Financhill
Sell
38

THCH Quote, Financials, Valuation and Earnings

Last price:
$2.27
Seasonality move :
-3.68%
Day range:
$2.23 - $2.29
52-week range:
$1.95 - $3.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.39x
P/B ratio:
--
Volume:
5.4K
Avg. volume:
9.3K
1-year change:
-37.5%
Market cap:
$72M
Revenue:
$193.3M
EPS (TTM):
-$1.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $99.8M $150.1M $220.2M $193.3M
Revenue Growth (YoY) 270.74% 224.24% 50.52% 46.64% -12.21%
 
Cost of Revenues -- $119.8M $173.6M $226.4M $186.8M
Gross Profit -- -$20M -$23.4M -$6.2M $6.5M
Gross Profit Margin 3.12% -20.08% -15.61% -2.82% 3.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5K $34.9M $55M $62.9M $38.2M
Other Inc / (Exp) -$347.7K -$1.5M -$24.9M -$41.5M -$21M
Operating Expenses $5K $38.2M $61.6M $71.7M $47.8M
Operating Income -$5K -$58.2M -$85M -$77.9M -$41.3M
 
Net Interest Expenses -- $294.9K $2.2M $2.9M $3.1M
EBT. Incl. Unusual Items -$5K -$59.4M -$110.6M -$118.5M -$63.7M
Earnings of Discontinued Ops. -- -- -- -$4.7M $7.1M
Income Tax Expense -- -- -- $13.7K $293.9K
Net Income to Company -$5K -$59.4M -$110.6M -$118.5M -$64M
 
Minority Interest in Earnings -- -$187.3K -$312.3K $469.2K $430.2K
Net Income to Common Excl Extra Items -$5K -$59.4M -$110.6M -$118.5M -$64M
 
Basic EPS (Cont. Ops) -$0.00 -$2.43 -$0.86 -$4.01 -$2.07
Diluted EPS (Cont. Ops) -$0.00 -$2.43 -$0.86 -$4.01 -$2.07
Weighted Average Basic Share $43.1M $24.3M $128.1M $30.8M $32.4M
Weighted Average Diluted Share $43.1M $24.3M $128.1M $30.8M $32.4M
 
EBITDA -$5K -$46.7M -$65.2M -$54.9M -$17.7M
EBIT -$5K -$58.2M -$85M -$77.9M -$41.3M
 
Revenue (Reported) -- $99.8M $150.1M $220.2M $193.3M
Operating Income (Reported) -$5K -$58.2M -$85M -$77.9M -$41.3M
Operating Income (Adjusted) -$5K -$58.2M -$85M -$77.9M -$41.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $43M $59.9M $50.2M $50M
Revenue Growth (YoY) -- 58.69% 39.32% -16.22% -0.28%
 
Cost of Revenues -- $43.5M $60.2M $45.3M $46.1M
Gross Profit -- -$505K -$314.9K $4.8M $3.9M
Gross Profit Margin -1.12% -1.18% -0.53% 9.63% 7.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $20.4M $13.5M $8.1M $9.4M
Other Inc / (Exp) -$55.1K -$6.2M -$3.8M -$6.2M --
Operating Expenses $2.3M $20.6M $17M $10.4M $11.8M
Operating Income -$2.3M -$21.1M -$17.3M -$5.6M -$7.8M
 
Net Interest Expenses -- $599K $630.9K $568.9K $594.5K
EBT. Incl. Unusual Items $2.7M -$27.4M -$20.4M -$12.1M -$10.3M
Earnings of Discontinued Ops. -- -- -$1.7M -- --
Income Tax Expense -- -- -- $57.2K --
Net Income to Company $2.7M -- -- -- --
 
Minority Interest in Earnings -- -$86K $130.1K $204.5K -$121.4K
Net Income to Common Excl Extra Items $2.7M -$27.4M -$20.4M -$12.2M -$10.3M
 
Basic EPS (Cont. Ops) $0.03 -$0.22 -$0.70 -$0.08 -$0.31
Diluted EPS (Cont. Ops) $0.03 -$0.22 -$0.70 -$0.08 -$0.31
Weighted Average Basic Share $77.6M $124.7M $31.7M $162.4M $32.5M
Weighted Average Diluted Share $77.6M $124.7M $31.7M $162.4M $32.5M
 
EBITDA -$2.3M -$16.1M -$11.6M -$21.6K -$4.1M
EBIT -$2.3M -$21.1M -$17.3M -$5.6M -$7.8M
 
Revenue (Reported) -- $43M $59.9M $50.2M $50M
Operating Income (Reported) -$2.3M -$21.1M -$17.3M -$5.6M -$7.8M
Operating Income (Adjusted) -$2.3M -$21.1M -$17.3M -$5.6M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $78M $208M $199.3M $185.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $85.6M $215.5M $196M $176.1M
Gross Profit -- -$7.5M -$7.5M $3.3M $9.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4M $35.1M $54.9M $39.2M $38.6M
Other Inc / (Exp) -$706K -$12.7M -$30.7M -$39.4M --
Operating Expenses -- $36.4M $71.7M $48M $47.4M
Operating Income -- -$44M -$79.2M -$44.7M -$37.6M
 
Net Interest Expenses -- $867.9K $2.6M $3.5M $2.3M
EBT. Incl. Unusual Items -$812.7K -$28.1M -$108.5M -$85.6M -$48.1M
Earnings of Discontinued Ops. -- -- -$1.7M $4.3M $902.1K
Income Tax Expense -- -- -- $221K $152.6K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- $121.1K $473K $673.4K -$428.3K
Net Income to Common Excl Extra Items -- -$28.1M -$108.5M -$85.8M -$48.2M
 
Basic EPS (Cont. Ops) -- -$0.61 -$1.31 -$2.14 -$1.44
Diluted EPS (Cont. Ops) -$0.05 -$0.61 -$1.31 -$2.14 -$1.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$34.5M -$57M -$24M -$21.3M
EBIT -$5.4M -$44M -$79.2M -$44.7M -$37.6M
 
Revenue (Reported) -- $78M $208M $199.3M $185.9M
Operating Income (Reported) -- -$44M -$79.2M -$44.7M -$37.6M
Operating Income (Adjusted) -$5.4M -$44M -$79.2M -$44.7M -$37.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $43M $165.6M $147M $139.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $43.5M $168.7M $140.6M $129.9M
Gross Profit -- -$505K -$3.1M $6.5M $9.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4M $22.8M $42.2M $26.4M $26.1M
Other Inc / (Exp) -$706K -$11.6M -$18M -$16.1M $2.1M
Operating Expenses $5.4M $22.9M $57.2M $33.3M $32.8M
Operating Income -$5.4M -$23.4M -$60.3M -$26.8M -$23.1M
 
Net Interest Expenses -- $599K $1.9M $2.6M $1.8M
EBT. Incl. Unusual Items -$812.7K -$6.7M -$77.2M -$44.5M -$28.8M
Earnings of Discontinued Ops. -- -- -$1.7M $6.2M --
Income Tax Expense -- -- -- $207.6K $66.9K
Net Income to Company -$811.5K $20.6M -- -- --
 
Minority Interest in Earnings -- -$86K $334.1K $545.4K -$312.8K
Net Income to Common Excl Extra Items -$812.7K -$6.7M -$77.2M -$44.7M -$28.9M
 
Basic EPS (Cont. Ops) -$0.05 $0.26 -$1.09 -$0.80 -$0.88
Diluted EPS (Cont. Ops) -$0.05 $0.26 -$1.09 -$0.80 -$0.88
Weighted Average Basic Share $163.9M $211M $323.6M $356.9M $97.6M
Weighted Average Diluted Share $163.9M $211M $323.6M $356.9M $97.6M
 
EBITDA -$5.4M -$18.4M -$43.5M -$10.9M -$11.8M
EBIT -$5.4M -$23.4M -$60.3M -$26.8M -$23.1M
 
Revenue (Reported) -- $43M $165.6M $147M $139.6M
Operating Income (Reported) -$5.4M -$23.4M -$60.3M -$26.8M -$23.1M
Operating Income (Adjusted) -$5.4M -$23.4M -$60.3M -$26.8M -$23.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $61.3M $88M $30.9M $26M
Short Term Investments $838.9K $652.9K $54.5M $3.3M $1.2M
Accounts Receivable, Net $1.2M $1.5M $808K $3.9M $4.2M
Inventory -- $6.7M $10.3M $7M $5.1M
Prepaid Expenses $2.3M $4.7M $1.7M $818.5K $736.2K
Other Current Assets $658.5K $3.5M $1.9M $2M $1.4M
Total Current Assets -- $89M $114.6M $64.7M $57.1M
 
Property Plant And Equipment -- $86.9M $239.8M $204.7M $136.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $9.5M $12.2M $13.9M $15.7M $13.3M
Other Long-Term Assets -- -- -- $18.4M $7.4M
Total Assets $249.7K $201.6M $380.1M $312.4M $214.2M
 
Accounts Payable -- $9.6M $15.2M $31M $30.7M
Accrued Expenses $4.6M $16.3M $22.1M $18.7M $12.1M
Current Portion Of Long-Term Debt -- $485.7K $3M $1.5M $65.6M
Current Portion Of Capital Lease Obligations -- -- $26.2M $26.8M $24.4M
Other Current Liabilities $321.4K $1M $40.7M $13.4M $2.3M
Total Current Liabilities $229.7K $89M $189.6M $196.8M $210.4M
 
Long-Term Debt -- $51.8M $170.2M $152.2M $115.8M
Capital Leases -- -- -- -- --
Total Liabilities $229.7K $148.4M $364.2M $371.9M $328.3M
 
Common Stock $900 $1.2K $1.2K $1.4K $1.3K
Other Common Equity Adj $6M $5.6M $2.5M $3M $1.3M
Common Equity $19.8K $52.6M $15.7M -$60.2M -$115.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $558.1K $209.1K $673.7K $1.1M
Total Equity $20K $53.2M $15.9M -$59.6M -$114.1M
 
Total Liabilities and Equity $249.7K $201.6M $380.1M $312.4M $214.2M
Cash and Short Terms -- $61.3M $88M $30.9M $26M
Total Debt -- $51.8M $170.2M $153.8M $181.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $576.6K $106.8M $63.2M $29M $22.4M
Short Term Investments -- $53M -- $999.3K --
Accounts Receivable, Net -- $1.1M $4.6M $5.9M $2.5M
Inventory -- $7.3M $10.2M $5M $5.7M
Prepaid Expenses $188.3K -- -- -- --
Other Current Assets -- $16.6M $18.3M $23.1M --
Total Current Assets $764.9K $131.9M $96.4M $63M $55.7M
 
Property Plant And Equipment -- $89.5M $230.7M $152.9M $106.8M
Long-Term Investments $345.1M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $11M $11.2M $8.6M --
Total Assets $345.9M $244.5M $357M $238.9M $181.3M
 
Accounts Payable -- $12.9M $28.4M $29M $28.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $51.1M $90.3M $119M --
Current Portion Of Capital Lease Obligations -- -- $27.7M $25.6M --
Other Current Liabilities -- $63.9M $49.1M $26.7M --
Total Current Liabilities $3.8M $134.4M $204M $210.7M $227M
 
Long-Term Debt -- $51.6M $162M $123.5M $96.8M
Capital Leases -- -- -- -- --
Total Liabilities $33.2M $201.8M $376.4M $336.2M $326.2M
 
Common Stock $900 $1K $1.4K $1.4K $1.4K
Other Common Equity Adj -- $1.3M -$201.8K $3.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $65K $527.5K $1.2M $788.8K
Total Equity -$32.3M $42.7M -$19.5M -$97.3M -$144.9M
 
Total Liabilities and Equity $873.7K $244.5M $357M $238.9M $181.3M
Cash and Short Terms $576.6K $106.8M $63.2M $29M $22.4M
Total Debt -- $51.6M $189.6M $242.5M $167.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5K -$59.4M -$110.6M -$118.5M -$64M
Depreciation & Amoritzation $4M $11.5M $19.8M $23M $23.6M
Stock-Based Compensation -- -- $11.1M $9.1M $145.2K
Change in Accounts Receivable -$696.2K -$285.2K $273.9K -$3.5M -$1.8M
Change in Inventories -$807.2K -$4.8M -$4.4M $1.4M $1.2M
Cash From Operations -- -$38M -$42.6M -$27.7M -$5.5M
 
Capital Expenditures -- $52M $49.7M $41.2M $14.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$52M -$104.7M $8.5M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $80.7M $105.3M $141.9M $123.2M
Long-Term Debt Repaid -- -$820.9K -$73.7M -$124M -$120.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.4M $40.8M -$6.7M -$527.5K
Cash From Financing -- $123.7M $122.8M $11.4M $3.6M
 
Beginning Cash (CF) -- $61.3M $34.4M $28.5M $25.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.1M $33.5M -$22.5M -$5M -$2.7M
Ending Cash (CF) $25.3M $94.5M $13.8M $26.3M $22.9M
 
Levered Free Cash Flow -- -$90M -$92.4M -$68.8M -$19.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.7M -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$165.2K -$25.7M -$4.7M -$1.8M -$237.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $383.6K -$85.8M $9.4M $1M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$385.2K $110.1M $24.6M $3.9M -$433K
 
Beginning Cash (CF) $576.6K $53.8M $63.2M $28M $22.4M
Foreign Exchange Rate Adjustment -- -- $182.6K $760.7K -$109.3K
Additions / Reductions -$166.9K -$842.6K $29.4M $3.9M -$2.7M
Ending Cash (CF) $409.7K $52.9M $92.8M $32.7M $19.6M
 
Levered Free Cash Flow -$165.2K -$25.7M -$4.7M -$1.8M -$237.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$63.8M -$32.3M -$12.4M -$4.8M
 
Capital Expenditures -- $51.9M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $206.8M -$882K -$12.7M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$111.6M $40.7M -$14.8M $7.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $31.7M $10.3M -$37.7M -$5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$115.7M -$32.3M -$12.4M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$811.5K $20.6M -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$880.5K -$26.8M -$16.4M -$1.1M -$429.3K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$344.4M -$85.8M $18.2M -$3M -$9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $345.9M $110.8M $28.5M $2.3M $6.5M
 
Beginning Cash (CF) $2.2M $53.9M $151.6M $81.9M $76.5M
Foreign Exchange Rate Adjustment -- -- $1.4M $868.8K -$222.8K
Additions / Reductions $575.6K -$1.2M $31.7M -$954.2K -$3.4M
Ending Cash (CF) $2.8M $52.8M $184.6M $81.8M $72.8M
 
Levered Free Cash Flow -$880.5K -$26.8M -$16.4M -$1.1M -$429.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock