Financhill
Sell
34

TOWN Quote, Financials, Valuation and Earnings

Last price:
$34.24
Seasonality move :
-3.78%
Day range:
$33.87 - $34.94
52-week range:
$25.70 - $38.28
Dividend yield:
2.91%
P/E ratio:
17.26x
P/S ratio:
3.83x
P/B ratio:
1.20x
Volume:
504.9K
Avg. volume:
267K
1-year change:
14.63%
Market cap:
$2.6B
Revenue:
$695.1M
EPS (TTM):
$1.99
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $563.2M $662.2M $679M $686.4M $695.1M
Revenue Growth (YoY) 5.87% 17.58% 2.53% 1.09% 1.27%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $248.3M $253.4M $266.9M $279.9M $305.2M
Other Inc / (Exp) $6M $17.5M $11.4M $9.2M $18.3M
Operating Expenses $260M $265M $277M $289.5M $309.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $176.3M $201.3M $279.8M $237.1M $186.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.6M $31.9M $54.8M $46.6M $31.1M
Net Income to Company $143.7M $169.4M $225M $190.5M $155.1M
 
Minority Interest in Earnings -$4.9M -$23.9M -$9.7M -$1.5M -$1.4M
Net Income to Common Excl Extra Items $138.8M $145.5M $215.4M $189M $153.7M
 
Basic EPS (Cont. Ops) $1.93 $2.01 $2.97 $2.60 $2.06
Diluted EPS (Cont. Ops) $1.92 $2.01 $2.97 $2.60 $2.06
Weighted Average Basic Share $72.1M $72.3M $72.5M $72.6M $74.6M
Weighted Average Diluted Share $72.2M $72.3M $72.6M $72.6M $74.7M
 
EBITDA -- -- -- -- --
EBIT $285.7M $281.3M $320.9M $293.6M $433.7M
 
Revenue (Reported) $563.2M $662.2M $679M $686.4M $695.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $285.7M $281.3M $320.9M $293.6M $433.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $192.1M $170.1M $179.2M $172.9M $174.5M
Revenue Growth (YoY) 31.71% -11.48% 5.39% -3.56% 0.96%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.4M $70.7M $71.8M $74.4M $80.8M
Other Inc / (Exp) $1.7M -- -- $554K $20K
Operating Expenses $71.3M $72.8M $73.8M $77.4M $83.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $58.6M $67.6M $63.3M $54.2M $48.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M $14.8M $12.6M $9.4M $5.6M
Net Income to Company $50.7M $52.7M $50.7M $44.7M $43.1M
 
Minority Interest in Earnings -$16.3M -$2.3M -$502K $117K -$177K
Net Income to Common Excl Extra Items $34.5M $50.4M $50.2M $44.9M $42.9M
 
Basic EPS (Cont. Ops) $0.48 $0.70 $0.69 $0.60 $0.57
Diluted EPS (Cont. Ops) $0.48 $0.69 $0.69 $0.60 $0.57
Weighted Average Basic Share $72.3M $72.5M $72.6M $74.8M $74.9M
Weighted Average Diluted Share $72.4M $73M $72.6M $74.8M $75.1M
 
EBITDA -- -- -- -- --
EBIT $77.3M $77M $76.8M $124M $133.1M
 
Revenue (Reported) $192.1M $170.1M $179.2M $172.9M $174.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $77.3M $77M $76.8M $124M $133.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $631.5M $689.7M $670.7M $713.3M $673.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $257.8M $264M $272.6M $294.2M $318.6M
Other Inc / (Exp) $16.4M $9.1M $10.1M $18.6M $9M
Operating Expenses $269.7M $274M $282.9M $297.6M $330.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $180.8M $293.1M $230M $213.1M $173.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.3M $55.8M $44.4M $40M $23.6M
Net Income to Company $151.5M $237.3M $185.6M $173.1M $149.8M
 
Minority Interest in Earnings -$21M -$12M -$3.1M -$1.5M -$541K
Net Income to Common Excl Extra Items $130.5M $225.3M $182.5M $171.6M $149.3M
 
Basic EPS (Cont. Ops) $1.82 $3.11 $2.51 $2.32 $1.99
Diluted EPS (Cont. Ops) $1.80 $3.10 $2.51 $2.32 $1.99
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $271.9M $340.8M $272.2M $407.3M $503.8M
 
Revenue (Reported) $631.5M $689.7M $670.7M $713.3M $673.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $271.9M $340.8M $272.2M $407.3M $503.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $492.5M $519.9M $511.6M $538.6M $516.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $196.2M $206.8M $212.5M $226.8M $240.3M
Other Inc / (Exp) $9.6M $1.3M -- $9.4M $94K
Operating Expenses $205M $214.1M $219.9M $228M $248.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $137M $228.8M $179M $155M $142.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.5M $45.4M $35M $28.4M $21M
Net Income to Company $115.5M $183.4M $144M $126.6M $121.3M
 
Minority Interest in Earnings -$20.1M -$8.2M -$1.7M -$1.7M -$800K
Net Income to Common Excl Extra Items $95.5M $175.2M $142.3M $124.9M $120.5M
 
Basic EPS (Cont. Ops) $1.33 $2.42 $1.96 $1.68 $1.60
Diluted EPS (Cont. Ops) $1.32 $2.41 $1.96 $1.68 $1.60
Weighted Average Basic Share $216.8M $217.4M $217.6M $223.8M $224.7M
Weighted Average Diluted Share $217M $218.1M $217.7M $223.9M $225.2M
 
EBITDA -- -- -- -- --
EBIT $201.7M $261.1M $212.4M $326.1M $396.2M
 
Revenue (Reported) $492.5M $519.9M $511.6M $538.6M $516.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $201.7M $261.1M $212.4M $326.1M $396.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $442.6M $1.9B $3.3B $1.2B $1.1B
Short Term Investments $1.4B $1.4B $1.8B $1.8B $2.1B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9B $3.2B $5.1B $3B $3.3B
 
Property Plant And Equipment $231.8M $260.2M $270.8M $304.8M $337.6M
Long-Term Investments $1.5B $1.4B $2B $2.4B $2.6B
Goodwill $446.8M $452.3M $457.2M $458.5M $456.3M
Other Intangibles $54.4M $45.5M $50.4M $43.2M $64.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $11.9B $14.6B $16.4B $15.8B $16.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $52.4M $67.8M $76.8M $40.9M $32.8M
 
Long-Term Debt $720.1M $705.1M $405M $277.1M $459.8M
Capital Leases -- -- -- -- --
Total Liabilities $10.3B $12.8B $14.4B $14B $14.8B
 
Common Stock $121.1M $121.1M $121.2M $121.4M $124.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6B $1.8B $1.9B $1.9B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.9M $17M $16.9M $14.8M $15.9M
Total Equity $1.7B $1.8B $1.9B $1.9B $2.1B
 
Total Liabilities and Equity $11.9B $14.6B $16.4B $15.8B $16.8B
Cash and Short Terms $1.9B $3.2B $5.1B $3B $3.3B
Total Debt $720.1M $705.1M $405M $277.1M $459.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.8B $3.3B $1.4B $1.1B $1.3B
Short Term Investments $1.3B $1.6B $1.9B $2B $2.4B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.1B $4.8B $3.3B $3.2B $3.7B
 
Property Plant And Equipment $256.9M $270.8M $295.3M $335.5M $365.8M
Long-Term Investments $1.3B $1.6B $2.4B $2.5B $2.6B
Goodwill $446.7M $457.2M $458.5M $456.7M $457.6M
Other Intangibles $45.8M $50.8M $44.9M $67.5M $63.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $14.8B $15.8B $16B $16.7B $17.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $58.1M $82.4M $43.2M $47.3M $31M
 
Long-Term Debt $980.1M $405M $277.1M $359.7M $259.8M
Capital Leases -- -- -- -- --
Total Liabilities $13B $13.9B $14.1B $14.7B $15B
 
Common Stock $121.1M $121.2M $121.4M $124.8M $125.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17M $17.3M $16.9M $16.2M $16.4M
Total Equity $1.7B $1.9B $1.8B $2B $2.2B
 
Total Liabilities and Equity $14.8B $15.8B $16B $16.7B $17.2B
Cash and Short Terms $3.1B $4.8B $3.3B $3.1B $3.7B
Total Debt $980.1M $405M $277.1M $359.7M $259.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $143.7M $169.4M $225M $190.5M $155.1M
Depreciation & Amoritzation $29.4M $29.1M $28.8M $28.7M $34.2M
Stock-Based Compensation $5.3M $5.5M $5.6M $5.2M $7M
Change in Accounts Receivable -$46K $1.3M $3M -$14M -$8.5M
Change in Inventories -- -- -- -- --
Cash From Operations $10.3M $127.9M $518.8M $415.5M $161.3M
 
Capital Expenditures $36.7M $45.8M $31.2M $52.3M $44.1M
Cash Acquisitions -$19.7M $9.4M -$26.1M -$2.4M $17.8M
Cash From Investing -$779.6M -$1.1B -$547.4M -$2B -$335.7M
 
Dividends Paid (Ex Special Dividend) -$49.4M -$52.2M -$55.3M -$62.8M -$71.4M
Special Dividend Paid
Long-Term Debt Issued -- $400M -- $246.9M --
Long-Term Debt Repaid -- -$350.7M -$25.7M -$375.7M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.9M -$19.9M -$9.8M -$5.3M -$3M
Cash From Financing $525.2M $2.4B $1.5B -$512.1M $149.9M
 
Beginning Cash (CF) $686.7M $442.6M $1.9B $3.3B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$244.1M $1.4B $1.4B -$2.1B -$24.5M
Ending Cash (CF) $442.6M $1.9B $3.3B $1.2B $1.1B
 
Levered Free Cash Flow -$26.4M $82.1M $487.6M $363.2M $117.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $50.7M $52.7M $50.7M $44.7M $43.1M
Depreciation & Amoritzation $7.3M $7.2M $7.1M $8.7M $8.7M
Stock-Based Compensation $1.1M $1.3M $562K $1.8M $1.9M
Change in Accounts Receivable -$4.2M $2.3M -$2.5M -$5M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $14.1M $240.9M $86.5M $104.4M -$23.6M
 
Capital Expenditures $3.9M $9.5M $10.2M $14M $32.7M
Cash Acquisitions $16.9M -$26.1M -- -- --
Cash From Investing $19.8M -$28.4M -$215.8M $32.7M -$48.8M
 
Dividends Paid (Ex Special Dividend) -$13.1M -$14.5M -$16.7M -$18.7M -$18.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.6B -- -- -- --
Long-Term Debt Repaid -- -$102.8M -$250.2M -$180K -$186K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.2M -$1M -$389K -$355K -$270K
Cash From Financing -$875.5M -$68.9M -$881.1M -$557.7M $67M
 
Beginning Cash (CF) $2.7B $3.1B $2.4B $1.6B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$841.6M $143.7M -$1B -$420.5M -$5.4M
Ending Cash (CF) $1.8B $3.3B $1.4B $1.2B $1.3B
 
Levered Free Cash Flow $10.2M $231.4M $76.3M $90.4M -$56.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $151.5M $237.3M $185.6M $173.1M $149.8M
Depreciation & Amoritzation $29.1M $28.7M $28.9M $32.9M $34.9M
Stock-Based Compensation $5.2M $7M $2M $8.9M $7.7M
Change in Accounts Receivable -$2.8M $8.2M -$10M -$12.6M $532K
Change in Inventories -- -- -- -- --
Cash From Operations $3.4M $610.1M $448.9M $196.2M $83.4M
 
Capital Expenditures $43.2M $31.2M $45.7M $51.5M $55M
Cash Acquisitions $16.9M -$33.6M -- $15.4M -$10.1M
Cash From Investing -$1.6B $152.2M -$2.4B -$350.2M -$292.8M
 
Dividends Paid (Ex Special Dividend) -$52.5M -$53.8M -$60.5M -$69.4M -$74.9M
Special Dividend Paid
Long-Term Debt Issued -- $400M $246.9M -- --
Long-Term Debt Repaid -- -- $67.4M -$1.2M -$734K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$17.3M -$11.6M -$3.6M -$6.4M --
Cash From Financing $2.6B $692M $165.9M -$69.4M $289.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $988.3M $1.5B -$1.8B -$223.5M $80.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$39.9M $578.9M $403.2M $144.7M $28.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $115.5M $183.4M $144M $126.6M $121.3M
Depreciation & Amoritzation $21.8M $21.4M $21.5M $25.7M $26.4M
Stock-Based Compensation $3.6M $5.1M $1.5M $5.1M $5.9M
Change in Accounts Receivable -$1.9M $5.1M -$7.9M -$6.6M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$74.8M $407.3M $337.4M $118.1M $40.1M
 
Capital Expenditures $38.1M $23.5M $38.1M $37.3M $48.2M
Cash Acquisitions $16.9M -$26.1M -- $17.8M -$10.1M
Cash From Investing -$1.2B $68.7M -$1.8B -$126.4M -$83.5M
 
Dividends Paid (Ex Special Dividend) -$39.2M -$40.8M -$46M -$52.7M -$56.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $246.9M -- --
Long-Term Debt Repaid -- -$468.7M -$375.6M -$1.1M -$553K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16.1M -$7.8M -$1.6M -$2.7M -$270K
Cash From Financing $2.6B $923.6M -$371.4M $71.2M $211.1M
 
Beginning Cash (CF) $4B $7.1B $8.7B $4B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $1.4B -$1.9B $62.9M $167.7M
Ending Cash (CF) $5.3B $8.5B $6.9B $4.1B $3.7B
 
Levered Free Cash Flow -$113M $383.8M $299.3M $80.8M -$8.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock