Financhill
Buy
62

TILE Quote, Financials, Valuation and Earnings

Last price:
$20.65
Seasonality move :
2.74%
Day range:
$20.30 - $20.73
52-week range:
$14.13 - $27.34
Dividend yield:
0.19%
P/E ratio:
14.25x
P/S ratio:
0.92x
P/B ratio:
2.36x
Volume:
286.3K
Avg. volume:
469.9K
1-year change:
29.86%
Market cap:
$1.2B
Revenue:
$1.3B
EPS (TTM):
$1.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.2B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -17.85% 8.8% 8.12% -2.81% 4.29%
 
Cost of Revenues $692.7M $767.7M $860.2M $820.4M $832.7M
Gross Profit $410.6M $432.7M $437.7M $441.1M $482.9M
Gross Profit Margin 37.22% 36.05% 33.73% 34.96% 36.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $333.2M $324.3M $324.2M $339M $348.5M
Other Inc / (Exp) -$127.5M -$6.1M -$41.7M -$6.6M $2.4M
Operating Expenses $333.2M $324.3M $324.2M $339M $348.5M
Operating Income $77.3M $108.4M $113.5M $102M $134.4M
 
Net Interest Expenses $29.2M $29.7M $29.9M $31.8M $23.2M
EBT. Incl. Unusual Items -$79.4M $72.6M $41.9M $63.7M $113.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.5M $17.4M $22.4M $19.1M $26.6M
Net Income to Company -$71.9M $55.2M $19.6M $44.5M $86.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$71.9M $55.2M $19.6M $44.5M $86.9M
 
Basic EPS (Cont. Ops) -$1.23 $0.94 $0.33 $0.77 $1.49
Diluted EPS (Cont. Ops) -$1.23 $0.94 $0.33 $0.76 $1.48
Weighted Average Basic Share $58.5M $59M $58.9M $58.1M $58.3M
Weighted Average Diluted Share $58.5M $59M $58.9M $58.3M $58.9M
 
EBITDA $1.2M $155.5M $118.2M $141.7M $181.4M
EBIT -$50.2M $102.3M $71.8M $95.4M $136.8M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.3B $1.3B
Operating Income (Reported) $77.3M $108.4M $113.5M $102M $134.4M
Operating Income (Adjusted) -$50.2M $102.3M $71.8M $95.4M $136.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $253.3M $288M $295.8M $289.7M $297.4M
Revenue Growth (YoY) -12.11% 13.72% 2.71% -2.05% 2.65%
 
Cost of Revenues $157.2M $181.2M $199.9M $179.3M $186.5M
Gross Profit $96M $106.8M $95.9M $110.4M $111M
Gross Profit Margin 37.92% 37.08% 32.41% 38.11% 37.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.3M $78.5M $86.3M $86M $87.7M
Other Inc / (Exp) -$585K -$1.1M -$1.6M $976K -$1.7M
Operating Expenses $79.3M $78.5M $86.3M $86M $87.7M
Operating Income $16.7M $28.3M $9.6M $24.4M $23.2M
 
Net Interest Expenses $7.3M $6.9M $8.5M $6.4M $4.4M
EBT. Incl. Unusual Items $8.9M $20.4M -$528K $19M $17.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $7.1M $186K $4.8M $4.1M
Net Income to Company $6.9M $13.3M -$714K $14.2M $13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.9M $13.3M -$714K $14.2M $13M
 
Basic EPS (Cont. Ops) $0.12 $0.22 -$0.01 $0.24 $0.22
Diluted EPS (Cont. Ops) $0.12 $0.22 -$0.01 $0.24 $0.22
Weighted Average Basic Share $58.7M $59.2M $58.1M $58.2M $58.4M
Weighted Average Diluted Share $58.7M $59.2M $58.1M $58.7M $59.2M
 
EBITDA $29.5M $39.3M $19.3M $36.3M $32.2M
EBIT $16.2M $27.3M $8M $25.4M $21.5M
 
Revenue (Reported) $253.3M $288M $295.8M $289.7M $297.4M
Operating Income (Reported) $16.7M $28.3M $9.6M $24.4M $23.2M
Operating Income (Adjusted) $16.2M $27.3M $8M $25.4M $21.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $1.2B $1.3B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $676.1M $791.6M $878.9M $799.8M $839.8M
Gross Profit $392.3M $443.5M $426.8M $455.6M $483.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $324.8M $323.5M $332M $338.8M $350.3M
Other Inc / (Exp) -$6.5M -$6.6M -$42.3M -$4M -$326K
Operating Expenses $324.8M $323.5M $332M $338.8M $350.3M
Operating Income $67.5M $120M $94.9M $116.8M $133.2M
 
Net Interest Expenses $30.9M $29.3M $31.6M $29.7M $21.2M
EBT. Incl. Unusual Items $30.1M $84.1M $21M $83.2M $111.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.1M $22.5M $15.4M $23.8M $25.9M
Net Income to Company $37.2M $61.6M $5.6M $59.4M $85.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.2M $61.6M $5.6M $59.4M $85.8M
 
Basic EPS (Cont. Ops) $0.63 $1.04 $0.09 $1.02 $1.47
Diluted EPS (Cont. Ops) $0.63 $1.04 $0.09 $1.01 $1.45
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $113.5M $165.2M $98.2M $158.8M $177.3M
EBIT $61M $113.4M $52.6M $112.9M $132.9M
 
Revenue (Reported) $1.1B $1.2B $1.3B $1.3B $1.3B
Operating Income (Reported) $67.5M $120M $94.9M $116.8M $133.2M
Operating Income (Adjusted) $61M $113.4M $52.6M $112.9M $132.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $253.3M $288M $295.8M $289.7M $297.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $157.2M $181.2M $199.9M $179.3M $186.5M
Gross Profit $96M $106.8M $95.9M $110.4M $111M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.3M $78.5M $86.3M $86M $87.7M
Other Inc / (Exp) -$585K -$1.1M -$1.6M $976K -$1.7M
Operating Expenses $79.3M $78.5M $86.3M $86M $87.7M
Operating Income $16.7M $28.3M $9.6M $24.4M $23.2M
 
Net Interest Expenses $7.3M $6.9M $8.5M $6.4M $4.4M
EBT. Incl. Unusual Items $8.9M $20.4M -$528K $19M $17.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $7.1M $186K $4.8M $4.1M
Net Income to Company $6.9M $13.3M -$714K $14.2M $13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.9M $13.3M -$714K $14.2M $13M
 
Basic EPS (Cont. Ops) $0.12 $0.22 -$0.01 $0.24 $0.22
Diluted EPS (Cont. Ops) $0.12 $0.22 -$0.01 $0.24 $0.22
Weighted Average Basic Share $58.7M $59.2M $58.1M $58.2M $58.4M
Weighted Average Diluted Share $58.7M $59.2M $58.1M $58.7M $59.2M
 
EBITDA $29.5M $39.3M $19.3M $36.3M $32.2M
EBIT $16.2M $27.3M $8M $25.4M $21.5M
 
Revenue (Reported) $253.3M $288M $295.8M $289.7M $297.4M
Operating Income (Reported) $16.7M $28.3M $9.6M $24.4M $23.2M
Operating Income (Adjusted) $16.2M $27.3M $8M $25.4M $21.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $103.1M $97.3M $97.6M $110.5M $99.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $139.9M $171.7M $182.8M $163.4M $171.1M
Inventory $228.7M $265.1M $306.3M $279.1M $260.6M
Prepaid Expenses $23.7M -- -- -- --
Other Current Assets -- $38.3M $30.3M $30.9M $33.4M
Total Current Assets $495.4M $572.3M $617M $583.9M $564.3M
 
Property Plant And Equipment $457M $420.4M $379.6M $378.7M $359.2M
Long-Term Investments -- -- -- -- --
Goodwill $165.8M $147M $102.4M $105.4M $99.9M
Other Intangibles $87.8M $76.2M $59.8M $56.3M $48.3M
Other Long-Term Assets $81.9M $90.2M $89.9M $84.2M $74.5M
Total Assets $1.3B $1.3B $1.3B $1.2B $1.2B
 
Accounts Payable $58.7M $85.9M $78.3M $62.9M $68.9M
Accrued Expenses $21.1M $21.5M $20.7M $21M $18.8M
Current Portion Of Long-Term Debt $15.3M $15M $10.2M $8.6M $482K
Current Portion Of Capital Lease Obligations $13.6M $14.6M $11.9M $12.3M $12.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $193.3M $261.8M $220.5M $214.7M $216.7M
 
Long-Term Debt $561.3M $503.1M $510M $408.6M $302.3M
Capital Leases -- -- -- -- --
Total Liabilities $979.5M $966.7M $905M $804.1M $681.7M
 
Common Stock $5.9M $5.9M $5.8M $5.8M $5.8M
Other Common Equity Adj -$6.2M -$2.7M -$749K -- --
Common Equity $326.5M $363.4M $361.5M $425.9M $489.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $326.5M $363.4M $361.5M $425.9M $489.1M
 
Total Liabilities and Equity $1.3B $1.3B $1.3B $1.2B $1.2B
Cash and Short Terms $103.1M $97.3M $97.6M $110.5M $99.2M
Total Debt $576.6M $518.1M $520.2M $417.2M $302.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $106.9M $76.1M $101.3M $89.8M $97.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $128.6M $145M $147.8M $147.2M $162.8M
Inventory $243.1M $319.4M $312.7M $296.2M $281.7M
Prepaid Expenses $38.8M $43.3M -- -- --
Other Current Assets -- -- $46.6M $32.9M $37.2M
Total Current Assets $517.4M $583.8M $611.8M $566.1M $579.4M
 
Property Plant And Equipment $443.2M $406.1M $372.1M $364.1M $361.6M
Long-Term Investments -- -- -- -- --
Goodwill -- $139.8M $103.7M -- --
Other Intangibles -- $72.6M $59.2M -- --
Other Long-Term Assets $80.5M $84.4M $89.1M $85M $73.4M
Total Assets $1.3B $1.3B $1.3B $1.2B $1.2B
 
Accounts Payable $72M $87M $85.6M $74.5M $83M
Accrued Expenses $114.9M $128.2M $114M $112.1M $114M
Current Portion Of Long-Term Debt $15.2M $14.9M $10.2M $8.5M $487K
Current Portion Of Capital Lease Obligations $15M $15.7M $11.6M $12.6M $12.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $217.1M $245.9M $221.5M $207.7M $210.2M
 
Long-Term Debt $547.4M $506.8M $490.9M $383.3M $302.4M
Capital Leases -- -- -- -- --
Total Liabilities $980.5M $942.9M $886.2M $764.9M $678.7M
 
Common Stock $5.9M $5.9M $5.8M $5.8M $5.9M
Other Common Equity Adj -$5.4M -$2.1M -$450K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $314.8M $366.9M $367M $428.5M $513.1M
 
Total Liabilities and Equity $1.3B $1.3B $1.3B $1.2B $1.2B
Cash and Short Terms $106.9M $76.1M $101.3M $89.8M $97.8M
Total Debt $562.6M $521.7M $501.1M $391.8M $302.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$71.9M $55.2M $19.6M $44.5M $86.9M
Depreciation & Amoritzation $51.4M $53.1M $46.3M $46.3M $44.7M
Stock-Based Compensation -$502K $5.5M $8.5M $10.3M $12.9M
Change in Accounts Receivable $40.1M -$36.1M -$17.5M $21.8M -$13.9M
Change in Inventories $38.7M -$47.1M -$49.7M $31M $10.5M
Cash From Operations $119.1M $86.7M $43.1M $142M $148.4M
 
Capital Expenditures $62.9M $28.1M $18.4M $26.1M $33.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$61.7M -$28.1M -$18.4M -$19.5M -$30.4M
 
Dividends Paid (Ex Special Dividend) -$5.6M -$2.4M -$2.4M -$2.3M -$2.3M
Special Dividend Paid
Long-Term Debt Issued $410M $76M $206M $90M $34.2M
Long-Term Debt Repaid -$437.2M -$134.3M -$204.6M -$197.7M -$152.4M
Repurchase of Common Stock -- -- -$17.2M -- --
Other Financing Activities -$10.1M -$229K -$1.4M -$1.5M -$4.8M
Cash From Financing -$42.7M -$60.9M -$19.5M -$111.6M -$125.2M
 
Beginning Cash (CF) $81.3M $103.1M $97.3M $97.6M $110.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.7M -$2.2M $5.1M $11M -$7.2M
Ending Cash (CF) $103.1M $97.3M $97.6M $110.5M $99.2M
 
Levered Free Cash Flow $56.1M $58.6M $24.6M $115.9M $114.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.9M $13.3M -$714K $14.2M $13M
Depreciation & Amoritzation $13.4M $12M $11.3M $10.9M $10.7M
Stock-Based Compensation $924K $2.2M $3M $3.9M $4.1M
Change in Accounts Receivable $9.8M $26.1M $35.8M $13.8M $10.7M
Change in Inventories -$19M -$56.5M -$5.3M -$20.5M -$16.3M
Cash From Operations $24.9M -$17.7M $29.6M $12.6M $11.7M
 
Capital Expenditures $5.2M $4.8M $5.7M $4M $7.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$4.8M -$5.7M -$2M -$7.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$6K -$54K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18M $48.5M $34M $10M --
Long-Term Debt Repaid -$30.8M -$45.2M -$53.9M -$35.5M -$884K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$215K -$398K -$1.2M -$4.3M -$7.7M
Cash From Financing -$13M $2.9M -$21M -$29.8M -$8.7M
 
Beginning Cash (CF) $103.1M $97.3M $97.6M $110.5M $99.2M
Foreign Exchange Rate Adjustment -$2.8M -$1.6M $872K -$1.6M $2.9M
Additions / Reductions $6.7M -$19.6M $2.8M -$19.2M -$4.4M
Ending Cash (CF) $106.9M $76.1M $101.3M $89.8M $97.8M
 
Levered Free Cash Flow $19.6M -$22.5M $23.9M $8.6M $4.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $37.2M $61.6M $5.6M $59.4M $85.8M
Depreciation & Amoritzation $52.5M $51.8M $45.6M $45.9M $44.4M
Stock-Based Compensation $3.4M $6.7M $9.3M $11.2M $13.1M
Change in Accounts Receivable $21.2M -$19.8M -$7.8M -$156K -$17M
Change in Inventories $42.1M -$84.5M $1.5M $15.9M $14.6M
Cash From Operations $159.6M $44.1M $90.3M $125.1M $147.6M
 
Capital Expenditures $46M $27.6M $19.4M $24.4M $37.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44.6M -$27.6M -$19.4M -$15.8M -$35.8M
 
Dividends Paid (Ex Special Dividend) -$5.6M -$2.4M -$2.4M -$2.3M -$2.4M
Special Dividend Paid
Long-Term Debt Issued $374M $106.5M $191.5M $66M $24.2M
Long-Term Debt Repaid -$447.7M -$148.7M -$213.2M -$179.4M -$117.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.9M -$412K -$2.2M -$4.6M -$8.2M
Cash From Financing -$88.2M -$45M -$43.4M -$120.3M -$104.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.9M -$28.5M $27.6M -$11M $7.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $113.7M $16.5M $71M $100.6M $110.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.9M $13.3M -$714K $14.2M $13M
Depreciation & Amoritzation $13.4M $12M $11.3M $10.9M $10.7M
Stock-Based Compensation $924K $2.2M $3M $3.9M $4.1M
Change in Accounts Receivable $9.8M $26.1M $35.8M $13.8M $10.7M
Change in Inventories -$19M -$56.5M -$5.3M -$20.5M -$16.3M
Cash From Operations $24.9M -$17.7M $29.6M $12.6M $11.7M
 
Capital Expenditures $5.2M $4.8M $5.7M $4M $7.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$4.8M -$5.7M -$2M -$7.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$6K -$54K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18M $48.5M $34M $10M --
Long-Term Debt Repaid -$30.8M -$45.2M -$53.9M -$35.5M -$884K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$215K -$398K -$1.2M -$4.3M -$7.7M
Cash From Financing -$13M $2.9M -$21M -$29.8M -$8.7M
 
Beginning Cash (CF) $103.1M $97.3M $97.6M $110.5M $99.2M
Foreign Exchange Rate Adjustment -$2.8M -$1.6M $872K -$1.6M $2.9M
Additions / Reductions $6.7M -$19.6M $2.8M -$19.2M -$4.4M
Ending Cash (CF) $106.9M $76.1M $101.3M $89.8M $97.8M
 
Levered Free Cash Flow $19.6M -$22.5M $23.9M $8.6M $4.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock