Financhill
Sell
39

TOWN Quote, Financials, Valuation and Earnings

Last price:
$33.70
Seasonality move :
0.49%
Day range:
$33.88 - $34.45
52-week range:
$29.43 - $38.01
Dividend yield:
3.06%
P/E ratio:
15.16x
P/S ratio:
2.39x
P/B ratio:
1.09x
Volume:
238.5K
Avg. volume:
340.8K
1-year change:
-1.62%
Market cap:
$2.7B
Revenue:
$1B
EPS (TTM):
$2.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $722.8M $713.6M $745.7M $939.7M $1B
Revenue Growth (YoY) 8% -1.27% 4.5% 26.02% 8.53%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $17.5M $11.4M -- $9.4M $312K
Operating Expenses -$181.5M -$281.8M -$237.6M -$196.8M -$190.5M
Operating Income $181.5M $281.8M $237.6M $196.8M $190.5M
 
Net Interest Expenses $20.2M $13M $15.4M $26.6M $12.4M
EBT. Incl. Unusual Items $201.3M $279.8M $237.1M $186.2M $190.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.9M $54.8M $46.6M $31.1M $27.6M
Net Income to Company $169.4M $225M $190.5M $155.1M $162.7M
 
Minority Interest in Earnings $23.9M $9.7M $1.5M $1.4M $976K
Net Income to Common Excl Extra Items $169.4M $225M $190.5M $155.1M $162.7M
 
Basic EPS (Cont. Ops) $2.01 $2.97 $2.60 $2.06 $2.16
Diluted EPS (Cont. Ops) $2.01 $2.97 $2.60 $2.06 $2.15
Weighted Average Basic Share $72.3M $72.5M $72.6M $74.6M $74.9M
Weighted Average Diluted Share $72.3M $72.6M $72.6M $74.7M $75.2M
 
EBITDA -- -- -- -- --
EBIT $281.3M $320.9M $293.6M $433.7M $522.3M
 
Revenue (Reported) $722.8M $713.6M $745.7M $939.7M $1B
Operating Income (Reported) $181.5M $281.8M $237.6M $196.8M $190.5M
Operating Income (Adjusted) $281.3M $320.9M $293.6M $433.7M $522.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $178.8M $199.1M $241.4M $257.9M $287.1M
Revenue Growth (YoY) -13.28% 11.31% 21.27% 6.84% 11.31%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $554K $20K --
Operating Expenses -$68.3M -$63.9M -$54.7M -$49.2M -$64.5M
Operating Income $68.3M $63.9M $54.7M $49.2M $64.5M
 
Net Interest Expenses $3.2M $3.2M $5.7M $2.3M $2.7M
EBT. Incl. Unusual Items $67.6M $63.3M $54.2M $48.7M $46.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.8M $12.6M $9.4M $5.6M $7.4M
Net Income to Company $52.7M $50.7M $44.7M $43.1M --
 
Minority Interest in Earnings $2.3M $502K -$117K $177K $317K
Net Income to Common Excl Extra Items $52.7M $50.7M $44.7M $43.1M $39.3M
 
Basic EPS (Cont. Ops) $0.70 $0.69 $0.60 $0.57 $0.51
Diluted EPS (Cont. Ops) $0.69 $0.69 $0.60 $0.57 $0.51
Weighted Average Basic Share $72.5M $72.6M $74.8M $74.9M $76.4M
Weighted Average Diluted Share $72.6M $72.6M $74.8M $75.1M $76.8M
 
EBITDA -- -- -- -- --
EBIT $77M $76.8M $124M $133.1M $118M
 
Revenue (Reported) $178.8M $199.1M $241.4M $257.9M $287.1M
Operating Income (Reported) $68.3M $63.9M $54.7M $49.2M $64.5M
Operating Income (Adjusted) $77M $76.8M $124M $133.1M $118M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $732.2M $723M $897.5M $1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $9.1M $10.1M $9.4M $85K --
Operating Expenses -$296.9M -$230.6M -$223M -$174.6M -$241.5M
Operating Income $296.9M $230.6M $223M $174.6M $241.5M
 
Net Interest Expenses $14.2M $15.8M $26.3M $13.3M $10.1M
EBT. Incl. Unusual Items $293.1M $230M $213.1M $173.5M $204.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.8M $44.4M $40M $23.6M $33.3M
Net Income to Company $237.3M $185.6M $173.1M $149.8M --
 
Minority Interest in Earnings $12M $3.1M $1.5M $541K $1.2M
Net Income to Common Excl Extra Items $237.3M $185.6M $173.1M $149.8M $170.9M
 
Basic EPS (Cont. Ops) $3.11 $2.52 $2.32 $1.99 $2.25
Diluted EPS (Cont. Ops) $3.11 $2.51 $2.32 $1.99 $2.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $340.8M $272.2M $407.3M $503.8M $493.2M
 
Revenue (Reported) $732.2M $723M $897.5M $1B $1.1B
Operating Income (Reported) $296.9M $230.6M $223M $174.6M $241.5M
Operating Income (Adjusted) $340.8M $272.2M $407.3M $503.8M $493.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $546.4M $553.9M $705.5M $768.4M $823.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.3M -- $9.4M $94K $2M
Operating Expenses -$232.5M -$179.7M -$164.6M -$143.3M -$193.1M
Operating Income $232.5M $179.7M $164.6M $143.3M $193.1M
 
Net Interest Expenses $9.9M $12.6M $23.5M $10.1M $7.8M
EBT. Incl. Unusual Items $228.8M $179M $155M $142.3M $156.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.4M $35M $28.4M $21M $26.7M
Net Income to Company $183.4M $144M $126.6M $121.3M $50.9M
 
Minority Interest in Earnings $8.2M $1.7M $1.7M $800K $1M
Net Income to Common Excl Extra Items $183.4M $144M $126.6M $121.3M $129.5M
 
Basic EPS (Cont. Ops) $2.42 $1.96 $1.67 $1.61 $1.70
Diluted EPS (Cont. Ops) $2.41 $1.96 $1.67 $1.61 $1.70
Weighted Average Basic Share $217.4M $217.6M $223.8M $224.7M $226.8M
Weighted Average Diluted Share $217.7M $217.7M $223.9M $225.2M $227.5M
 
EBITDA -- -- -- -- --
EBIT $261.1M $212.4M $326.1M $396.2M $367.1M
 
Revenue (Reported) $546.4M $553.9M $705.5M $768.4M $823.7M
Operating Income (Reported) $232.5M $179.7M $164.6M $143.3M $193.1M
Operating Income (Adjusted) $261.1M $212.4M $326.1M $396.2M $367.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $41.5M $17.4M $55.4M $85.6M $108.8M
Short Term Investments $1.4B $1.8B $1.8B $2.1B $62.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9B $3.3B $1.2B $1.2B $1.4B
 
Property Plant And Equipment $320.6M $323.5M $354.3M $386.7M $417.2M
Long-Term Investments $2.5B $3.8B $1.4B $1.5B $1.8B
Goodwill $452.3M $457.2M $458.5M $456.3M $457.6M
Other Intangibles $45.5M $50.4M $43.2M $64.6M $60.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.7B $16.4B $15.9B $16.9B $17.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.6B $11.8B $12.6B $13.3B $13.9B
 
Long-Term Debt $639.5M $450.4M $323.9M $332.4M $305.9M
Capital Leases -- -- -- -- --
Total Liabilities $12.9B $14.5B $14B $14.8B $15.1B
 
Common Stock $121.1M $121.2M $121.4M $124.8M $125.5M
Other Common Equity Adj -- $10.6M -$140.5M -$118.8M -$116M
Common Equity $1.8B $1.9B $1.9B $2B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17M $16.9M $14.8M $15.9M $16.3M
Total Equity $1.8B $1.9B $1.9B $2.1B $2.2B
 
Total Liabilities and Equity $14.7B $16.4B $15.9B $16.9B $17.2B
Cash and Short Terms $3.2B $5.1B $3B $3.3B $1.4B
Total Debt $939.5M $450.4M $348.9M $532.4M $305.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $75.4M $97.3M $83.9M $131.1M $152.6M
Short Term Investments $1.6B $1.9B $2B $2.4B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.3B $1.5B $1.2B $1.3B $1.3B
 
Property Plant And Equipment $325.8M $346.6M $384.9M $415.8M $422.1M
Long-Term Investments $3.7B $1.7B $1.6B $1.7B $1.3B
Goodwill $457.2M $458.5M $456.7M $457.6M --
Other Intangibles $50.8M $44.9M $67.5M $63.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.8B $16B $16.7B $17.2B $19.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5B $5.6B $4.6B $4.3B $13.4B
 
Long-Term Debt $460.7M $304.1M $340.9M $311.6M $336.5M
Capital Leases -- -- -- -- --
Total Liabilities $13.9B $14.1B $14.7B $15B $17.3B
 
Common Stock $121.2M $121.4M $124.8M $125.1M $131.6M
Other Common Equity Adj $21.6M -$158M -$179M -$81.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.3M $16.9M $16.2M $16.4M $7.5M
Total Equity $1.9B $1.8B $2B $2.2B $2.5B
 
Total Liabilities and Equity $15.8B $16B $16.7B $17.2B $19.7B
Cash and Short Terms $4.8B $3.3B $3.1B $3.7B --
Total Debt $460.7M $329.1M $440.9M $311.6M $336.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $169.4M $225M $190.5M $155.1M $162.7M
Depreciation & Amoritzation $29.1M $28.8M $28.7M $34.2M $35.1M
Stock-Based Compensation $5.5M $6.6M $5.2M $7M $7.9M
Change in Accounts Receivable $1.3M $3M -$14M -$8.5M $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations $127.9M $518.8M $415.5M $161.3M $138.4M
 
Capital Expenditures $45.8M $31.2M $52.3M $44.1M $57.3M
Cash Acquisitions $7.6M $26.1M $5.4M $1.9M $10.1M
Cash From Investing -$1.1B -$547.4M -$2.1B -$337.6M -$202.8M
 
Dividends Paid (Ex Special Dividend) $52.2M $55.3M $62.8M $71.4M $75M
Special Dividend Paid
Long-Term Debt Issued $400M -- $246.9M -- $3.3M
Long-Term Debt Repaid -$350.7M -$25.7M -$375.7M -$1.2M -$739K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19.9M -$9.8M -$5.3M -$3M -$587K
Cash From Financing $2.4B $1.5B -$509.1M $151.8M $275.5M
 
Beginning Cash (CF) $442.6M $1.9B $3.3B $1.2B $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $1.4B -$2.1B -$24.5M $211.1M
Ending Cash (CF) $1.9B $3.3B $1.2B $1.1B $1.3B
 
Levered Free Cash Flow $82.1M $487.6M $363.2M $117.2M $81.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $52.7M $50.7M $44.7M $43.1M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1.3M $562K $1.8M $1.9M --
Change in Accounts Receivable $2.3M -$2.5M -$5M $1.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $240.9M -$104.8M $104.4M -$23.6M --
 
Capital Expenditures $9.5M $10.2M $14M $32.7M --
Cash Acquisitions $26.1M -- $17.8M -- --
Cash From Investing -$28.4M -$215.8M $32.7M -$48.8M --
 
Dividends Paid (Ex Special Dividend) $14.5M $16.7M $18.7M $18.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$102.8M -$250.2M -$180K -$186K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$389K -$355K -$270K --
Cash From Financing -$68.9M -$881.1M -$557.7M $67M --
 
Beginning Cash (CF) $3.1B $2.4B $1.6B $1.3B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $143.7M -$1B -$420.5M -$5.4M --
Ending Cash (CF) $3.3B $1.4B $1.2B $1.3B --
 
Levered Free Cash Flow $231.4M -$115M $90.4M -$56.3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $237.3M $185.6M $173.1M $149.8M --
Depreciation & Amoritzation $28.7M $28.9M $32.9M $34.9M --
Stock-Based Compensation $7M $3M $8.9M $7.7M --
Change in Accounts Receivable $8.2M -$10M -$12.6M $532K --
Change in Inventories -- -- -- -- --
Cash From Operations $610.1M $448.9M $196.2M $83.2M --
 
Capital Expenditures $31.2M $45.7M $51.5M $54.8M $32.2M
Cash Acquisitions $33.6M -- $7.3M $10.1M --
Cash From Investing $152.2M -$2.4B -$355.1M -$292.6M --
 
Dividends Paid (Ex Special Dividend) $53.8M $60.5M $69.4M $74.9M --
Special Dividend Paid
Long-Term Debt Issued $400M $246.9M -- -- --
Long-Term Debt Repaid -- $67.4M -$1.2M -$734K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.6M -$3.6M -$6.4M -- --
Cash From Financing $692M $165.9M -$64.5M $289.7M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$1.8B -$223.5M $80.3M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $578.9M $403.2M $144.7M $28.3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $183.4M $144M $126.6M $121.3M $50.9M
Depreciation & Amoritzation $7.2M $7.3M $8.4M $8.7M $8.6M
Stock-Based Compensation $5.1M $1.5M $5.1M $5.9M $4.8M
Change in Accounts Receivable $5.1M -$7.9M -$6.6M $2.5M -$337K
Change in Inventories -- -- -- -- --
Cash From Operations $407.3M $337.4M $118.1M $39.9M $91.2M
 
Capital Expenditures $23.5M $38.1M $37.3M $48M $23.1M
Cash Acquisitions $26.1M -- $1.9M $10.1M $91.7M
Cash From Investing $68.7M -$1.8B -$128.3M -$83.3M -$521.6M
 
Dividends Paid (Ex Special Dividend) $40.8M $46M $52.7M $56.2M $37.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $246.9M -- -- --
Long-Term Debt Repaid -$468.7M -$375.6M -$1.1M -$553K -$189K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.8M -$1.6M -$2.7M -$270K -$270K
Cash From Financing $923.6M -$371.4M $73.2M $211.1M $202.6M
 
Beginning Cash (CF) $7.1B $8.7B $4B $3.5B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$1.9B $62.9M $167.7M -$227.8M
Ending Cash (CF) $8.5B $6.9B $4.1B $3.7B $1.3B
 
Levered Free Cash Flow $383.8M $299.3M $80.8M -$8.1M $68.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock