Financhill
Sell
49

TRMK Quote, Financials, Valuation and Earnings

Last price:
$40.15
Seasonality move :
0.81%
Day range:
$40.08 - $40.53
52-week range:
$29.77 - $41.43
Dividend yield:
2.39%
P/E ratio:
10.98x
P/S ratio:
2.20x
P/B ratio:
1.14x
Volume:
198.4K
Avg. volume:
295K
1-year change:
10.4%
Market cap:
$2.4B
Revenue:
$942.8M
EPS (TTM):
$3.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $668.9M $670.5M $789.1M $1B $942.8M
Revenue Growth (YoY) -0.77% 0.23% 17.69% 30.75% -8.62%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- $39K -$174.7M
Operating Expenses -$189.8M -$160M -$130.7M -$187.5M -$34.1M
Operating Income $189.8M $160M $130.7M $187.5M $34.1M
 
Net Interest Expenses $3.6M $7M $11.9M $59.7M $26.5M
EBT. Incl. Unusual Items $189.8M $175.4M $73.7M $181M $34.1M
Earnings of Discontinued Ops. -- -- -- $12.2M $406.1M
Income Tax Expense $29.8M $28M $1.9M $27.7M -$11.2M
Net Income to Company $160M $147.4M $71.9M $165.5M $223M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $160M $147.4M $71.9M $153.3M $45.2M
 
Basic EPS (Cont. Ops) $2.52 $2.35 $1.17 $2.71 -$0.09
Diluted EPS (Cont. Ops) $2.51 $2.34 $1.17 $2.70 -$0.09
Weighted Average Basic Share $63.5M $62.8M $61.2M $61.1M $61.2M
Weighted Average Diluted Share $63.6M $63M $61.4M $61.2M $61.2M
 
EBITDA -- -- -- -- --
EBIT $231.6M $199.6M $120.9M $507.2M $410.1M
 
Revenue (Reported) $668.9M $670.5M $789.1M $1B $942.8M
Operating Income (Reported) $189.8M $160M $130.7M $187.5M $34.1M
Operating Income (Adjusted) $231.6M $199.6M $120.9M $507.2M $410.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $159.8M $208.7M $288.2M $281.3M $280.7M
Revenue Growth (YoY) -14.08% 30.6% 38.11% -2.37% -0.22%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$26.4M -$42M -$48M -$62.5M -$69.8M
Operating Income $26.4M $42M $48M $62.5M $69.8M
 
Net Interest Expenses $1.7M $2M $14.7M $6M $4.6M
EBT. Incl. Unusual Items $26.4M $50.4M $41.5M $62.5M $69.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $8M $7.5M $11.1M $13M
Net Income to Company $21.2M $42.5M $34M $51.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.2M $42.5M $34M $51.3M $56.8M
 
Basic EPS (Cont. Ops) $0.34 $0.69 $0.56 $0.84 $0.94
Diluted EPS (Cont. Ops) $0.34 $0.69 $0.56 $0.84 $0.94
Weighted Average Basic Share $62.5M $61.1M $61.1M $61.2M $60.3M
Weighted Average Diluted Share $62.7M $61.3M $61.3M $61.4M $60.5M
 
EBITDA -- -- -- -- --
EBIT $31.8M $58.7M $131.4M $159.3M $150M
 
Revenue (Reported) $159.8M $208.7M $288.2M $281.3M $280.7M
Operating Income (Reported) $26.4M $42M $48M $62.5M $69.8M
Operating Income (Adjusted) $31.8M $58.7M $131.4M $159.3M $150M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $718.6M $725.3M $1B $921.8M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -$174.7M --
Operating Expenses -$210.3M -$117.3M -$196.6M -$11.9M -$271.4M
Operating Income $210.3M $117.3M $196.6M $11.9M $271.4M
 
Net Interest Expenses $6.5M $6.8M $49.6M $32.4M $19.6M
EBT. Incl. Unusual Items $210.3M $156.5M $100.6M $12.9M $271.4M
Earnings of Discontinued Ops. -- -- $3.8M $408.3M --
Income Tax Expense $37.9M $24.4M $9.2M -$9.9M $48.9M
Net Income to Company $172.4M $132.2M $95.3M $202.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $172.4M $132.2M $91.5M $22.8M $222.6M
 
Basic EPS (Cont. Ops) $2.73 $2.15 $1.56 -$0.41 $3.67
Diluted EPS (Cont. Ops) $2.72 $2.14 $1.55 -$0.42 $3.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $236.9M $178.8M $360.4M $401.1M $591.4M
 
Revenue (Reported) $718.6M $725.3M $1B $921.8M $1.1B
Operating Income (Reported) $210.3M $117.3M $196.6M $11.9M $271.4M
Operating Income (Adjusted) $236.9M $178.8M $360.4M $401.1M $591.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $527.9M $567M $799.7M $654.6M $816.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -$174.7M --
Operating Expenses -$144.2M -$86.2M -$144M $33.8M -$203.9M
Operating Income $144.2M $86.2M $144M -$33.8M $203.9M
 
Net Interest Expenses $5.4M $5.2M $49.6M $22.5M $15.6M
EBT. Incl. Unusual Items $144.2M $125.3M $148.8M -$30.8M $203.9M
Earnings of Discontinued Ops. -- -- $3.8M $406.1M --
Income Tax Expense $23.1M $19.4M $23.3M -$19.7M $37.7M
Net Income to Company $121.1M $106M $129.4M $166.7M $53.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $121.1M $106M $125.5M -$11.1M $166.3M
 
Basic EPS (Cont. Ops) $1.92 $1.73 $2.12 -$1.01 $2.75
Diluted EPS (Cont. Ops) $1.91 $1.72 $2.11 -$1.01 $2.74
Weighted Average Basic Share $189.1M $184M $183.1M $183.5M $181.6M
Weighted Average Diluted Share $189.7M $184.6M $183.7M $184M $182.3M
 
EBITDA -- -- -- -- --
EBIT $163.3M $142.5M $378.6M $261.2M $440M
 
Revenue (Reported) $527.9M $567M $799.7M $654.6M $816.1M
Operating Income (Reported) $144.2M $86.2M $144M -$33.8M $203.9M
Operating Income (Adjusted) $163.3M $142.5M $378.6M $261.2M $440M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.3B $734.8M $975.3M $567.3M
Short Term Investments $2B $3.2B $2B $1.8B $1.7B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2B $2.3B $798.2M $1.1B $645.3M
 
Property Plant And Equipment $225.2M $240.2M $248.7M $267.9M $270.1M
Long-Term Investments $526.4M $333.4M $216.3M $262.5M $260.6M
Goodwill $385.3M $384.2M $384.2M $334.6M $334.6M
Other Intangibles $73.9M $92.8M $133.3M $132.1M $139.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $16.6B $17.7B $18.1B $18.8B $18.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.7B $10.4B $10.3B $9B $12.1B
 
Long-Term Debt $378.8M $306M $1.3B $302.1M $319.9M
Capital Leases -- -- -- -- --
Total Liabilities $14.9B $15.9B $16.6B $17.1B $16.3B
 
Common Stock $13.2M $12.8M $12.7M $12.7M $12.7M
Other Common Equity Adj -$1.1M -$32.6M -$275.4M -$219.7M -$83.7M
Common Equity $1.7B $1.7B $1.5B $1.7B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.5B $1.7B $2B
 
Total Liabilities and Equity $16.6B $17.7B $18.1B $18.8B $18.2B
Cash and Short Terms $3.9B $5.5B $2.8B $2.7B $2.3B
Total Debt $380.9M $307.6M $1.3B $302.6M $320.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.2B $479.6M $750.5M $805.4M $732.8M
Short Term Investments $3.1B $2.4B $1.8B $1.7B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $537.9M $826.5M $896.6M $815.2M
 
Property Plant And Equipment $236.6M $248M $270.4M $272.2M $260.8M
Long-Term Investments $361.7M $174.2M $186.1M $237M $247M
Goodwill $384.2M $384.2M $384.2M $334.6M --
Other Intangibles $89.7M $136.6M $145.5M $126M --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.4B $17.2B $18.4B $18.5B $18.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.3B $9.3B $8.5B $8.9B $11.6B
 
Long-Term Debt $314.6M $446.4M $1B $667.2M $429.7M
Capital Leases -- -- -- -- --
Total Liabilities $15.6B $15.7B $16.8B $16.5B $16.7B
 
Common Stock $13M $12.7M $12.7M $12.8M $12.5M
Other Common Equity Adj -$19.1M -$306.4M -$287.9M -$29M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.5B $1.6B $2B $2.1B
 
Total Liabilities and Equity $17.4B $17.2B $18.4B $18.5B $18.8B
Cash and Short Terms $5.2B $2.9B $2.5B $2.5B --
Total Debt $315M $446.8M $1B $667.3M $429.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $160M $147.4M $71.9M $165.5M $223M
Depreciation & Amoritzation $41.3M $45.8M $39.9M $35.8M $38.1M
Stock-Based Compensation $5.2M $5.6M $4.9M $6.2M $7.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $106.9M $163.3M $144.8M $224.8M $93.3M
 
Capital Expenditures $30.8M $31.2M $34M $48.7M $28.6M
Cash Acquisitions $7.9M -- -- -- --
Cash From Investing -$1.3B -$819.5M -$2.1B -$439.1M $308.2M
 
Dividends Paid (Ex Special Dividend) $58.8M $58.1M $56.7M $56.7M $56.8M
Special Dividend Paid
Long-Term Debt Issued $123.4M -- $975M -- --
Long-Term Debt Repaid -$1.7M -$1.4M -$1.4M -$575.7M -$200.5M
Repurchase of Common Stock $27.5M $61.8M $24.6M -- $7.5M
Other Financing Activities -- -$1.4M -$1.7M -$1.1M --
Cash From Financing $2.7B $970.6M $451.8M $455M -$809.6M
 
Beginning Cash (CF) $358.9M $2B $2.3B $734.6M $975.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $314.3M -$1.5B $240.8M -$408.1M
Ending Cash (CF) $2B $2.3B $734.6M $975.3M $567.3M
 
Levered Free Cash Flow $76M $132.1M $110.8M $176.1M $64.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.2M $42.5M $34M $51.3M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.1M $1.2M $1.5M $1.3M $1.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $56.5M $46.2M $78.8M $79M $66.2M
 
Capital Expenditures $6.2M $8.6M $10.1M $10.3M $5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$389.5M -$565.4M -$69.7M -$10.9M -$70.8M
 
Dividends Paid (Ex Special Dividend) $14.5M $14.2M $14.2M $14.2M $14.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $4.3M -$342K -$97K -$108K --
Repurchase of Common Stock $9.7M $8M -- -- $11M
Other Financing Activities -- -- $1.1M $1.4M --
Cash From Financing $240.9M $256.4M -$90.6M -$84.8M $103M
 
Beginning Cash (CF) $2.3B $742.5M $831.9M $822.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$92.2M -$262.8M -$81.6M -$16.7M $98.4M
Ending Cash (CF) $2.2B $479.6M $750.3M $805.4M --
 
Levered Free Cash Flow $50.3M $37.6M $68.7M $68.7M $61.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $172.4M $132.2M $95.3M $202.8M --
Depreciation & Amoritzation $45.7M $41.8M $35.7M $38M --
Stock-Based Compensation $5.8M $4.8M $5.9M $6.3M $7.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $158.8M $147.5M $193.6M $101.6M $256.1M
 
Capital Expenditures $31.6M $34.9M $48.5M $32.5M $18.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$245.3M -$1.8B -$892.9M $204.5M -$417.4M
 
Dividends Paid (Ex Special Dividend) $58.5M $56.8M $56.6M $56.8M $58.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -$1.4M -$967K -$575.5M --
Repurchase of Common Stock $34.7M $51.7M -- -- $44.6M
Other Financing Activities -- -- -- -$1.1M --
Cash From Financing $1.7B -$61.1M $970.1M -$250.9M $88.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$1.7B $270.9M $55.1M -$72.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $127.2M $112.5M $145.1M $69.1M $237.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $121.1M $106M $129.4M $166.7M $53.6M
Depreciation & Amoritzation $11.1M $10.4M $7.7M $8.6M $8.6M
Stock-Based Compensation $4.5M $3.7M $4.8M $4.9M $5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $129.9M $114.1M $162.9M $39.6M $186.3M
 
Capital Expenditures $22.4M $26.1M $40.7M $24.5M $14.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$663.2M -$1.6B -$389.7M $253.9M -$455.6M
 
Dividends Paid (Ex Special Dividend) $43.8M $42.6M $42.5M $42.6M $44M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$1.1M -$642K -$373K -$112K
Repurchase of Common Stock $34.7M $24.6M -- -- $37.1M
Other Financing Activities -- -- -- -- -$2.4M
Cash From Financing $755.9M -$275.8M $242.5M -$463.4M $434.9M
 
Beginning Cash (CF) $6B $4.9B $2.9B $2.4B $567.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $222.6M -$1.8B $15.7M -$169.9M $165.6M
Ending Cash (CF) $6.2B $3.1B $2.9B $2.2B $587.4M
 
Levered Free Cash Flow $107.5M $87.9M $122.2M $15.1M $171.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock