Financhill
Sell
43

TTSH Quote, Financials, Valuation and Earnings

Last price:
$6.50
Seasonality move :
13.6%
Day range:
$6.51 - $6.54
52-week range:
$4.62 - $7.75
Dividend yield:
0%
P/E ratio:
296.17x
P/S ratio:
0.84x
P/B ratio:
2.38x
Volume:
181.4K
Avg. volume:
166.6K
1-year change:
-1.06%
Market cap:
$291.5M
Revenue:
$347.1M
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $325.1M $370.7M $394.7M $377.1M $347.1M
Revenue Growth (YoY) -4.49% 14.04% 6.48% -4.45% -7.97%
 
Cost of Revenues $158.9M $169.8M $186.7M $155.3M $137M
Gross Profit $166.2M $200.9M $208M $221.8M $210.1M
Gross Profit Margin 51.12% 54.2% 52.7% 58.82% 60.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $215M $232.4M $236.3M $226.8M $224.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $157.5M $179.5M $185M $204.5M $205.6M
Operating Income $8.7M $21.4M $23M $17.3M $4.5M
 
Net Interest Expenses $1.9M $656K $1.6M $2.2M $275K
EBT. Incl. Unusual Items $4.5M $20M $21M $14M $3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $5.2M $5.3M $3.9M $921K
Net Income to Company $6M $14.8M $15.7M $10.1M $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6M $14.8M $15.7M $10.1M $2.3M
 
Basic EPS (Cont. Ops) $0.12 $0.29 $0.32 $0.23 $0.05
Diluted EPS (Cont. Ops) $0.12 $0.29 $0.32 $0.23 $0.05
Weighted Average Basic Share $50M $50.4M $48.9M $43.4M $43.7M
Weighted Average Diluted Share $50.6M $51.1M $49.2M $43.6M $43.9M
 
EBITDA $64M $73.6M $74M $38.5M $22.2M
EBIT $8.7M $21.4M $23M $17.3M $4.5M
 
Revenue (Reported) $325.1M $370.7M $394.7M $377.1M $347.1M
Operating Income (Reported) $8.7M $21.4M $23M $17.3M $4.5M
Operating Income (Adjusted) $8.7M $21.4M $23M $17.3M $4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.2M $97.2M $92.1M $84.5M $83.1M
Revenue Growth (YoY) 13.19% 5.33% -5.19% -8.26% -1.71%
 
Cost of Revenues $42.2M $45.1M $37.6M $32.7M $34.5M
Gross Profit $50M $52.1M $54.5M $51.8M $48.6M
Gross Profit Margin 54.26% 53.58% 59.17% 61.26% 58.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.8M $59.1M $56.7M $56M $54.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $46.2M $46.6M $51.7M $51.5M $50.5M
Operating Income $3.9M $5.5M $2.8M $250K -$2M
 
Net Interest Expenses $204K $319K $453K $71K --
EBT. Incl. Unusual Items $3M $5.2M $2.4M $179K -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $779K $1.4M $532K $138K -$348K
Net Income to Company $2.2M $3.8M $1.8M $41K -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M $3.8M $1.8M $41K -$1.6M
 
Basic EPS (Cont. Ops) $0.04 $0.08 $0.04 $0.00 -$0.04
Diluted EPS (Cont. Ops) $0.04 $0.08 $0.04 $0.00 -$0.04
Weighted Average Basic Share $50.5M $50.4M $43.5M $43.8M $44M
Weighted Average Diluted Share $51.4M $50.7M $43.7M $43.9M $44M
 
EBITDA $16.8M $18.1M $7.9M $4.7M $1.7M
EBIT $3.9M $5.5M $2.8M $250K -$2M
 
Revenue (Reported) $92.2M $97.2M $92.1M $84.5M $83.1M
Operating Income (Reported) $3.9M $5.5M $2.8M $250K -$2M
Operating Income (Adjusted) $3.9M $5.5M $2.8M $250K -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $362.1M $397.4M $380.2M $352.1M $338.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $165.9M $186.5M $177.2M $139.2M $136.5M
Gross Profit $196.1M $211M $203M $212.9M $202.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $229.1M $239.1M $227.6M $225.6M $220.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $175.1M $188M $184.6M $205.6M $204.4M
Operating Income $21.1M $22.9M $18.3M $7.3M -$2.1M
 
Net Interest Expenses $745K $925K $2.7M $539K --
EBT. Incl. Unusual Items $19.6M $22M $14.6M $5.3M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $6M $3.7M $1.7M -$462K
Net Income to Company $14.3M $16.1M $10.9M $3.6M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.3M $16.1M $10.9M $3.6M -$1.7M
 
Basic EPS (Cont. Ops) $0.29 $0.32 $0.25 $0.08 -$0.04
Diluted EPS (Cont. Ops) $0.28 $0.31 $0.25 $0.08 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $74.3M $74M $60.2M $25.9M $13.8M
EBIT $21.1M $22.9M $18.3M $7.3M -$2.1M
 
Revenue (Reported) $362.1M $397.4M $380.2M $352.1M $338.8M
Operating Income (Reported) $21.1M $22.9M $18.3M $7.3M -$2.1M
Operating Income (Adjusted) $21.1M $22.9M $18.3M $7.3M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $280.5M $307.2M $292.7M $267.6M $259.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $126.5M $143.2M $133.7M $104.5M $104M
Gross Profit $154M $164M $159M $163.1M $155.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $175.9M $182.5M $173.7M $172.5M $168.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $135.6M $144M $143.7M $157.8M $156.5M
Operating Income $18.4M $20M $15.3M $5.3M -$1.2M
 
Net Interest Expenses $517K $786K $1.9M $294K --
EBT. Incl. Unusual Items $17.2M $19.2M $12.8M $4.1M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $5M $3.3M $1.1M -$242K
Net Income to Company $13M $14.3M $9.4M $2.9M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13M $14.3M $9.4M $2.9M -$1.1M
 
Basic EPS (Cont. Ops) $0.26 $0.28 $0.22 $0.07 -$0.02
Diluted EPS (Cont. Ops) $0.25 $0.28 $0.22 $0.07 -$0.02
Weighted Average Basic Share $150.9M $152M $130.1M $131.1M $131.7M
Weighted Average Diluted Share $153.8M $153.1M $130.8M $131.4M $131.8M
 
EBITDA $57.9M $58.4M $44.7M $19.1M $10.7M
EBIT $18.4M $20M $15.3M $5.3M -$1.2M
 
Revenue (Reported) $280.5M $307.2M $292.7M $267.6M $259.3M
Operating Income (Reported) $18.4M $20M $15.3M $5.3M -$1.2M
Operating Income (Adjusted) $18.4M $20M $15.3M $5.3M -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.3M $10M $7.8M $8.6M $21M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3M $3.2M $3.4M $2.9M $3.1M
Inventory $74.3M $97.2M $121M $93.7M $86.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $9.8M $10.4M $9.2M $8.7M
Total Current Assets $104.7M $127.1M $146.4M $114.6M $119.8M
 
Property Plant And Equipment $231.4M $205.4M $189.6M $193.4M $192.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $1.3M $3.3M $3.4M $2.3M
Total Assets $393.8M $385.6M $387M $358.1M $360.2M
 
Accounts Payable $15.4M $30.9M $23.5M $23.3M $23.8M
Accrued Expenses $6.6M $8.8M $6M $5.5M $4.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.2M $28.2M $27.9M $27.3M $28.9M
Other Current Liabilities $5.4M $6.6M $7.3M $5M $5.2M
Total Current Liabilities $76.8M $97.7M $83.3M $78.7M $78.4M
 
Long-Term Debt $122.7M $115.3M $148.8M $112.7M $113.7M
Capital Leases -- -- -- -- --
Total Liabilities $254.7M $263.3M $278.2M $238.5M $237.3M
 
Common Stock $5K $5K $4K $4K $4K
Other Common Equity Adj -$12K $12K -$52K -$69K --
Common Equity $139.1M $122.2M $108.8M $119.7M $122.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $139.1M $122.2M $108.8M $119.7M $122.9M
 
Total Liabilities and Equity $393.8M $385.6M $387M $358.1M $360.2M
Cash and Short Terms $10.3M $10M $7.8M $8.6M $21M
Total Debt $149.9M $115.3M $148.8M $112.7M $113.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $44.9M $15.6M $17M $25.1M $24.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $4.1M $3.5M $3.3M $3.8M
Inventory $76.7M $121.5M $98.7M $84.5M $87.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.1M $11.6M $10.4M $9.2M --
Total Current Assets $141.6M $152.8M $130M $123.2M $124.9M
 
Property Plant And Equipment $212.2M $189.5M $184.8M $191.3M $183.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $921K $3M $3.5M $1.8M --
Total Assets $360.9M $361M $322.7M $320.7M $315.4M
 
Accounts Payable $19.5M $32.8M $26.2M $21.4M $24.1M
Accrued Expenses $8.3M $7M $5.9M $5.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.3M $27.8M $27.2M $28.8M --
Other Current Liabilities $5.8M $10M $7.9M $7.8M --
Total Current Liabilities $88.5M $103.1M $86.3M $81.1M $81.2M
 
Long-Term Debt $114.3M $132M $113.8M $111.8M $106.3M
Capital Leases -- -- -- -- --
Total Liabilities $207.8M $239.2M $204M $197.5M $192.9M
 
Common Stock $5K $5K $4K $4K $4K
Other Common Equity Adj -- -$75K -$86K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $153.1M $121.7M $118.8M $123.2M $122.6M
 
Total Liabilities and Equity $360.9M $361M $322.7M $320.7M $315.4M
Cash and Short Terms $44.9M $15.6M $17M $25.1M $24.1M
Total Debt $141.6M $132M $113.8M $111.8M $106.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6M $14.8M $15.7M $10.1M $2.3M
Depreciation & Amoritzation $55.4M $52.2M $50.9M $21.2M $17.8M
Stock-Based Compensation $2.2M $2.3M $1.8M $1.4M $1.3M
Change in Accounts Receivable $394K -$226K -$209K $528K -$203K
Change in Inventories $23.3M -$22.9M -$23.8M $27.3M $7.4M
Cash From Operations $65.6M $39.7M $2.7M $62.1M $27.1M
 
Capital Expenditures $2M $11.1M $14M $15.3M $14.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$11.1M -$14M -$15.3M -$14.3M
 
Dividends Paid (Ex Special Dividend) -- $32.9M -- -- --
Special Dividend Paid
Long-Term Debt Issued $64.1M $10M $90.4M $20M $10M
Long-Term Debt Repaid -$127.3M -$5M -$50M -$65.4M -$10M
Repurchase of Common Stock -- -- $30.2M -- --
Other Financing Activities -$167K -$953K -$1.1M -$532K -$503K
Cash From Financing -$63.3M -$28.9M $9.1M -$45.9M -$503K
 
Beginning Cash (CF) $10.3M $10M $7.8M $8.6M $21M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $353K -$259K -$2.3M $861K $12.3M
Ending Cash (CF) $10.7M $9.8M $5.4M $9.5M $33.4M
 
Levered Free Cash Flow $63.6M $28.6M -$11.3M $46.7M $12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2M $3.8M $1.8M $41K -$1.6M
Depreciation & Amoritzation $12.9M $12.6M -$8M $4.5M $3.7M
Stock-Based Compensation $560K $563K $366K $336K $296K
Change in Accounts Receivable -$59K $80K $370K $390K $563K
Change in Inventories -$7.8M -$11.4M $8.2M $1.5M -$1.3M
Cash From Operations $2.4M -$2M $14.7M $5.1M -$2.2M
 
Capital Expenditures $2.8M $3M $3M $5.5M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M -$3M -$2.9M -$5.4M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $60.4M -- -- --
Long-Term Debt Repaid -- -$35M -$10M -- --
Repurchase of Common Stock -- $15.5M -- -- --
Other Financing Activities -$115K -$408K -$45K -$18K --
Cash From Financing -$115K $9.4M -$10M -$18K --
 
Beginning Cash (CF) $44.9M $15.6M $17M $25.1M $24.1M
Foreign Exchange Rate Adjustment -- -$37K -$2K $80K --
Additions / Reductions -$486K $4.4M $1.8M -$283K -$3.6M
Ending Cash (CF) $44.4M $19.9M $18.8M $24.9M $20.5M
 
Levered Free Cash Flow -$371K -$5M $11.8M -$445K -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.3M $16.1M $10.9M $3.6M -$1.7M
Depreciation & Amoritzation $53.3M $51.1M $28.9M $18.6M $15.9M
Stock-Based Compensation $2.4M $2M $1.3M $1.3M $1.3M
Change in Accounts Receivable -$32K -$772K $603K $236K -$509K
Change in Inventories -$3.7M -$44.8M $22.8M $14.2M -$2.7M
Cash From Operations $52.6M $2.5M $51.7M $34.4M $9.9M
 
Capital Expenditures $9.6M $12.5M $14.7M $16M $10.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.6M -$12.5M -$14.7M -$15.9M -$10.5M
 
Dividends Paid (Ex Special Dividend) -- $32.9M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $80.4M $35M $15M --
Long-Term Debt Repaid -$7M -$50M -$55.4M -$25M --
Repurchase of Common Stock -- $15.5M $14.6M -- --
Other Financing Activities -$872K -$1.2M -$522K -$522K --
Cash From Financing -$7.9M -$19.3M -$35.5M -$10.5M -$306K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.2M -$29.4M $1.5M $8M -$913K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $43.1M -$10M $37M $18.4M -$849K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $13M $14.3M $9.4M $2.9M -$1.1M
Depreciation & Amoritzation $39.6M $38.4M $16.4M $13.8M $11.9M
Stock-Based Compensation $1.9M $1.6M $1.1M $1M $981K
Change in Accounts Receivable -$356K -$902K -$90K -$382K -$688K
Change in Inventories -$2.4M -$24.3M $22.2M $9.2M -$973K
Cash From Operations $44.4M $7.2M $56.2M $28.5M $11.3M
 
Capital Expenditures $8.9M $10.3M $11M $11.8M $7.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.9M -$10.3M -$11M -$11.7M -$7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70.4M $15M $10M --
Long-Term Debt Repaid -- -$45M -$50.4M -$10M --
Repurchase of Common Stock -- $15.5M -- -- --
Other Financing Activities -$821K -$1.1M -$491K -$481K -$267K
Cash From Financing -$821K $8.8M -$35.9M -$481K -$284K
 
Beginning Cash (CF) $126.9M $40.8M $41.7M $74.4M $79M
Foreign Exchange Rate Adjustment $11K -$75K -$30K $69K --
Additions / Reductions $34.6M $5.5M $9.3M $16.4M $3.2M
Ending Cash (CF) $161.6M $46.3M $50.9M $90.9M $82.2M
 
Levered Free Cash Flow $35.5M -$3.2M $45.1M $16.8M $3.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock