Financhill
Buy
54

TASK Quote, Financials, Valuation and Earnings

Last price:
$11.45
Seasonality move :
-15.09%
Day range:
$11.28 - $11.58
52-week range:
$10.68 - $18.59
Dividend yield:
0%
P/E ratio:
13.13x
P/S ratio:
0.93x
P/B ratio:
1.83x
Volume:
110K
Avg. volume:
289.8K
1-year change:
-30%
Market cap:
$1B
Revenue:
$995M
EPS (TTM):
$0.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $478M $760.7M $960.5M $924.4M $995M
Revenue Growth (YoY) 32.91% 59.13% 26.26% -3.76% 7.64%
 
Cost of Revenues $309.5M $479.6M $616.6M $599.5M $663.1M
Gross Profit $168.5M $281.1M $343.9M $324.9M $331.9M
Gross Profit Margin 35.26% 36.95% 35.81% 35.15% 33.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $113.5M $335.3M $260M $228.5M $239.6M
Other Inc / (Exp) -$3.1M -$229K -$7.5M $389K $3.4M
Operating Expenses $113.5M $335.3M $249.7M $220.7M $239.6M
Operating Income $55M -$54.2M $94.3M $104.2M $92.3M
 
Net Interest Expenses $7.5M $6.5M $11.9M $21.7M $21.5M
EBT. Incl. Unusual Items $44.4M -$61M $64.5M $75M $74.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M -$2.3M $24.1M $29.3M $28.3M
Net Income to Company $34.5M -$58.7M $40.4M $45.7M $45.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.5M -$58.7M $40.4M $45.7M $45.9M
 
Basic EPS (Cont. Ops) $0.36 -$0.60 $0.41 $0.49 $0.52
Diluted EPS (Cont. Ops) $0.36 -$0.60 $0.39 $0.48 $0.50
Weighted Average Basic Share $97.3M $97.5M $97.8M $93.9M $88.9M
Weighted Average Diluted Share $97.3M $97.5M $102.6M $96.2M $92.3M
 
EBITDA $94M -$6.3M $152.1M $165M $152.5M
EBIT $55M -$54.2M $94.3M $104.2M $92.3M
 
Revenue (Reported) $478M $760.7M $960.5M $924.4M $995M
Operating Income (Reported) $55M -$54.2M $94.3M $104.2M $92.3M
Operating Income (Adjusted) $55M -$54.2M $94.3M $104.2M $92.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $201.1M $232.1M $225.6M $255.3M $298.7M
Revenue Growth (YoY) 64.23% 15.46% -2.8% 13.17% 16.98%
 
Cost of Revenues $124.6M $149.1M $144.9M $168.5M $201M
Gross Profit $76.5M $83.1M $80.7M $86.8M $97.7M
Gross Profit Margin 38.05% 35.79% 35.77% 34.01% 32.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.3M $62.3M $57.1M $62.7M $59.7M
Other Inc / (Exp) -$1.2M -$7.6M -$3.5M -$888K --
Operating Expenses $60.3M $62.2M $57.2M $62.7M $59.7M
Operating Income $16.2M $20.8M $23.5M $24.2M $38M
 
Net Interest Expenses $1.6M $3.9M $5.7M $5.5M $4.6M
EBT. Incl. Unusual Items $13.3M $9.3M $14.3M $17.8M $41.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $3.9M $4.6M $5.1M $10.3M
Net Income to Company $11.6M $5.4M $9.8M $12.7M $31.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.6M $5.4M $9.8M $12.7M $31.4M
 
Basic EPS (Cont. Ops) $0.12 $0.05 $0.11 $0.14 $0.35
Diluted EPS (Cont. Ops) $0.12 $0.05 $0.10 $0.14 $0.34
Weighted Average Basic Share $97.3M $98.3M $92.5M $89M $90.1M
Weighted Average Diluted Share $97.3M $101.9M $94M $92.6M $93.1M
 
EBITDA $28.3M $35.3M $38.3M $38.9M $53.6M
EBIT $16.2M $20.8M $23.5M $24.2M $38M
 
Revenue (Reported) $201.1M $232.1M $225.6M $255.3M $298.7M
Operating Income (Reported) $16.2M $20.8M $23.5M $24.2M $38M
Operating Income (Adjusted) $16.2M $20.8M $23.5M $24.2M $38M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $672.7M $945M $932.3M $955M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $428.6M $603M $600.7M $631.8M $767.1M
Gross Profit $244.1M $342M $331.6M $323.2M $377.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $299.5M $261.2M $244.1M $220.8M $253.3M
Other Inc / (Exp) $1.1M -$15.9M $7.7M $3.3M --
Operating Expenses $299.5M $260.6M $231.5M $220.8M $253.3M
Operating Income -$55.4M $81.5M $100.1M $102.5M $124.5M
 
Net Interest Expenses $6.4M $9.4M $20.4M $22.1M $18.9M
EBT. Incl. Unusual Items -$60.7M $55.6M $74.9M $83.6M $116.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M $11.8M $29.8M $30.4M $35.3M
Net Income to Company -$64.2M $43.8M $45.2M $53.3M $81.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.2M $43.8M $45.2M $53.3M $81.4M
 
Basic EPS (Cont. Ops) -$0.66 $0.45 $0.47 $0.60 $0.91
Diluted EPS (Cont. Ops) -$0.66 $0.44 $0.46 $0.58 $0.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.3M $137.6M $160M $163.9M $184.5M
EBIT -$55.4M $81.5M $100.1M $102.5M $124.5M
 
Revenue (Reported) $672.7M $945M $932.3M $955M $1.1B
Operating Income (Reported) -$55.4M $81.5M $100.1M $102.5M $124.5M
Operating Income (Adjusted) -$55.4M $81.5M $100.1M $102.5M $124.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $533.9M $718.3M $690.1M $720.7M $870.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $338.7M $462.1M $446.2M $478.5M $582.6M
Gross Profit $195.2M $256.2M $243.9M $242.2M $288M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $269.7M $195.5M $179.6M $171.8M $185.5M
Other Inc / (Exp) -$353K -$16M -$806K $2.1M $203K
Operating Expenses $269.7M $194.9M $171.8M $171.8M $185.5M
Operating Income -$74.4M $61.2M $72.1M $70.4M $102.5M
 
Net Interest Expenses $4.8M $7.7M $16.1M $16.5M $13.9M
EBT. Incl. Unusual Items -$79.6M $37M $47.3M $55.9M $98.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $12.3M $17.9M $18.9M $26M
Net Income to Company -$77.8M $24.7M $29.4M $37M $72.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$77.8M $24.7M $29.4M $37M $72.6M
 
Basic EPS (Cont. Ops) -$0.80 $0.25 $0.31 $0.42 $0.81
Diluted EPS (Cont. Ops) -$0.80 $0.25 $0.30 $0.40 $0.78
Weighted Average Basic Share $291.9M $293.6M $286.6M $266.1M $269.7M
Weighted Average Diluted Share $291.9M $302.7M $293.2M $276.1M $279.3M
 
EBITDA -$40M $104M $116.9M $115.9M $147.9M
EBIT -$74.4M $61.2M $72.1M $70.4M $102.5M
 
Revenue (Reported) $533.9M $718.3M $690.1M $720.7M $870.6M
Operating Income (Reported) -$74.4M $61.2M $72.1M $70.4M $102.5M
Operating Income (Adjusted) -$74.4M $61.2M $72.1M $70.4M $102.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $107.7M $63.6M $134M $125.8M $192.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $87.8M $162.9M $178.7M $176.8M $199M
Inventory -- -- -- -- --
Prepaid Expenses $13M $10.9M $14.7M -- --
Other Current Assets $1.1M $4.4M $25.9M $23.9M $43.3M
Total Current Assets $211.3M $246.3M $341.4M $328.5M $435.4M
 
Property Plant And Equipment $57M $80M $116.6M $113.2M $114.1M
Long-Term Investments -- -- -- -- --
Goodwill $195.7M $195.7M $217.4M $218.1M $216.8M
Other Intangibles $240.3M $221.4M $213M $193M $172.5M
Other Long-Term Assets $2.6M $5M $7.5M $6.5M $6.1M
Total Assets $707.5M $750M $902M $864.2M $953.3M
 
Accounts Payable $38.3M $40.9M $34.5M $25.3M $49.2M
Accrued Expenses $22M $36.7M $48.7M $40.3M $54.2M
Current Portion Of Long-Term Debt $46M $51.1M $3.3M $8.1M $14.8M
Current Portion Of Capital Lease Obligations -- -- $11.6M $15.9M $16.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $114.8M $135.9M $109.9M $101.8M $152M
 
Long-Term Debt $198.8M $187.2M $296.6M $287.6M $274.3M
Capital Leases -- -- -- -- --
Total Liabilities $372.4M $370.9M $446.4M $423.5M $456.4M
 
Common Stock $92K $975K $993K $1M $1M
Other Common Equity Adj $3.4M -$2.2M -$10.6M -$9.6M -$25.4M
Common Equity $335.1M $379.1M $455.6M $440.7M $496.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $335.1M $379.1M $455.6M $440.7M $496.9M
 
Total Liabilities and Equity $707.5M $750M $902M $864.2M $953.3M
Cash and Short Terms $107.7M $63.6M $134M $125.8M $192.2M
Total Debt $244.8M $238.4M $299.9M $295.7M $289.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $61.3M $122.5M $114.6M $180.4M $210M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $157.6M $170.6M $179.1M $200.8M $238.5M
Inventory -- -- -- -- --
Prepaid Expenses $8.7M $15.6M -- -- --
Other Current Assets $2.7M $5.4M $25.9M $29.8M --
Total Current Assets $233.2M $334.7M $325.3M $419.4M $491.6M
 
Property Plant And Equipment $72.1M $112.9M $117.8M $112.5M $149.4M
Long-Term Investments -- -- -- -- --
Goodwill $195.7M $215.3M $217.2M $218.4M --
Other Intangibles $226.2M $217.2M $197.6M $178.1M --
Other Long-Term Assets $3.7M $6.1M $6.5M $7.1M --
Total Assets $731.5M $887.4M $870.8M $942.1M $1B
 
Accounts Payable $44.8M $43.9M $34.9M $37.9M $50.7M
Accrued Expenses $43.9M $44.1M $44.9M $59.5M --
Current Portion Of Long-Term Debt $49.8M $2.3M $6.4M $13.1M --
Current Portion Of Capital Lease Obligations -- $11.3M $14.7M $18.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $147.9M $109M $111.2M $139.1M $170.4M
 
Long-Term Debt $191M $295M $291M $278M $267M
Capital Leases -- -- -- -- --
Total Liabilities $388.5M $452.5M $442M $452.3M $469.8M
 
Common Stock $973K $988K $1M $1M $1.1M
Other Common Equity Adj -$1.9M -$17.6M -$14.3M -$13.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $343M $434.9M $428.7M $489.8M $567.5M
 
Total Liabilities and Equity $731.5M $887.4M $870.8M $942.1M $1B
Cash and Short Terms $61.3M $122.5M $114.6M $180.4M $210M
Total Debt $240.9M $297.3M $297.3M $291.1M $286.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $34.5M -$58.7M $40.4M $45.7M $45.9M
Depreciation & Amoritzation $39M $47.9M $57.8M $60.7M $60.2M
Stock-Based Compensation -- $46.2M $69M $52.8M $41.8M
Change in Accounts Receivable -$32M -$76.2M -$15.1M $1.9M -$22.8M
Change in Inventories -- -- -- -- --
Cash From Operations $50.8M -$33M $147.1M $143.7M $138.9M
 
Capital Expenditures $20.8M $59.4M $43.8M $31M $39.1M
Cash Acquisitions -- -- $23.2M -- --
Cash From Investing -$20.8M -$59.4M -$68M -$32M -$39.1M
 
Dividends Paid (Ex Special Dividend) -- $50M -- -- --
Special Dividend Paid
Long-Term Debt Issued $39.9M -- $302.5M -- --
Long-Term Debt Repaid -$2.9M -$6.6M -$273.1M -$3.7M -$8.4M
Repurchase of Common Stock -- -- $31M $112M $18.6M
Other Financing Activities -- -$9.7M -$6M -$4M -$4.4M
Cash From Financing $37M $54.7M -$4M -$119.1M -$25.2M
 
Beginning Cash (CF) $107.7M $63.6M $134M $125.8M $192.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.2M -$44.1M $70.4M -$8.2M $66.4M
Ending Cash (CF) $181.1M $12.9M $199.7M $116.8M $250.3M
 
Levered Free Cash Flow $30M -$92.4M $103.3M $112.7M $99.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.6M $5.4M $9.8M $12.7M $31.4M
Depreciation & Amoritzation $12.1M $14.5M $14.8M $14.7M $15.8M
Stock-Based Compensation $19.2M $16.2M $13.8M $10.6M $6.4M
Change in Accounts Receivable -$29.4M $9.2M -$3.8M -$24.8M -$7.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$109.4M $41.5M $21.7M $17M $54.3M
 
Capital Expenditures $15.2M $6.7M $7.9M $10.7M $12.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.2M -$6.7M -$7.9M -$10.7M -$12.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $270M -- -- --
Long-Term Debt Repaid -$1.3M -$267.2M -$675K -$1.7M --
Repurchase of Common Stock -- $13.7M $48.3M $396K --
Other Financing Activities -$4.3M -$3M -$1.6M -$1.8M --
Cash From Financing -$5.3M -$12.5M -$50.5M -$2.6M -$6M
 
Beginning Cash (CF) $61.3M $122.5M $114.6M $180.4M $210M
Foreign Exchange Rate Adjustment -$4.7M -$4.5M -$2.3M $5.6M -$7.9M
Additions / Reductions -$134.6M $17.8M -$39M $9.2M $28.1M
Ending Cash (CF) -$78M $135.7M $73.2M $195.2M $230.2M
 
Levered Free Cash Flow -$124.6M $34.8M $13.8M $6.3M $42M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$64.2M $43.8M $45.2M $53.3M $81.4M
Depreciation & Amoritzation $45.1M $56.1M $59.8M $61.4M $60.3M
Stock-Based Compensation $25M $75.9M $56.6M $42.4M $33.3M
Change in Accounts Receivable -$77.1M -$12.6M -$8.7M -$20.9M -$38.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$58.6M $145.2M $136.5M $138M $148.2M
 
Capital Expenditures $37.5M $56.8M $30.7M $26.9M $64M
Cash Acquisitions -- $23.2M -- $144K $6K
Cash From Investing -$37.5M -$80M -$32.7M -$27.1M -$64M
 
Dividends Paid (Ex Special Dividend) $50M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.3M -$275M -$2.7M -$6.8M --
Repurchase of Common Stock -- $13.7M $109.9M $34.7M $30.9M
Other Financing Activities -- -$10.8M -$2.4M -$5.9M --
Cash From Financing $61.1M $5.2M -$113.2M -$43.9M -$43.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41M $61.2M -$7.9M $65.8M $29.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$96.1M $88.4M $105.9M $111.1M $84.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$77.8M $24.7M $29.4M $37M $72.6M
Depreciation & Amoritzation $34.5M $42.8M $44.8M $45.5M $45.6M
Stock-Based Compensation $19.2M $54.8M $42.3M $32M $23.4M
Change in Accounts Receivable -$70.6M -$7M -$680K -$23.5M -$38.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$63.8M $114.5M $103.9M $98.2M $107.5M
 
Capital Expenditures $38.6M $36M $22.9M $18.8M $43.8M
Cash Acquisitions -- $23.2M -- $144K $150K
Cash From Investing -$38.6M -$59.2M -$23.9M -$19M -$43.9M
 
Dividends Paid (Ex Special Dividend) $50M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $302.5M -- -- --
Long-Term Debt Repaid -$3.9M -$272.4M -$2M -$5.1M -$3.4M
Repurchase of Common Stock -- $13.7M $92.7M $15.5M $27.8M
Other Financing Activities -$4.7M -$5.8M -$2.2M -$4M -$5.1M
Cash From Financing $62.4M $12.9M -$96.3M -$21.1M -$39.4M
 
Beginning Cash (CF) $392.8M $304.3M $435.3M $516.9M $588.7M
Foreign Exchange Rate Adjustment -$4.7M -$9.2M -$3M -$3.6M -$6.5M
Additions / Reductions -$46.4M $58.9M -$19.4M $54.6M $17.8M
Ending Cash (CF) $341.6M $354M $412.9M $567.9M $600.1M
 
Levered Free Cash Flow -$102.4M $78.5M $81M $79.4M $63.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock