Financhill
Buy
52

TASK Quote, Financials, Valuation and Earnings

Last price:
$16.29
Seasonality move :
-12.7%
Day range:
$15.66 - $16.65
52-week range:
$10.56 - $19.60
Dividend yield:
0%
P/E ratio:
27.71x
P/S ratio:
1.57x
P/B ratio:
2.98x
Volume:
304.2K
Avg. volume:
274K
1-year change:
36.14%
Market cap:
$1.5B
Revenue:
$924.4M
EPS (TTM):
$0.59
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $359.7M $478M $760.7M $960.5M $924.4M
Revenue Growth (YoY) -- 32.91% 59.13% 26.26% -3.76%
 
Cost of Revenues $194.8M $270.5M $431.7M $558.8M $538.7M
Gross Profit $164.9M $207.5M $329M $401.7M $385.6M
Gross Profit Margin 45.85% 43.41% 43.25% 41.83% 41.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.6M $113.5M $335.3M $260M $228.5M
Other Inc / (Exp) -$214K -$3.1M -$229K -$7.5M $389K
Operating Expenses $125.8M $152.5M $383.2M $317.8M $289.3M
Operating Income $39.1M $55M -$54.2M $83.9M $96.4M
 
Net Interest Expenses $9.3M $7.5M $6.5M $11.9M $21.7M
EBT. Incl. Unusual Items $29.5M $44.4M -$61M $64.5M $75M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.4M $9.9M -$2.3M $24.1M $29.3M
Net Income to Company $33.9M $34.5M -$58.7M $40.4M $45.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.9M $34.5M -$58.7M $40.4M $45.7M
 
Basic EPS (Cont. Ops) $0.35 $0.35 -$0.62 $0.41 $0.49
Diluted EPS (Cont. Ops) $0.35 $0.35 -$0.62 $0.39 $0.48
Weighted Average Basic Share $97.3M $97.3M $94.8M $97.8M $93.9M
Weighted Average Diluted Share $97.3M $97.3M $94.8M $102.6M $96.2M
 
EBITDA $74.1M $90.9M -$6.6M $134.3M $157.5M
EBIT $38.9M $51.9M -$54.5M $76.5M $96.7M
 
Revenue (Reported) $359.7M $478M $760.7M $960.5M $924.4M
Operating Income (Reported) $39.1M $55M -$54.2M $83.9M $96.4M
Operating Income (Adjusted) $38.9M $51.9M -$54.5M $76.5M $96.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $122.4M $201.1M $232.1M $225.6M $255.3M
Revenue Growth (YoY) -- 64.23% 15.46% -2.8% 13.17%
 
Cost of Revenues $65.4M $112.4M $134.5M $130.1M $153.8M
Gross Profit $57M $88.6M $97.6M $95.5M $101.6M
Gross Profit Margin 46.6% 44.08% 42.04% 42.32% 39.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.2M $60.3M $62.3M $57.1M $62.7M
Other Inc / (Exp) -$783K -$1.2M -$7.6M -$3.5M -$888K
Operating Expenses $40.6M $72.5M $76.9M $71.9M $77.4M
Operating Income $16.5M $16.2M $20.7M $23.6M $24.2M
 
Net Interest Expenses $1.6M $1.6M $3.9M $5.7M $5.5M
EBT. Incl. Unusual Items $14M $13.3M $9.3M $14.3M $17.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $1.7M $3.9M $4.6M $5.1M
Net Income to Company $11.5M $11.6M $5.4M $9.8M $12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.5M $11.6M $5.4M $9.8M $12.7M
 
Basic EPS (Cont. Ops) $0.12 $0.12 $0.05 $0.11 $0.14
Diluted EPS (Cont. Ops) $0.12 $0.11 $0.05 $0.10 $0.14
Weighted Average Basic Share $97.3M $97.3M $98.3M $92.5M $89M
Weighted Average Diluted Share $97.3M $109.4M $101.9M $94M $92.6M
 
EBITDA $24.1M $27.1M $27.6M $34.8M $38M
EBIT $15.7M $14.9M $13.1M $20M $23.3M
 
Revenue (Reported) $122.4M $201.1M $232.1M $225.6M $255.3M
Operating Income (Reported) $16.5M $16.2M $20.7M $23.6M $24.2M
Operating Income (Adjusted) $15.7M $14.9M $13.1M $20M $23.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $672.7M $945M $932.3M $955M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $383.5M $546.8M $540.9M $570.3M
Gross Profit -- $289.3M $398.2M $391.5M $384.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $299.5M $261.2M $244.1M $220.8M
Other Inc / (Exp) -$4.6M $1.1M -$15.9M $7.7M $3.3M
Operating Expenses -- $344.7M $317.3M $303.9M $282.2M
Operating Income -- -$55.4M $80.9M $87.6M $102.5M
 
Net Interest Expenses $5.8M $6.4M $9.4M $20.4M $22.1M
EBT. Incl. Unusual Items -- -$60.7M $55.6M $74.9M $83.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.5M $11.8M $29.8M $30.4M
Net Income to Company -- -$64.2M $43.8M $45.2M $53.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$64.2M $43.8M $45.2M $53.3M
 
Basic EPS (Cont. Ops) -- -$0.71 $0.45 $0.47 $0.59
Diluted EPS (Cont. Ops) -- -$0.72 $0.40 $0.45 $0.59
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$9.1M $121.1M $155.1M $167.2M
EBIT -- -$54.3M $65M $95.3M $105.8M
 
Revenue (Reported) -- $672.7M $945M $932.3M $955M
Operating Income (Reported) -- -$55.4M $80.9M $87.6M $102.5M
Operating Income (Adjusted) -- -$54.3M $65M $95.3M $105.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $339.3M $533.9M $718.3M $690.1M $720.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $191.3M $304.3M $419.4M $401.5M $433.1M
Gross Profit $148M $229.7M $298.9M $288.6M $287.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83.6M $269.7M $195.5M $179.6M $171.8M
Other Inc / (Exp) -$4.6M -$353K -$16M -$806K $2.1M
Operating Expenses $112M $304.1M $238.3M $224.4M $217.3M
Operating Income $36M -$74.4M $60.6M $64.3M $70.4M
 
Net Interest Expenses $5.8M $4.8M $7.7M $16.1M $16.5M
EBT. Incl. Unusual Items $25.5M -$79.6M $37M $47.3M $55.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M -$1.8M $12.3M $17.9M $18.9M
Net Income to Company $21M -$77.8M $24.7M $29.4M $37M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21M -$77.8M $24.7M $29.4M $37M
 
Basic EPS (Cont. Ops) $0.22 -$0.85 $0.25 $0.31 $0.41
Diluted EPS (Cont. Ops) $0.22 -$0.86 $0.23 $0.29 $0.41
Weighted Average Basic Share $291.9M $287.5M $293.6M $286.6M $266.1M
Weighted Average Diluted Share $291.9M $299.7M $309.2M $293.2M $276.1M
 
EBITDA $59.7M -$40.3M $87.4M $108.3M $118M
EBIT $31.4M -$74.8M $44.6M $63.5M $72.5M
 
Revenue (Reported) $339.3M $533.9M $718.3M $690.1M $720.7M
Operating Income (Reported) $36M -$74.4M $60.6M $64.3M $70.4M
Operating Income (Adjusted) $31.4M -$74.8M $44.6M $63.5M $72.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $37.5M $107.7M $63.6M $134M $125.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $58M $87.8M $162.9M $178.7M $176.8M
Inventory -- -- -- -- --
Prepaid Expenses $10.2M $13M $10.9M -- --
Other Current Assets $559K $1.1M $4.4M $25.9M $23.9M
Total Current Assets $108.1M $211.3M $246.3M $341.4M $328.5M
 
Property Plant And Equipment $45.1M $57M $80M $116.6M $113.2M
Long-Term Investments -- -- -- -- --
Goodwill $195.7M $195.7M $195.7M $217.4M $218.1M
Other Intangibles $259.1M $240.3M $221.4M $213M $193M
Other Long-Term Assets $2.5M $2.6M $5M $7.5M $6.5M
Total Assets $610.7M $707.5M $750M $902M $864.2M
 
Accounts Payable $24.3M $41.9M $40.9M $37.1M $26.1M
Accrued Expenses $17.1M $22M $36.7M $48.7M $40.3M
Current Portion Of Long-Term Debt -- $46M $51.1M $3.3M $8.1M
Current Portion Of Capital Lease Obligations -- -- -- $11.6M $15.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.9M $114.8M $135.9M $109.9M $101.8M
 
Long-Term Debt $204.9M $198.8M $187.2M $264.2M $256.2M
Capital Leases -- -- -- -- --
Total Liabilities $313.2M $372.4M $370.9M $446.4M $423.5M
 
Common Stock $92K $917K $975K $993K $1M
Other Common Equity Adj $312K $3.4M -$2.2M -$10.6M -$9.6M
Common Equity $297.5M $335.1M $379.1M $455.6M $440.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $297.5M $335.1M $379.1M $455.6M $440.7M
 
Total Liabilities and Equity $610.7M $707.5M $750M $902M $864.2M
Cash and Short Terms $37.5M $107.7M $63.6M $134M $125.8M
Total Debt $207.3M $244.8M $238.4M $267.6M $264.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $61.3M $122.5M $114.6M $180.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $157.6M $170.6M $179.1M $200.8M
Inventory -- -- -- -- --
Prepaid Expenses -- $8.7M $15.6M -- --
Other Current Assets -- $2.7M $5.4M $25.9M $29.8M
Total Current Assets -- $233.2M $334.7M $325.3M $419.4M
 
Property Plant And Equipment -- $72.1M $112.9M $117.8M $112.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $195.7M $215.3M $217.2M $218.4M
Other Intangibles -- $226.2M $217.2M $197.6M $178.1M
Other Long-Term Assets -- $3.7M $6.1M $6.5M $7.1M
Total Assets -- $731.5M $887.4M $870.8M $942.1M
 
Accounts Payable -- $44.8M $43.9M $34.9M $38.5M
Accrued Expenses -- $43.9M $44.1M $44.9M $59.5M
Current Portion Of Long-Term Debt -- $49.8M $2.3M $6.4M $13.1M
Current Portion Of Capital Lease Obligations -- -- $11.3M $14.7M $18.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $147.9M $109M $111.2M $139.1M
 
Long-Term Debt -- $191M $265.8M $259.4M $246.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $388.5M $452.5M $442M $452.3M
 
Common Stock -- $973K $988K $1M $1M
Other Common Equity Adj -- -$1.9M -$17.6M -$14.3M -$13.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $343M $434.9M $428.7M $489.8M
 
Total Liabilities and Equity -- $731.5M $887.4M $870.8M $942.1M
Cash and Short Terms -- $61.3M $122.5M $114.6M $180.4M
Total Debt -- $240.9M $268.1M $265.8M $259.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $33.9M $34.5M -$58.7M $40.4M $45.7M
Depreciation & Amoritzation $35.2M $39M $47.9M $57.8M $60.7M
Stock-Based Compensation -- -- $46.2M $69M $52.8M
Change in Accounts Receivable -$16.7M -$35.8M -$76.2M -$15.1M $1.9M
Change in Inventories -- -- -- -- --
Cash From Operations $43.8M $58.9M -$32.7M $147.1M $143.7M
 
Capital Expenditures $20M $28.9M $59.4M $43.8M $31M
Cash Acquisitions -- -- -- -$23.2M --
Cash From Investing -$20M -$28.9M -$59.4M -$68M -$32M
 
Dividends Paid (Ex Special Dividend) -$135M -- -$50M -- --
Special Dividend Paid
Long-Term Debt Issued $210M $39.9M -- $302.5M --
Long-Term Debt Repaid -$85.5M -$2.9M -$6.6M -$273.1M -$3.7M
Repurchase of Common Stock -- -- -- -$31M -$112M
Other Financing Activities -$2.3M -- -$9.7M -$6M -$4M
Cash From Financing -$12.8M $37M $54.4M -$4M -$119.1M
 
Beginning Cash (CF) $25.3M $37.5M $107.7M $63.6M $134M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.9M $67M -$37.6M $75.1M -$7.4M
Ending Cash (CF) $37.5M $107.7M $63.6M $134M $125.8M
 
Levered Free Cash Flow $23.7M $30M -$92M $103.3M $112.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.5M $11.6M $5.4M $9.8M $12.7M
Depreciation & Amoritzation $8.4M $12.1M $14.5M $14.8M $14.7M
Stock-Based Compensation -- $19.2M $16.2M $13.8M $10.6M
Change in Accounts Receivable -$3M -$29.7M $9.2M -$3.8M -$24.8M
Change in Inventories -- -- -- -- --
Cash From Operations $23M -$109.1M $41.5M $21.7M $17M
 
Capital Expenditures $3.1M $15.2M $6.7M $7.9M $10.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.1M -$15.2M -$6.7M -$7.9M -$10.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $270M -- --
Long-Term Debt Repaid -$1.1M -$1.3M -$267.2M -$675K -$1.7M
Repurchase of Common Stock -- -- -$13.7M -$48.3M -$396K
Other Financing Activities -- -$4.3M -$3M -$1.6M -$1.8M
Cash From Financing -$1.1M -$5.6M -$12.5M -$50.5M -$2.6M
 
Beginning Cash (CF) $82.1M $195.9M $104.7M $153.6M $171.1M
Foreign Exchange Rate Adjustment $1.3M -$4.7M -$4.5M -$2.3M $5.6M
Additions / Reductions $18.9M -$129.9M $22.3M -$36.7M $3.6M
Ending Cash (CF) $102.3M $61.3M $122.5M $114.6M $180.4M
 
Levered Free Cash Flow $20M -$124.3M $34.8M $13.8M $6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$64.2M $43.8M $45.2M $53.3M
Depreciation & Amoritzation -- $45.1M $56.1M $59.8M $61.4M
Stock-Based Compensation -- $25M $75.9M $56.6M $42.4M
Change in Accounts Receivable -- -$85.6M -$7.9M -$8.7M -$20.9M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$50.2M $145.2M $136.5M $138M
 
Capital Expenditures $21.9M $45.6M $56.8M $30.7M $26.9M
Cash Acquisitions -- -- -$23.2M -- --
Cash From Investing -- -$45.6M -$80M -$32.7M -$26.9M
 
Dividends Paid (Ex Special Dividend) -- -$50M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5.3M -$275M -$2.7M -$6.8M
Repurchase of Common Stock -- -- -$13.7M -$109.9M -$34.7M
Other Financing Activities -- -- -$10.8M -$2.4M -$5.9M
Cash From Financing -- $60.8M $5.2M -$113.2M -$44M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$35M $70.4M -$9.3M $67.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$95.8M $88.4M $105.9M $111.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $21M -$77.8M $24.7M $29.4M $37M
Depreciation & Amoritzation $28.4M $34.5M $42.8M $44.8M $45.5M
Stock-Based Compensation -- $25M $54.8M $42.3M $32M
Change in Accounts Receivable -$25.5M -$75.3M -$7M -$680K -$23.5M
Change in Inventories -- -- -- -- --
Cash From Operations $45.6M -$63.4M $114.5M $103.9M $98.2M
 
Capital Expenditures $21.9M $38.6M $36M $22.9M $18.8M
Cash Acquisitions -- -- -$23.2M -- --
Cash From Investing -$21.9M -$38.6M -$59.2M -$23.9M -$18.8M
 
Dividends Paid (Ex Special Dividend) -- -$50M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $39.9M -- $302.5M -- --
Long-Term Debt Repaid -$1.6M -$3.9M -$272.4M -$2M -$5.1M
Repurchase of Common Stock -- -- -$13.7M -$92.7M -$15.5M
Other Financing Activities -- -$4.7M -$5.8M -$2.2M -$4M
Cash From Financing $38.3M $62.1M $12.9M -$96.3M -$21.3M
 
Beginning Cash (CF) $190.4M $439.1M $245.4M $454.6M $462.3M
Foreign Exchange Rate Adjustment $2.7M -$6.5M -$9.2M -$3M -$3.6M
Additions / Reductions $62M -$39.9M $68.1M -$16.3M $58.2M
Ending Cash (CF) $255.2M $392.8M $304.3M $435.3M $516.9M
 
Levered Free Cash Flow $23.7M -$102M $78.5M $81M $79.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock