Financhill
Buy
64

STRT Quote, Financials, Valuation and Earnings

Last price:
$89.70
Seasonality move :
-0.3%
Day range:
$88.00 - $91.59
52-week range:
$31.57 - $92.50
Dividend yield:
0%
P/E ratio:
13.61x
P/S ratio:
0.63x
P/B ratio:
1.59x
Volume:
62.8K
Avg. volume:
45.1K
1-year change:
78.35%
Market cap:
$375.3M
Revenue:
$565.1M
EPS (TTM):
$6.60
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $485.3M $452.3M $492.9M $537.8M $565.1M
Revenue Growth (YoY) 25.95% -6.81% 9% 9.09% 5.08%
 
Cost of Revenues $406.6M $396.2M $450.8M $472.3M $480.5M
Gross Profit $78.7M $56M $42.2M $65.5M $84.6M
Gross Profit Margin 16.21% 12.39% 8.55% 12.17% 14.97%
 
R&D Expenses $10.8M $12.2M $15.9M $14.8M $21.7M
Selling, General & Admin $44.7M $47.1M $48.2M $47.7M $61.8M
Other Inc / (Exp) $1.4M $583K -$619K $3.3M --
Operating Expenses $44.7M $47.1M $48.2M $47.7M $61.8M
Operating Income $33.9M $8.9M -$6.1M $17.8M $22.8M
 
Net Interest Expenses $302K $221K $960K $900K $1M
EBT. Incl. Unusual Items $35M $9.3M -$7.7M $20.2M $24.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M $415K $1.3M $3.8M $5.7M
Net Income to Company $29.9M $8.8M -$8.9M $16.4M $18.9M
 
Minority Interest in Earnings $7.4M $1.8M -$2.3M $115K $234K
Net Income to Common Excl Extra Items $29.9M $8.8M -$8.9M $16.4M $18.9M
 
Basic EPS (Cont. Ops) $5.95 $1.82 -$1.70 $4.10 $4.64
Diluted EPS (Cont. Ops) $5.85 $1.79 -$1.70 $4.07 $4.58
Weighted Average Basic Share $3.8M $3.9M $3.9M $4M $4M
Weighted Average Diluted Share $3.9M $3.9M $3.9M $4M $4.1M
 
EBITDA $53.7M $28.3M $11.4M $34.4M $37.5M
EBIT $33.9M $8.9M -$6.1M $17.8M $22.8M
 
Revenue (Reported) $485.3M $452.3M $492.9M $537.8M $565.1M
Operating Income (Reported) $33.9M $8.9M -$6.1M $17.8M $22.8M
Operating Income (Adjusted) $33.9M $8.9M -$6.1M $17.8M $22.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $112.9M $113.2M $118.5M $129.9M $137.5M
Revenue Growth (YoY) -11.35% 0.24% 4.73% 9.61% 5.86%
 
Cost of Revenues $98M $105.8M $105M $112.8M $114.8M
Gross Profit $14.9M $7.4M $13.5M $17.2M $22.7M
Gross Profit Margin 13.23% 6.53% 11.39% 13.2% 16.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.3M $12.1M $13.4M $15M $17.9M
Other Inc / (Exp) $515K $771K $1.2M -$74K --
Operating Expenses $11.3M $12.1M $13.4M $15M $17.9M
Operating Income $3.6M -$4.7M $58K $2.1M $4.9M
 
Net Interest Expenses $57K $196K $219K $257K $96K
EBT. Incl. Unusual Items $4.1M -$4.3M $1M $1.8M $7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $255K -$1.7M $264K $405K $1.7M
Net Income to Company $3.8M -$2.5M $780K $1.4M $5.6M
 
Minority Interest in Earnings $446K -$676K -$242K $79K $696K
Net Income to Common Excl Extra Items $3.8M -$2.5M $780K $1.4M $5.6M
 
Basic EPS (Cont. Ops) $0.88 -$0.47 $0.26 $0.33 $1.21
Diluted EPS (Cont. Ops) $0.87 -$0.47 $0.26 $0.32 $1.20
Weighted Average Basic Share $3.9M $3.9M $4M $4M $4.1M
Weighted Average Diluted Share $3.9M $3.9M $4M $4.1M $4.1M
 
EBITDA $8.5M -$393K $4.4M $5.7M $8.8M
EBIT $3.6M -$4.7M $58K $2.1M $4.9M
 
Revenue (Reported) $112.9M $113.2M $118.5M $129.9M $137.5M
Operating Income (Reported) $3.6M -$4.7M $58K $2.1M $4.9M
Operating Income (Adjusted) $3.6M -$4.7M $58K $2.1M $4.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $445M $472.6M $513.3M $552.8M $586M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $383.6M $424.1M $458.9M $483.5M $488.5M
Gross Profit $61.4M $48.5M $54.5M $69.3M $97.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.5M $48.5M $49.5M $50.5M $66.7M
Other Inc / (Exp) $1.5M $1.3M -$493K $2.9M --
Operating Expenses $46.5M $48.5M $49.5M $50.5M $66.5M
Operating Income $14.8M -$1K $5M $18.8M $31M
 
Net Interest Expenses $211K $441K $1.1M $1M $707K
EBT. Incl. Unusual Items $16.1M $571K $3.6M $20.4M $35.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M -$1.6M $4.7M $4M $7.9M
Net Income to Company $14.3M $2.2M -$1.1M $16.3M $28M
 
Minority Interest in Earnings $3.4M $397K -$1.4M $191K $814K
Net Income to Common Excl Extra Items $14.3M $2.2M -$1.1M $16.3M $28M
 
Basic EPS (Cont. Ops) $2.85 $0.48 $0.05 $4.04 $6.70
Diluted EPS (Cont. Ops) $2.80 $0.47 $0.04 $4.00 $6.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $34.8M $18.2M $22.4M $33.9M $46.3M
EBIT $14.8M -$1K $5M $18.8M $31M
 
Revenue (Reported) $445M $472.6M $513.3M $552.8M $586M
Operating Income (Reported) $14.8M -$1K $5M $18.8M $31M
Operating Income (Adjusted) $14.8M -$1K $5M $18.8M $31M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $213.2M $233.5M $253.9M $269M $289.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $185.8M $213.7M $221.7M $232.9M $240.9M
Gross Profit $27.5M $19.9M $32.2M $36.1M $49.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.4M $24.8M $26.1M $28.9M $33.7M
Other Inc / (Exp) $394K $1.1M $1.3M $767K --
Operating Expenses $23.4M $24.8M $26.1M $28.9M $33.7M
Operating Income $4.1M -$4.9M $6.2M $7.2M $15.3M
 
Net Interest Expenses $105K $325K $439K $552K $252K
EBT. Incl. Unusual Items $4.4M -$4.3M $6.9M $7M $18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $292K -$1.8M $1.7M $1.9M $4.1M
Net Income to Company $4.1M -$2.6M $5.2M $5.1M $14.2M
 
Minority Interest in Earnings $567K -$864K $48K $124K $704K
Net Income to Common Excl Extra Items $4.1M -$2.6M $5.2M $5.1M $14.2M
 
Basic EPS (Cont. Ops) $0.90 -$0.44 $1.31 $1.25 $3.32
Diluted EPS (Cont. Ops) $0.89 -$0.44 $1.30 $1.24 $3.26
Weighted Average Basic Share $7.7M $7.8M $7.9M $8M $8.1M
Weighted Average Diluted Share $7.8M $7.9M $8M $8.1M $8.3M
 
EBITDA $14M $3.9M $14.9M $14.4M $23M
EBIT $4.1M -$4.9M $6.2M $7.2M $15.3M
 
Revenue (Reported) $213.2M $233.5M $253.9M $269M $289.9M
Operating Income (Reported) $4.1M -$4.9M $6.2M $7.2M $15.3M
Operating Income (Adjusted) $4.1M -$4.9M $6.2M $7.2M $15.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $14.5M $8.8M $20.6M $25.4M $84.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $77.5M $86.7M $110.6M $121.5M $102.1M
Inventory $70.9M $80.5M $77.6M $81.6M $64.7M
Prepaid Expenses -- -- -- -- $8.7M
Other Current Assets $14M $16.1M $27.2M $27.5M --
Total Current Assets $174.9M $188.2M $225.8M $253.8M $290.1M
 
Property Plant And Equipment $96.4M $94.8M $98.9M $90M $80.4M
Long-Term Investments $27.2M $26.7M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7M $5.4M $7.1M $6.7M --
Total Assets $310.6M $319.1M $340.9M $364.3M $391.5M
 
Accounts Payable $36.7M $44M $57.9M $54.9M $65.8M
Accrued Expenses $30.9M $26.1M $32.3M $39.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $8.5M $6.4M $8.2M $7.3M --
Total Current Liabilities $77.6M $81.5M $109M $118.3M $119.4M
 
Long-Term Debt $15M $13.6M $17M $16.4M $10.5M
Capital Leases -- -- -- -- --
Total Liabilities $97.1M $99.2M $129.9M $138.7M $145M
 
Common Stock $74K $75K $75K $76K $76K
Other Common Equity Adj -$16.8M -$18.6M -$14.2M -$15.7M --
Common Equity $181.6M $188.4M $185M $200.5M $221.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31.8M $31.5M $26.1M $25.1M $24.8M
Total Equity $213.4M $219.9M $211M $225.6M $246.4M
 
Total Liabilities and Equity $310.6M $319.1M $340.9M $364.3M $391.5M
Cash and Short Terms $14.5M $8.8M $20.6M $25.4M $84.6M
Total Debt $15M $13.6M $17M $16.4M $10.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $14.1M $13.6M $11.6M $42.6M $99M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $72.5M $73.2M $95.8M $91.6M $89.2M
Inventory $73.2M $67.9M $89.4M $81.5M $71.9M
Prepaid Expenses -- -- -- $11.7M $6.9M
Other Current Assets $18.1M $34.6M $32.6M $17.1M --
Total Current Assets $177.9M $189.3M $222.3M $253.9M $293.3M
 
Property Plant And Equipment $94.5M $95.6M $94.3M $79.3M $74.6M
Long-Term Investments $27.4M $26.3M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.9M $5.3M $5.7M $5.6M --
Total Assets $308.3M $320.8M $331.8M $355.9M $392.2M
 
Accounts Payable $31.6M $37.3M $41.3M $50.6M $59.6M
Accrued Expenses $24M $26.6M $32.2M $26.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $9.8M $14.2M $11.3M $9M --
Total Current Liabilities $66.8M $79.5M $106.3M $97.6M $112.5M
 
Long-Term Debt $19.8M $19.4M $3.7M $13M --
Capital Leases -- -- -- -- --
Total Liabilities $91.2M $103.1M $114.1M $127.7M $129.2M
 
Common Stock $75K $75K $76K $76K $77K
Other Common Equity Adj -$17.4M -$19.2M -$13.9M -$17.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31.3M $30.6M $26.3M $23.6M $26.2M
Total Equity $217.1M $217.7M $217.6M $228.2M $263M
 
Total Liabilities and Equity $308.3M $320.8M $331.8M $355.9M $392.2M
Cash and Short Terms $14.1M $13.6M $11.6M $42.6M $99M
Total Debt $19.8M $19.4M $3.7M $13M $2.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $29.9M $8.8M -$8.9M $16.4M $18.9M
Depreciation & Amoritzation $19.8M $19.4M $17.5M $16.5M $14.8M
Stock-Based Compensation $972K $1.1M $1.5M $1.5M $2.7M
Change in Accounts Receivable -$27.7M -$5.9M -$13.7M -$9.4M -$3.1M
Change in Inventories -$16.5M -$9.6M $2.9M -$4.1M $16.9M
Cash From Operations $35.2M $10.4M $10.1M $12.3M $71.7M
 
Capital Expenditures $8.9M $14.2M $17.4M $9.8M $7.2M
Cash Acquisitions -- -- $9M -- --
Cash From Investing -$9M -$14.3M -$118K -$7.8M -$7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $13M $17M $2M --
Long-Term Debt Repaid -$23M -$14M -$15M -$2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$490K -$1.8M -$9.6M -- --
Cash From Financing -$22.9M -$1.9M $1.6M $72K -$4.9M
 
Beginning Cash (CF) $14.5M $8.8M $20.6M $25.4M $84.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$5.7M $11.8M $4.8M $59.2M
Ending Cash (CF) $16.6M $3.2M $32.6M $30.5M $143.3M
 
Levered Free Cash Flow $26.2M -$3.8M -$7.3M $2.5M $64.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $3.8M -$2.5M $780K $1.4M $5.6M
Depreciation & Amoritzation $4.9M $4.3M $4.3M $3.5M $3.9M
Stock-Based Compensation $238K $263K $479K $891K $1.1M
Change in Accounts Receivable -$5.9M $3.5M $16.8M $10.6M $13.5M
Change in Inventories $4.5M $7.2M -$8.1M $2.3M -$10.3M
Cash From Operations $9.7M $4M -$3M $9.4M $13.8M
 
Capital Expenditures $2.6M $4.8M $1.5M $917K $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6M -$4.9M -$1.5M -$917K -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $4M -- -- --
Long-Term Debt Repaid -$1M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20K $4M $20K $15K -$2.8M
 
Beginning Cash (CF) $14.1M $13.6M $11.6M $42.6M $99M
Foreign Exchange Rate Adjustment -$65K $53K $405K -$320K -$18K
Additions / Reductions $7M $3.2M -$4.1M $8.2M $8.6M
Ending Cash (CF) $21.1M $16.9M $7.9M $50.5M $107.6M
 
Levered Free Cash Flow $7.1M -$725K -$4.5M $8.5M $11.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $14.3M $2.2M -$1.1M $16.3M $28M
Depreciation & Amoritzation $20M $18.2M $17.4M $15M $15.2M
Stock-Based Compensation $1M $1.4M $1.6M $1.6M $3.4M
Change in Accounts Receivable $13.3M -$589K $2.8M -$21.2M $2.4M
Change in Inventories -$16.9M $5.4M -$21.6M $7.9M $9.6M
Cash From Operations $18.1M $19.2M -$5.6M $40M $76M
 
Capital Expenditures $9.7M $18.3M $12.3M $8.4M $8.3M
Cash Acquisitions -- -- $9M -- --
Cash From Investing -$9.7M -$18.5M $7.1M -$8.4M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8M $14M $10M $3M --
Long-Term Debt Repaid -$13M -$14M -$14M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$600K -$1.8M -- -- --
Cash From Financing -$4.4M -$1.4M -$3.9M $63K -$11.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$493K -$2M $31.1M $56.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.4M $850K -$17.8M $31.6M $67.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.1M -$2.6M $5.2M $5.1M $14.2M
Depreciation & Amoritzation $10M $8.8M $8.7M $7.2M $7.7M
Stock-Based Compensation $634K $874K $984K $1.1M $1.8M
Change in Accounts Receivable -$2.6M $2.7M $19.2M $7.4M $12.9M
Change in Inventories -$2.4M $12.6M -$11.8M $138K -$7.2M
Cash From Operations $18K $8.7M -$6.9M $20.8M $25.1M
 
Capital Expenditures $5.4M $9.5M $4.4M $3M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$9.6M -$2.4M -$3M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8M $9M $2M $3M --
Long-Term Debt Repaid -$3M -$3M -$2M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$600K -$600K -- -- --
Cash From Financing $5M $5.5M $37K $28K -$6.7M
 
Beginning Cash (CF) $21.1M $23.9M $27.2M $77M $189.5M
Foreign Exchange Rate Adjustment -$89K $100K $274K -$604K -$19K
Additions / Reductions -$394K $4.8M -$9M $17.2M $14.4M
Ending Cash (CF) $20.6M $28.8M $18.5M $93.6M $203.9M
 
Levered Free Cash Flow -$5.3M -$742K -$11.3M $17.8M $21M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
77
RNG alert for Feb 21

RingCentral, Inc. [RNG] is up 34.37% over the past day.

Sell
9
FROG alert for Feb 21

JFrog Ltd. [FROG] is down 24.98% over the past day.

Buy
72
SNSE alert for Feb 21

Sensei Biotherapeutics, Inc. [SNSE] is up 23.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock