Financhill
Sell
39

STRM Quote, Financials, Valuation and Earnings

Last price:
$3.34
Seasonality move :
-0.25%
Day range:
$3.07 - $3.48
52-week range:
$1.85 - $9.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.74x
P/B ratio:
1.07x
Volume:
49.4K
Avg. volume:
48.2K
1-year change:
-29.48%
Market cap:
$14.8M
Revenue:
$22.6M
EPS (TTM):
-$2.41
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $11.9M $11.3M $17.4M $24.9M $22.6M
Revenue Growth (YoY) -47% -4.28% 53.17% 43.21% -9.21%
 
Cost of Revenues $5.4M $5.7M $8.6M $13.4M $11.1M
Gross Profit $6.5M $5.7M $8.8M $11.5M $11.5M
Gross Profit Margin 54.86% 49.86% 50.65% 46.18% 51.08%
 
R&D Expenses $2.7M $2.9M $4.8M $6M $5.7M
Selling, General & Admin $10M $8.6M $11.9M $16.3M $14.7M
Other Inc / (Exp) -$596K -$167K $1.3M $272K -$8.8M
Operating Expenses $13.5M $11.5M $16.7M $22.3M $20.4M
Operating Income -$7M -$5.8M -$7.9M -$10.8M -$8.9M
 
Net Interest Expenses $309K $51K $236K $749K $1.1M
EBT. Incl. Unusual Items -$7.9M -$6.1M -$6.8M -$11.3M -$18.7M
Earnings of Discontinued Ops. $3.4M $5.1M $375K -- --
Income Tax Expense -$1.6M -$1.3M $109K $71K -$46K
Net Income to Company -$6.2M -$4.8M -$6.9M -$11.4M -$18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M $296K -$6.5M -$11.4M -$18.7M
 
Basic EPS (Cont. Ops) $1.20 $0.15 -$2.25 -$3.45 -$4.95
Diluted EPS (Cont. Ops) -$2.10 $0.15 -$2.25 -$3.45 -$4.95
Weighted Average Basic Share $1.5M $2M $2.9M $3.3M $3.8M
Weighted Average Diluted Share $1.7M $2M $2.9M $3.3M $3.8M
 
EBITDA -$5.5M -$3.8M -$2.9M -$6.2M -$13.3M
EBIT -$7.6M -$6M -$6.6M -$10.6M -$17.7M
 
Revenue (Reported) $11.9M $11.3M $17.4M $24.9M $22.6M
Operating Income (Reported) -$7M -$5.8M -$7.9M -$10.8M -$8.9M
Operating Income (Adjusted) -$7.6M -$6M -$6.6M -$10.6M -$17.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.6M $5.5M $6.2M $6.1M $4.4M
Revenue Growth (YoY) -24.95% 108.79% 12.75% -1.35% -27.95%
 
Cost of Revenues $1.5M $2.6M $3.6M $2.9M $2.4M
Gross Profit $1.2M $2.9M $2.6M $3.3M $2M
Gross Profit Margin 44% 52.43% 42.58% 53.07% 46.03%
 
R&D Expenses $753K $1.3M $1.8M $1.3M $1.1M
Selling, General & Admin $2.3M $3.4M $4.1M $4.1M $2.9M
Other Inc / (Exp) $14K -$2.4M $231K -$9.6M --
Operating Expenses $3M $4.8M $5.8M $5.4M $4M
Operating Income -$1.9M -$1.9M -$3.2M -$2.2M -$2M
 
Net Interest Expenses $12K $85K $198K $266K $496K
EBT. Incl. Unusual Items -$1.9M -$4.4M -$3.1M -$12M -$2.5M
Earnings of Discontinued Ops. $14K $69K -- -- --
Income Tax Expense -$803K $4K $9K -$120K --
Net Income to Company -$1.1M -$4.4M -$3.1M -$11.9M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$4.3M -$3.1M -$11.9M -$2.5M
 
Basic EPS (Cont. Ops) -$0.60 -$1.50 -$1.05 -$3.15 -$0.61
Diluted EPS (Cont. Ops) -$0.60 -$1.50 -$1.05 -$3.15 -$0.61
Weighted Average Basic Share $2M $3M $3.2M $3.8M $4.1M
Weighted Average Diluted Share $2.1M $3.1M $3.2M $3.8M $4.1M
 
EBITDA -$1.3M -$3.3M -$1.9M -$10.6M -$676K
EBIT -$1.9M -$4.3M -$2.9M -$11.8M -$2M
 
Revenue (Reported) $2.6M $5.5M $6.2M $6.1M $4.4M
Operating Income (Reported) -$1.9M -$1.9M -$3.2M -$2.2M -$2M
Operating Income (Adjusted) -$1.9M -$4.3M -$2.9M -$11.8M -$2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $11.1M $14.3M $24.2M $24M $18.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7M $7.1M $13.1M $12M $9.5M
Gross Profit $5.3M $7.2M $11.1M $12M $9.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $4.3M $6M $5.8M $5M
Selling, General & Admin $9.3M $10.2M $15.9M $15.7M $11.7M
Other Inc / (Exp) -$570K -$399K $2.5M -$8.9M -$77K
Operating Expenses $12.3M $14.9M $22M $21.6M $16.7M
Operating Income -$7M -$7.7M -$10.9M -$9.6M -$7.6M
 
Net Interest Expenses $109K $119K $648K $1M $1.7M
EBT. Incl. Unusual Items -$7.7M -$8.2M -$9.1M -$19.5M -$9.4M
Earnings of Discontinued Ops. $4.7M $803K -$26K -- --
Income Tax Expense -$2M $285K $122K -$10K $13K
Net Income to Company -$5.6M -$8.5M -$9.2M -$19.5M -$9.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$921K -$7.7M -$9.2M -$19.5M -$9.4M
 
Basic EPS (Cont. Ops) -$1.05 -$3.02 -$3.01 -$5.10 -$2.41
Diluted EPS (Cont. Ops) -$1.20 -$3.02 -$3.01 -$5.10 -$2.41
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$5.2M -$5.2M -$3.7M -$14.2M -$3M
EBIT -$7.6M -$8.1M -$8.4M -$18.5M -$7.6M
 
Revenue (Reported) $11.1M $14.3M $24.2M $24M $18.6M
Operating Income (Reported) -$7M -$7.7M -$10.9M -$9.6M -$7.6M
Operating Income (Adjusted) -$7.6M -$8.1M -$8.4M -$18.5M -$7.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $8.4M $11.3M $18.1M $17.2M $13.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $5.5M $10M $8.6M $7M
Gross Profit $4.3M $5.8M $8.2M $8.6M $6.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $3.3M $4.5M $4.3M $3.6M
Selling, General & Admin $6.9M $8.5M $12.5M $12.1M $9.1M
Other Inc / (Exp) -$173K -$405K $290K -$8.8M -$116K
Operating Expenses $8.8M $12.2M $17.1M $16.4M $12.6M
Operating Income -$4.5M -$6.4M -$8.9M -$7.8M -$6.4M
 
Net Interest Expenses $39K $107K $519K $781K $1.5M
EBT. Incl. Unusual Items -$4.7M -$6.9M -$9.2M -$17.4M -$8M
Earnings of Discontinued Ops. $4.7M $400K -- -- --
Income Tax Expense -$1.5M $9K $22K -$59K --
Net Income to Company -$3.2M -$6.9M -$9.2M -$17.3M -$8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M -$6.5M -$9.2M -$17.3M -$8M
 
Basic EPS (Cont. Ops) $0.75 -$2.42 -$3.00 -$4.50 -$2.11
Diluted EPS (Cont. Ops) $0.60 -$2.42 -$3.00 -$4.50 -$2.11
Weighted Average Basic Share $6M $8.3M $9.5M $11.3M $11.9M
Weighted Average Diluted Share $6.1M $8.4M $9.5M $11.3M $11.9M
 
EBITDA -$3.2M -$4.6M -$5.4M -$13.3M -$3M
EBIT -$4.7M -$6.8M -$8.7M -$16.6M -$6.6M
 
Revenue (Reported) $8.4M $11.3M $18.1M $17.2M $13.2M
Operating Income (Reported) -$4.5M -$6.4M -$8.9M -$7.8M -$6.4M
Operating Income (Adjusted) -$4.7M -$6.8M -$8.7M -$16.6M -$6.6M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $1.6M $2.4M $9.9M $6.6M $3.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $2.9M $3.8M $7.7M $4.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $501K $416K $568K $710K $629K
Total Current Assets $6.6M $7.3M $15.1M $16M $8.8M
 
Property Plant And Equipment $98K $495K $341K $111K $88K
Long-Term Investments -- -- -- -- --
Goodwill $10.7M $10.7M $23.1M $23.1M $13.3M
Other Intangibles $6.9M $6.6M $22.3M $20.6M $17.9M
Other Long-Term Assets $7.4M $886K $948K $1.7M $1.7M
Total Assets $31.7M $26M $61.8M $61.5M $41.7M
 
Accounts Payable $756K $272K $778K $626K $1.3M
Accrued Expenses $1.4M $908K $540K $855K $726K
Current Portion Of Long-Term Debt $3.9M $1.5M $250K $750K $1.5M
Current Portion Of Capital Lease Obligations -- $198K $204K $35K --
Other Current Liabilities $6M $595K $4.7M $3.7M $1.8M
Total Current Liabilities $15.6M $7.4M $13.5M $16.8M $13.7M
 
Long-Term Debt -- $767K $9.7M $9M $9.1M
Capital Leases -- -- -- -- --
Total Liabilities $15.7M $8.5M $27.8M $26M $22.9M
 
Common Stock $305K $316K $478K $576K $590K
Other Common Equity Adj -- -- -- -- --
Common Equity $16M $17.5M $34M $35.5M $18.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16M $17.5M $34M $35.5M $18.8M
 
Total Liabilities and Equity $31.7M $26M $61.8M $61.5M $41.7M
Cash and Short Terms $1.6M $2.4M $9.9M $6.6M $3.2M
Total Debt $3.9M $2.3M $9.9M $9.7M $10.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $3M $10.4M $11.7M $2.6M $754K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $937K $3.3M $3.3M $3.7M $2.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $571K $876K $946K $742K $567K
Total Current Assets $5.5M $15.2M $16.8M $7.7M $5.4M
 
Property Plant And Equipment $537K $378K $173K $94K $52K
Long-Term Investments -- -- -- -- --
Goodwill $10.7M $23.1M $23.1M $13.3M $13.3M
Other Intangibles $6.9M $22.9M $20.9M $18.7M $16M
Other Long-Term Assets $1.7M $908K $1.2M $1.3M $1.2M
Total Assets $25.3M $62.4M $62.2M $41.1M $36M
 
Accounts Payable $267K $689K $405K $736K $1.6M
Accrued Expenses $1.1M $2M $3.3M $2.9M $1.5M
Current Portion Of Long-Term Debt $1.5M $125K $625K $1.3M $2.3M
Current Portion Of Capital Lease Obligations $196K $202K $87K -- --
Other Current Liabilities $708K -- $8.6M $1.8M $377K
Total Current Liabilities $5.8M $7.4M $18.6M $12.7M $11.9M
 
Long-Term Debt $820K $9.8M $9.2M $8.5M $10M
Capital Leases -- -- -- -- --
Total Liabilities $7M $28.8M $28.1M $21.4M $22.1M
 
Common Stock $316K $476K $551K $588K $43K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.4M $33.6M $34.2M $19.8M $13.9M
 
Total Liabilities and Equity $25.3M $62.4M $62.2M $41.1M $36M
Cash and Short Terms $3M $10.4M $11.7M $2.6M $754K
Total Debt $2.3M $9.9M $9.8M $9.8M $12.3M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$6.2M -$4.8M -$6.9M -$11.4M -$18.7M
Depreciation & Amoritzation $2.1M $2.2M $3.7M $4.3M $4.3M
Stock-Based Compensation $934K $1.4M $2.2M $1.7M $2.1M
Change in Accounts Receivable $250K -$253K -$129K -$4.2M $3.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$8K -$5.8M -$3.5M -$7.1M -$2.2M
 
Capital Expenditures $2.9M $1.8M $1.5M $1.9M $1.6M
Cash Acquisitions -- -- -$12.5M -- --
Cash From Investing -$3.4M $9.5M -$13.2M -$1.9M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4M $2.3M $10M -- $1.5M
Long-Term Debt Repaid -$4M -$4M -- -$250K -$750K
Repurchase of Common Stock -$5.8M -- -- -- --
Other Financing Activities -$1.1M -$988K -$1.5M -$2.1M -$42K
Cash From Financing $2.7M -$2.9M $24.1M $5.8M $428K
 
Beginning Cash (CF) $2.4M $1.6M $2.4M $9.9M $6.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$727K $760K $7.5M -$3.3M -$3.4M
Ending Cash (CF) $1.6M $2.4M $9.9M $6.6M $3.2M
 
Levered Free Cash Flow -$2.9M -$7.6M -$5M -$9.1M -$3.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$1.1M -$4.4M -$3.1M -$11.9M -$2.5M
Depreciation & Amoritzation $604K $952K $1.1M $1.1M $1.3M
Stock-Based Compensation $429K $537K $555K $517K $451K
Change in Accounts Receivable -$72K $423K $163K -$686K -$582K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$2.5M -$1.8M -$1.2M -$1.8M
 
Capital Expenditures $409K $357K $564K $536K $241K
Cash Acquisitions -- -$12.4M -- -- --
Cash From Investing -$409K -$12.7M -$564K -$536K -$241K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M -- $500K --
Long-Term Debt Repaid -- -- -$125K -$250K -$1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$442K -$123K -$52K -- $603K
Cash From Financing -$610K $9.8M $8.1M $231K -$783K
 
Beginning Cash (CF) $5.7M $15.8M $5.9M $4.1M $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M -$5.4M $5.8M -$1.5M -$2.8M
Ending Cash (CF) $3M $10.4M $11.7M $2.6M $754K
 
Levered Free Cash Flow -$2.1M -$2.9M -$2.3M -$1.8M -$2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$5.6M -$8.5M -$9.2M -$19.5M -$9.4M
Depreciation & Amoritzation $2.3M $2.9M $4.8M $4.3M $4.7M
Stock-Based Compensation $1.2M $2.1M $1.8M $2.1M $2M
Change in Accounts Receivable $1.1M -$738K -$303K -$395K $412K
Change in Inventories -- -- -- -- --
Cash From Operations -$5M -$3.4M -$4.6M -$4.6M -$2.7M
 
Capital Expenditures $2.2M $1.4M $1.9M $2.1M $679K
Cash Acquisitions -- -$12.4M -$116K -- --
Cash From Investing $9.1M -$12.9M -$2M -$2.1M -$679K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.3M -- -- $500K $5.4M
Long-Term Debt Repaid -$7.6M -- -$125K -$625K -$3.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$778K -$2M -- -- --
Cash From Financing -$2.3M $23.7M $7.9M -$2.5M $1.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $7.4M $1.3M -$9.1M -$1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.2M -$4.7M -$6.5M -$6.7M -$3.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$3.2M -$6.9M -$9.2M -$17.3M -$8M
Depreciation & Amoritzation $1.5M $2.2M $3.3M $3.3M $3.6M
Stock-Based Compensation $1M $1.7M $1.2M $1.6M $1.5M
Change in Accounts Receivable $1.2M $666K $492K $4.3M $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$6M -$3.6M -$4.7M -$2.2M -$2.6M
 
Capital Expenditures $1.5M $1.1M $1.4M $1.6M $667K
Cash Acquisitions -- -$12.4M -- -- --
Cash From Investing $9.8M -$12.6M -$1.4M -$1.6M -$667K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3M $10M -- $500K $4.4M
Long-Term Debt Repaid -$4M -- -$125K -$500K -$3.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$500K -$1.5M -$46K -- -$168K
Cash From Financing -$2.4M $24.2M $8M -$271K $869K
 
Beginning Cash (CF) $13.9M $35M $23.8M $16.7M $10.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $8M $1.8M -$4M -$2.4M
Ending Cash (CF) $15.3M $43M $25.6M $12.6M $8.3M
 
Levered Free Cash Flow -$7.5M -$4.7M -$6.2M -$3.8M -$3.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock