Company $6.7M $10.3M $14.4M $12.3M $2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.7M $10.3M $14.4M $12.3M $8.9M
 
Basic EPS (Cont. Ops) $0.40 $0.61 $0.84 $0.72 $0.51
Diluted EPS (Cont. Ops) $0.40 $0.61 $0.84 $0.71 $0.51
Weighted Average Basic Share $51M $51.1M $51.3M $51.6M $51.9M
Weighted Average Diluted Share $51.1M $51.2M $51.3M $51.6M $52M
 
EBITDA -- -- -- -- --
EBIT $10.9M $16.5M $27.9M $27.6M $21.8M
 
Revenue (Reported) $30.6M $38.2M $48.1M $49.7M $49.4M
Operating Income (Reported) $9.4M $14.5M $20.3M $17M $12.4M
Operating Income (Adjusted) $10.9M $16.5M $27.9M $27.6M $21.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $294.1M $219.2M $38.6M $40.8M $56.2M
Short Term Investments $82.3M $178.9M $207.5M $181.3M $157.4M
Accounts Receivable, Net $8.2M $7.5M $8.5M $7.9M $8.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $307.2M $231.3M $51.7M $53.3M $68.9M
 
Property Plant And Equipment $12M $11.5M $11.8M $10.4M $11.7M
Long-Term Investments -- -- -- $3.2M $4.3M
Goodwill $4.5M $4.5M $4.5M $4.5M $4.5M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1B $1.3B $1.3B $1.2B $1.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $62M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $844.4M $1B $982.2M $872.7M $865.3M
 
Long-Term Debt $13.2M $13.2M $12.2M $12.1M $14M
Capital Leases -- -- -- -- --
Total Liabilities $979.1M $1.2B $1.2B $1.1B $1.1B
 
Common Stock $59.4M $59.6M $60M $60.6M $61.3M
Other Common Equity Adj -- -$1.2M -$17.5M -$15M -$14.4M
Common Equity $117.8M $120.2M $112.5M $122.5M $130.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $117.8M $120.2M $112.5M $122.5M $130.4M
 
Total Liabilities and Equity $1.1B $1.3B $1.3B $1.2B $1.2B
Cash and Short Terms $376.4M $398.1M $246.1M $222.1M $213.6M
Total Debt $13.2M $13.2M $12.2M $12.1M $14M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $259.4M $126M $35.3M $47.9M $66.8M
Short Term Investments $161.7M $208.6M $184.6M $165.2M --
Accounts Receivable, Net $8.2M $8.5M $8.1M $8.3M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $272.3M $139.1M $48M $60.8M $82.1M
 
Property Plant And Equipment $11.9M $11.6M $10.7M $12M $11.7M
Long-Term Investments -- -- -- $3.9M $4.3M
Goodwill $4.5M $4.5M $4.5M $4.5M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3B $1.4B $1.3B $1.3B $1.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $142M $34M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $971.2M $1B $938.1M $904.7M $883M
 
Long-Term Debt $13.4M $12.4M $11.9M $13.9M $11.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.2B $1.1B $1.1B
 
Common Stock $59.5M $59.9M $60.5M $61M $61.9M
Other Common Equity Adj -$668K -$19.3M -$19.2M -$11.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $119.1M $107.1M $115M $132.9M $137.4M
 
Total Liabilities and Equity $1.3B $1.4B $1.3B $1.3B $1.2B
Cash and Short Terms $421.2M $334.6M $219.9M $213.1M --
Total Debt $13.4M $12.4M $11.9M $13.9M $11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9M $10.1M $15.7M $19.8M $14.8M
Depreciation & Amoritzation $811K $1.1M $709K $2.1M $2.1M
Stock-Based Compensation $425K $238K $365K $478K $692K
Change in Accounts Receivable $411K $561K $1M -$1.2M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $13.8M $16.6M $23.7M $21.4M $19.6M
 
Capital Expenditures $1.4M $2.4M $2.1M $787K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65.5M -$319.4M -$174.2M $87.6M $13M
 
Dividends Paid (Ex Special Dividend) $7.5M $7.5M $7.5M $7.9M $8.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $62M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $126.8M $228M -$30.1M -$106.8M -$17.2M
 
Beginning Cash (CF) $219M $294.1M $219.2M $38.6M $40.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.1M -$74.9M -$180.6M $2.2M $15.4M
Ending Cash (CF) $294.1M $219.2M $38.6M $40.8M $56.2M
 
Levered Free Cash Flow $12.4M $14.2M $21.6M $20.6M $18.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.6M $4.5M $3.9M $3.8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $53K $87K $72K $103K $202K
Change in Accounts Receivable $434K -$91K -$326K -$803K --
Change in Inventories -- -- -- -- --
Cash From Operations $3M $7.2M -$3M $5.4M $7M
 
Capital Expenditures $592K $754K $224K $103K $836K
Cash Acquisitions -- -- -- -- --
Cash From Investing $37.1M -$19.2M -$335K -$23.5M -$4.4M
 
Dividends Paid (Ex Special Dividend) $1.9M $1.9M $2.2M $2.1M $2.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$100.6M -$1M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $58.4M $30.7M -$19.8M $27.3M $15.1M
 
Beginning Cash (CF) $160.9M $107.2M $58.4M $38.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.5M $18.8M -$23.1M $9.2M $17.7M
Ending Cash (CF) $259.4M $126M $35.3M $47.9M --
 
Levered Free Cash Flow $2.4M $6.5M -$3.2M $5.3M $6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.7M $13.7M $19.7M $17.7M --
Depreciation & Amoritzation $1.2M $1.2M $2.1M $2.1M --
Stock-Based Compensation $260K $375K $465K $546K $897K
Change in Accounts Receivable $2.1M -$16K $1.9M -$744K --
Change in Inventories -- -- -- -- --
Cash From Operations $13.3M $22.7M $23.3M $21.8M $23.2M
 
Capital Expenditures $2.3M $1.9M $1.2M $1.1M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$225.7M -$238.7M $4.8M $29.5M $30.1M
 
Dividends Paid (Ex Special Dividend) $7.5M $7.5M $7.9M $8.1M $8.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $62M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $148.5M $82.6M -$118.9M -$38.7M -$34.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$63.9M -$133.4M -$90.7M $12.6M $18.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11M $20.8M $22.2M $20.7M $21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.7M $10.3M $14.4M $12.3M $2.7M
Depreciation & Amoritzation $229K $160K $552K $526K $575K
Stock-Based Compensation $151K $288K $388K $456K $661K
Change in Accounts Receivable -$255K -$832K $39K $489K -$288K
Change in Inventories -- -- -- -- --
Cash From Operations $8.9M $15M $14.7M $15.1M $18.7M
 
Capital Expenditures $2M $1.5M $534K $843K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$236M -$155.3M $23.8M -$34.3M -$17.1M
 
Dividends Paid (Ex Special Dividend) $5.6M $5.6M $6M $6.2M $6.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$0 -- $8M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $192.4M $47.1M -$41.7M $26.3M $9M
 
Beginning Cash (CF) $762.9M $551.4M $142.2M $122.5M $56.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34.6M -$93.2M -$3.3M $7.1M $10.6M
Ending Cash (CF) $728.2M $458.2M $138.9M $129.7M $37.9M
 
Levered Free Cash Flow $6.9M $13.5M $14.1M $14.3M $17.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock