Financhill
Sell
19

TLPH Quote, Financials, Valuation and Earnings

Last price:
$1.07
Seasonality move :
-8.17%
Day range:
$1.08 - $1.14
52-week range:
$0.38 - $1.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,261.96x
P/B ratio:
2.67x
Volume:
126K
Avg. volume:
433.6K
1-year change:
117.82%
Market cap:
$51.3M
Revenue:
--
EPS (TTM):
-$0.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.4M $2.8M -- $651K --
Revenue Growth (YoY) 136.61% -47.97% -100% -- -100%
 
Cost of Revenues $6M $3.8M $1.6M $311K --
Gross Profit -$616K -$935K -$1.6M $340K --
Gross Profit Margin -11.37% -33.18% -- 52.23% --
 
R&D Expenses $4M $4.1M $1.7M $5.2M $6.7M
Selling, General & Admin $36.3M $30.9M $17M $12M $8.5M
Other Inc / (Exp) -- -- $79.1M $5.3M $2M
Operating Expenses $40.3M $35.6M $18.7M $17.2M $15.3M
Operating Income -$41M -$36.5M -$20.4M -$16.9M -$15.3M
 
Net Interest Expenses -- $2.3M $1.1M $134K $394K
EBT. Incl. Unusual Items -$40.4M -$35.1M $59.1M -$10.3M -$13M
Earnings of Discontinued Ops. -- -- -$11.4M -$8.1M --
Income Tax Expense $4K $5K $13K -- --
Net Income to Company -$40.4M -$35.1M $42.3M -$18.4M -$13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.4M -$35.1M $53.9M -$10.3M -$13M
 
Basic EPS (Cont. Ops) -$9.40 -$5.86 $5.73 -$1.29 -$0.50
Diluted EPS (Cont. Ops) -$9.40 -$5.86 $5.72 -$1.29 -$0.50
Weighted Average Basic Share $4.3M $6M $7.4M $14.3M $25.8M
Weighted Average Diluted Share $4.3M $6M $7.4M $14.3M $25.8M
 
EBITDA -$35.2M -$34.5M -$18.7M -$16.6M -$15.3M
EBIT -$37.1M -$36.5M -$20.4M -$16.9M -$15.3M
 
Revenue (Reported) $5.4M $2.8M -- $651K --
Operating Income (Reported) -$41M -$36.5M -$20.4M -$16.9M -$15.3M
Operating Income (Adjusted) -$37.1M -$36.5M -$20.4M -$16.9M -$15.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9M -- $117K -- $1K
Revenue Growth (YoY) 36.11% -100% -- -100% --
 
Cost of Revenues $680.5K $424K -- -- --
Gross Profit $1.2M -$424K -- -- --
Gross Profit Margin 63.45% -- -- -- --
 
R&D Expenses $1.4M $375K $1.2M $2.1M $1.8M
Selling, General & Admin $8.6M $3.7M $2.2M $1.7M $1.6M
Other Inc / (Exp) -- -- $1.7M $241K --
Operating Expenses $9.8M $4.1M $3.3M $3.7M $3.4M
Operating Income -$8.6M -$4.5M -$3.3M -$3.7M -$3.4M
 
Net Interest Expenses $538K $245K -- -- --
EBT. Incl. Unusual Items -$8.4M -$4.6M -$1.4M -$3.4M -$4.4M
Earnings of Discontinued Ops. -- -$2.1M $61K -- --
Income Tax Expense -- $11K $2K -- --
Net Income to Company -$8.4M -$6.8M -$1.4M -$3.4M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M -$4.6M -$1.4M -$3.4M -$4.4M
 
Basic EPS (Cont. Ops) -$1.41 -$0.94 -$0.08 -$0.13 -$0.11
Diluted EPS (Cont. Ops) -$1.40 -$0.94 -$0.08 -$0.13 -$0.11
Weighted Average Basic Share $6M $7.4M $16.8M $26.2M $41.5M
Weighted Average Diluted Share $6M $7.4M $16.8M $26.2M $41.5M
 
EBITDA -$8.2M -$4.1M -$3.3M -$3.7M -$3.4M
EBIT -$8.6M -$4.5M -$3.3M -$3.7M -$3.4M
 
Revenue (Reported) $1.9M -- $117K -- $1K
Operating Income (Reported) -$8.6M -$4.5M -$3.3M -$3.7M -$3.4M
Operating Income (Adjusted) -$8.6M -$4.5M -$3.3M -$3.7M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6M $2K $622K $281K $28K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $2.5M -- $96K --
Gross Profit -$506.5K -$2.5M -$168K $185K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $2.4M $4.5M $7.1M $5.8M
Selling, General & Admin $32.8M $17.7M $15.4M $9.7M $7.3M
Other Inc / (Exp) -- $79.2M $5.7M $542K --
Operating Expenses $37M $20.2M $19.8M $16.7M $13M
Operating Income -$37.6M -$22.7M -$20M -$16.5M -$13M
 
Net Interest Expenses $2.6M $1.4M $323K $394K --
EBT. Incl. Unusual Items -$36.1M $57.2M -$13.3M -$15.6M -$12.5M
Earnings of Discontinued Ops. -- -$9.8M -$8.1M -$12K $73K
Income Tax Expense $5K $14K $4K -$5K --
Net Income to Company -$36.1M $47.3M -$21.4M -$15.7M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.1M $49.6M -$13.3M -$15.6M -$12.5M
 
Basic EPS (Cont. Ops) -$6.57 $5.21 -$2.23 -$0.68 -$0.38
Diluted EPS (Cont. Ops) -$6.60 $5.21 -$2.23 -$0.68 -$0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$35.7M -$20.9M -$19.3M -$16.4M -$13M
EBIT -$37.6M -$22.7M -$20M -$16.5M -$13M
 
Revenue (Reported) $3.6M $2K $622K $281K $28K
Operating Income (Reported) -$37.6M -$22.7M -$20M -$16.5M -$13M
Operating Income (Adjusted) -$37.6M -$22.7M -$20M -$16.5M -$13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8M -- $370K -- $28K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $1.3M $311K -- --
Gross Profit $55.5K -$1.3M -$58K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $1.4M $3.5M $5.4M $4.5M
Selling, General & Admin $25M $11.8M $9.2M $6.9M $5.6M
Other Inc / (Exp) -- $79.2M $5.7M $940K $181K
Operating Expenses $27.8M $13.2M $12.5M $12.3M $10M
Operating Income -$27.8M -$14.5M -$12.6M -$12.3M -$10M
 
Net Interest Expenses $538K $928K $134K $394K --
EBT. Incl. Unusual Items -$27.2M $65.1M -$5.8M -$11.1M -$10.6M
Earnings of Discontinued Ops. -- -$9.8M -$8.1M -- $73K
Income Tax Expense $5K $14K $5K -- --
Net Income to Company -$27.2M $55.2M -$13.9M -$11.1M -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.2M $57.6M -$5.8M -$11.1M -$10.6M
 
Basic EPS (Cont. Ops) -$4.61 $6.45 -$1.23 -$0.43 -$0.31
Diluted EPS (Cont. Ops) -$4.60 $6.45 -$1.23 -$0.43 -$0.31
Weighted Average Basic Share $17.6M $22M $38.6M $77.1M $102.3M
Weighted Average Diluted Share $17.6M $22M $38.6M $77.1M $102.3M
 
EBITDA -$24.6M -$13.2M -$12.3M -$12.3M -$10M
EBIT -$26.1M -$14.5M -$12.6M -$12.3M -$10M
 
Revenue (Reported) $2.8M -- $370K -- $28K
Operating Income (Reported) -$27.8M -$14.5M -$12.6M -$12.3M -$10M
Operating Income (Adjusted) -$26.1M -$14.5M -$12.6M -$12.3M -$10M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.3M $51.6M $20.8M $9.4M $8.9M
Short Term Investments $15.6M $39M $495K $3.7M --
Accounts Receivable, Net $635K $160K $309K -- --
Inventory $1.6M $1.1M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $2.6M $1.9M $2.2M $554K
Total Current Assets $46.8M $55.5M $24.6M $11.6M $9.4M
 
Property Plant And Equipment $18.8M $20.2M -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $8.8M $8.8M $8.8M
Other Long-Term Assets $656K $7.2M $14.1M $20K --
Total Assets $66.3M $77.9M $47.5M $20.4M $18.2M
 
Accounts Payable $2.7M $2.1M $1.3M $1.3M $670K
Accrued Expenses $1.7M $3.5M $799K $440K $374K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.1M $1.1M -- -- --
Other Current Liabilities -- -- $4.6M $731K $723K
Total Current Liabilities $17.6M $18.5M $13.8M $4.5M $2.6M
 
Long-Term Debt $13.1M $94M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $122M $113.8M $25.7M $6.3M $10.2M
 
Common Stock $98K $137K $8K $17K $17K
Other Common Equity Adj -- -- -- -- --
Common Equity -$55.8M -$35.9M $21.8M $14.1M $8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$55.8M -$35.9M $21.8M $14.1M $8M
 
Total Liabilities and Equity $66.3M $77.9M $47.5M $20.4M $18.2M
Cash and Short Terms $42.9M $51.6M $20.8M $9.4M $8.9M
Total Debt $21.9M $102.8M $5.4M -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $48.7M $20.9M $13.4M $11.1M $21.3M
Short Term Investments $35.4M $3.2M -- -- --
Accounts Receivable, Net $153K $512K $11K -- --
Inventory $1.6M $874K -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $2.2M $1M $1.1M --
Total Current Assets $51.8M $24.5M $14.4M $12.2M $21.9M
 
Property Plant And Equipment $20.2M $14.7M -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $8.8M $8.8M $8.8M --
Other Long-Term Assets $281K $251K $20K -- --
Total Assets $72.3M $48.3M $23.3M $21M $30.7M
 
Accounts Payable $2.2M $2M $1M $396K $526K
Accrued Expenses $5.3M $4.4M $1.8M $1.6M --
Current Portion Of Long-Term Debt $8.8M $7.9M -- -- --
Current Portion Of Capital Lease Obligations $729K $1.4M -- -- --
Other Current Liabilities -- -- $756K $723K --
Total Current Liabilities $17.1M $15.7M $3.6M $2.8M $3.2M
 
Long-Term Debt $96.9M $3.2M -- $6.5M $6.5M
Capital Leases -- -- -- -- --
Total Liabilities $115.3M $20.8M $5M $11.4M $11.6M
 
Common Stock $119K $7K $17K $17K $46K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $239K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$43M $27.5M $18.3M $9.6M $19.2M
 
Total Liabilities and Equity $72.3M $48.3M $23.3M $21M $30.7M
Cash and Short Terms $48.7M $20.9M $13.4M $11.1M $21.3M
Total Debt $106.4M $11.1M -- $6.5M $6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$40.4M -$35.1M $42.3M -$18.4M -$13M
Depreciation & Amoritzation $1.9M $2M $1.6M $311K --
Stock-Based Compensation $4.4M $4.6M $2.9M $1.7M $989K
Change in Accounts Receivable -$203K $475K -$149K -$189K --
Change in Inventories $957K -$295K -$107K $61K --
Cash From Operations -$38.5M -$30M -$28.3M -$17.5M -$12.7M
 
Capital Expenditures $1.9M $2.6M $364K $100K --
Cash Acquisitions -- -- $1.7M -- --
Cash From Investing $34.1M -$26.1M $36.5M -$528K $3.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.7M -$8.8M -$8.4M -$5.4M --
Repurchase of Common Stock -- -- $315K -- --
Other Financing Activities -$86K -$249K -$58K -- $6.1M
Cash From Financing $17M $41.5M -$507K $3.5M $12M
 
Beginning Cash (CF) $14.7M $12.7M $20.3M $5.7M $8.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.6M -$14.6M $7.6M -$14.6M $3.1M
Ending Cash (CF) $27.3M -$1.9M $27.9M -$8.8M $12M
 
Levered Free Cash Flow -$40.4M -$32.7M -$28.7M -$17.6M -$12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.4M -$6.8M -$1.4M -$3.4M -$4.4M
Depreciation & Amoritzation $483K $424K -$215K -- --
Stock-Based Compensation $1.2M $701K $378K $234K $152K
Change in Accounts Receivable -$49K -$148K $43K -- --
Change in Inventories -$323K $9K -- -- --
Cash From Operations -$3.9M -$5.2M -$3M -$2.9M -$2.5M
 
Capital Expenditures $184K $158K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.7M $4.4M -- $600K -$17.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.6M -$2.1M -- -- --
Repurchase of Common Stock -- -- -- -$3K -$8K
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.5M -$1.6M $8.9M $30K $17M
 
Beginning Cash (CF) $13.3M $17.7M $13.4M $11.1M $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.1M -$2.4M $6M -$2.3M -$3.3M
Ending Cash (CF) $215K $15.3M $19.4M $8.8M $123K
 
Levered Free Cash Flow -$4.1M -$5.4M -$3M -$2.9M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.1M $47.3M -$21.4M -$15.7M -$12.4M
Depreciation & Amoritzation $1.9M $1.8M $438K $215K --
Stock-Based Compensation $4.6M $3.4M $2.1M $1.1M $744K
Change in Accounts Receivable $975K -$359K $106K -- --
Change in Inventories $43K $95K -$256K -- --
Cash From Operations -$28.3M -$30.9M -$19M -$14.4M -$11.2M
 
Capital Expenditures $3.4M $1.2M $148K -- --
Cash Acquisitions -- $1.7M -- -- --
Cash From Investing -$15.9M $29.4M $5.8M $130K -$17.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.8M -$8.3M -$7.6M -- --
Repurchase of Common Stock -- -- $315K -- --
Other Financing Activities -$249K -$58K -- -- --
Cash From Financing $37.5M $6M $8.8M $12M $21.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M $4.5M -$4.3M -$2.3M -$7.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.8M -$32.1M -$19.1M -$14.4M -$11.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.2M $55.2M -$13.9M -$11.1M -$10.5M
Depreciation & Amoritzation $1.5M $1.3M $96K -- --
Stock-Based Compensation $3.5M $2.2M $1.4M $759K $514K
Change in Accounts Receivable $482K -$352K -$97K -- -$27K
Change in Inventories -$180K $210K $61K -- --
Cash From Operations -$22M -$22.9M -$13.5M -$10.4M -$8.9M
 
Capital Expenditures $1.8M $316K $100K -- --
Cash Acquisitions -- $1.7M -- -- --
Cash From Investing -$21.7M $33.8M $3.1M $3.8M -$17.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.8M -$6.3M -$5.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$249K -$58K -- $6.1M --
Cash From Financing $29.7M -$5.8M $3.5M $12M $21.3M
 
Beginning Cash (CF) $74.9M $59.7M $34.2M $36.7M $15.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14M $5.1M -$6.9M $5.4M -$5.4M
Ending Cash (CF) $60.9M $64.8M $27.3M $42.1M $10.2M
 
Levered Free Cash Flow -$23.8M -$23.2M -$13.6M -$10.4M -$8.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock