Financhill
Sell
29

SSTI Quote, Financials, Valuation and Earnings

Last price:
$12.32
Seasonality move :
9.76%
Day range:
$11.71 - $12.64
52-week range:
$9.33 - $26.32
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.50x
P/B ratio:
2.12x
Volume:
87.1K
Avg. volume:
79.4K
1-year change:
-52%
Market cap:
$155.2M
Revenue:
$92.7M
EPS (TTM):
-$0.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $40.8M $45.7M $58.2M $81M $92.7M
Revenue Growth (YoY) 17.26% 12.23% 27.16% 39.29% 14.46%
 
Cost of Revenues $16.4M $18.8M $25.6M $34.2M $40M
Gross Profit $24.3M $27M $32.5M $46.8M $52.7M
Gross Profit Margin 59.74% 58.98% 55.92% 57.76% 56.87%
 
R&D Expenses $5.3M $5.6M $7M $10M $12.1M
Selling, General & Admin $17.4M $20.1M $28.2M $38.2M $47.5M
Other Inc / (Exp) -$278K -$271K -$1.7M $8.9M $5.5M
Operating Expenses $22.7M $25.7M $35.3M $48.2M $59.7M
Operating Income $1.6M $1.3M -$2.7M -$1.4M -$6.9M
 
Net Interest Expenses -- -- -- -- $48K
EBT. Incl. Unusual Items $1.8M $1.1M -$4.4M $7.6M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$41K -$90K $56K $1.2M $1.2M
Net Income to Company $1.8M $1.2M -$4.4M $6.4M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.8M $1.2M -$4.4M $6.4M -$2.7M
 
Basic EPS (Cont. Ops) $0.16 $0.11 -$0.38 $0.52 -$0.22
Diluted EPS (Cont. Ops) $0.15 $0.10 -$0.38 $0.52 -$0.22
Weighted Average Basic Share $11.3M $11.4M $11.6M $12.2M $12.4M
Weighted Average Diluted Share $11.8M $11.7M $11.6M $12.3M $12.4M
 
EBITDA $6.6M $6.9M $4.1M $7.8M $3.7M
EBIT $1.6M $1.3M -$2.7M -$1.4M -$6.9M
 
Revenue (Reported) $40.8M $45.7M $58.2M $81M $92.7M
Operating Income (Reported) $1.6M $1.3M -$2.7M -$1.4M -$6.9M
Operating Income (Adjusted) $1.6M $1.3M -$2.7M -$1.4M -$6.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.4M $14.5M $18.8M $24M $26.3M
Revenue Growth (YoY) 13.68% 28.17% 29.06% 27.71% 9.48%
 
Cost of Revenues $4.9M $6.5M $8.5M $10.2M $11M
Gross Profit $6.4M $8M $10.3M $13.8M $15.2M
Gross Profit Margin 56.78% 55.18% 54.87% 57.36% 57.97%
 
R&D Expenses $1.4M $1.7M $2.4M $3.2M $3.4M
Selling, General & Admin $4.4M $7.2M $9.2M $12M $12.9M
Other Inc / (Exp) -$58K -$46K $5.4M -$133K -$82K
Operating Expenses $5.8M $8.9M $11.6M $15.2M $16.3M
Operating Income $629K -$911K -$1.3M -$1.4M -$1M
 
Net Interest Expenses -- -- -- $42K --
EBT. Incl. Unusual Items $574K -$949K $4M -$1.6M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K -- -- $299K $319K
Net Income to Company $566K -$949K $4M -$1.9M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $566K -$949K $4M -$1.9M -$1.4M
 
Basic EPS (Cont. Ops) $0.05 -$0.08 $0.33 -$0.15 -$0.11
Diluted EPS (Cont. Ops) $0.05 -$0.08 $0.33 -$0.15 -$0.11
Weighted Average Basic Share $11.4M $11.7M $12.2M $12.5M $12.7M
Weighted Average Diluted Share $11.7M $11.7M $12.4M $12.5M $12.7M
 
EBITDA $2M $833K $956K $1.1M $1.5M
EBIT $629K -$911K -$1.3M -$1.4M -$1M
 
Revenue (Reported) $11.4M $14.5M $18.8M $24M $26.3M
Operating Income (Reported) $629K -$911K -$1.3M -$1.4M -$1M
Operating Income (Adjusted) $629K -$911K -$1.3M -$1.4M -$1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $44M $56.8M $74M $87.7M $104.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.7M $24.3M $31.6M $38M $43.5M
Gross Profit $26.3M $32.5M $42.4M $49.6M $61.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $6.7M $9.4M $11.4M $13.7M
Selling, General & Admin $18.1M $27M $35.9M $45.1M $52.1M
Other Inc / (Exp) -$272K -$282K $7M $1.2M $4.7M
Operating Expenses $23.5M $33.7M $45.3M $56.5M $65.8M
Operating Income $2.8M -$1.1M -$3M -$6.8M -$4.6M
 
Net Interest Expenses -- -- -- -- $288K
EBT. Incl. Unusual Items $2.7M -$1.4M $4.1M -$5.6M -$230K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$75K -$40K $7K $1.8M $1.2M
Net Income to Company $2.8M -$1.3M $4.1M -$7.4M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8M -$1.3M $4.1M -$7.4M -$1.5M
 
Basic EPS (Cont. Ops) $0.25 -$0.11 $0.33 -$0.61 -$0.11
Diluted EPS (Cont. Ops) $0.23 -$0.11 $0.32 -$0.61 -$0.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $8.2M $5.5M $5.6M $3.6M $5.5M
EBIT $2.8M -$1.1M -$3M -$6.8M -$4.6M
 
Revenue (Reported) $44M $56.8M $74M $87.7M $104.7M
Operating Income (Reported) $2.8M -$1.1M -$3M -$6.8M -$4.6M
Operating Income (Adjusted) $2.8M -$1.1M -$3M -$6.8M -$4.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $33.1M $44.2M $60M $66.7M $78.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.6M $19.2M $25.1M $29M $32.4M
Gross Profit $19.5M $25M $34.9M $37.7M $46.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $5.2M $7.6M $8.9M $10.4M
Selling, General & Admin $13.9M $20.8M $28.4M $35.4M $40M
Other Inc / (Exp) -$173K -$184K $8.5M $781K $0
Operating Expenses $18M $25.9M $36M $44.3M $50.4M
Operating Income $1.5M -$915K -$1.1M -$6.6M -$4.3M
 
Net Interest Expenses -- -- -- $42K $183K
EBT. Incl. Unusual Items $1.4M -$1.1M $7.4M -$5.7M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1K $49K -- $643K $667K
Net Income to Company $1.4M -$1.1M $7.4M -$6.4M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M -$1.1M $7.4M -$6.4M -$5.1M
 
Basic EPS (Cont. Ops) $0.13 -$0.09 $0.61 -$0.52 -$0.40
Diluted EPS (Cont. Ops) $0.12 -$0.09 $0.60 -$0.52 -$0.40
Weighted Average Basic Share $34.2M $34.9M $36.5M $37M $38.3M
Weighted Average Diluted Share $35.2M $35.2M $37M $37M $38.3M
 
EBITDA $5.6M $4.2M $5.7M $1.5M $3.3M
EBIT $1.5M -$915K -$1.1M -$6.6M -$4.3M
 
Revenue (Reported) $33.1M $44.2M $60M $66.7M $78.6M
Operating Income (Reported) $1.5M -$915K -$1.1M -$6.6M -$4.3M
Operating Income (Adjusted) $1.5M -$915K -$1.1M -$6.6M -$4.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $24.6M $16M $15.6M $10.5M $5.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.9M $12.5M $16.2M $28.8M $24.6M
Inventory -- -- -- -- --
Prepaid Expenses $888K $1.4M $1.6M $2M $2.6M
Other Current Assets $123K $107K $117K $215K $49K
Total Current Assets $40.2M $31.1M $34.3M $44.7M $40.3M
 
Property Plant And Equipment $17.1M $16.2M $19.7M $25.2M $23.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.4M $2.8M $2.8M $23M $34.2M
Other Intangibles $249K $14.5M $13.6M $27.3M $36.9M
Other Long-Term Assets $55K $140K $195K $18K $704K
Total Assets $60.6M $66.3M $72.3M $122.7M $138.7M
 
Accounts Payable $1.2M $1.2M $1.6M $1.6M $3M
Accrued Expenses $1.1M $495K $925K $441K $407K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $302K $484K $409K $868K $964K
Other Current Liabilities $427K $316K $292K $2M $422K
Total Current Liabilities $32.4M $31M $34.5M $53.5M $59.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $33.3M $32M $38.5M $61.8M $64M
 
Common Stock $57K $58K $58K $62K $64K
Other Common Equity Adj -$134K -$170K -$238K -$290K -$328K
Common Equity $27.3M $34.3M $33.8M $60.9M $74.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.3M $34.3M $33.8M $60.9M $74.8M
 
Total Liabilities and Equity $60.6M $66.3M $72.3M $122.7M $138.7M
Cash and Short Terms $24.6M $16M $15.6M $10.5M $5.7M
Total Debt -- -- -- -- $7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $28.7M $13.1M $9.6M $5.8M $15.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.9M $13.1M $18.2M $20.8M $18.5M
Inventory -- -- -- -- --
Prepaid Expenses $1.5M $1.8M $2.8M $2.3M $2.7M
Other Current Assets $80K $243K $250K $86K $1.1M
Total Current Assets $37.8M $29.4M $33.8M $34.3M $46.4M
 
Property Plant And Equipment $16.1M $17M $25.5M $24.3M $23.1M
Long-Term Investments -- -- -- -- --
Goodwill $1.4M $2.8M $23.2M $33.7M $34.2M
Other Intangibles $226K $13.8M $27.9M $37.9M $34.1M
Other Long-Term Assets $38K $198K $139K $125K $712K
Total Assets $56.9M $64.9M $112.8M $133M $141.7M
 
Accounts Payable $818K $1.4M $1.2M $3.3M $2.7M
Accrued Expenses $689K $386K $628K $451K $49K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $381K $189K $853K $946K $941K
Other Current Liabilities $39K $276K $2.1M $3.2M $596K
Total Current Liabilities $25.4M $28.5M $45.1M $58M $59.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $26.2M $29.6M $53.5M $64.8M $68.4M
 
Common Stock $57K $58K $61K $64K $63K
Other Common Equity Adj -$308K -$163K -$339K -$362K -$289K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.7M $35.3M $59.2M $68.1M $73.3M
 
Total Liabilities and Equity $56.9M $64.9M $112.8M $133M $141.7M
Cash and Short Terms $28.7M $13.1M $9.6M $5.8M $15.3M
Total Debt -- -- -- $7M $4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.8M $1.2M -$4.4M $6.4M -$2.7M
Depreciation & Amoritzation $5M $5.6M $6.8M $9.2M $10.6M
Stock-Based Compensation $3.1M $4.5M $5.9M $8.3M $10M
Change in Accounts Receivable $1.4M $2M -$3.2M -$14.5M $619K
Change in Inventories -- -- -- -- --
Cash From Operations $13.7M $11.2M $9.8M $12.2M $11M
 
Capital Expenditures $4.9M $4.1M $7.9M $10.9M $5.5M
Cash Acquisitions -- -$14.6M $15K -$4.6M -$11M
Cash From Investing -$4.9M -$18.8M -$7.9M -$15.5M -$16.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $7M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$6.7M -$1.6M -$3.6M -$3.1M -$5.6M
Other Financing Activities -$445K -$359K -$403K -- -$1.5M
Cash From Financing $5.5M -$956K -$2.3M -$1.7M $795K
 
Beginning Cash (CF) $10.3M $24.6M $16M $15.6M $10.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.3M -$8.5M -$328K -$5.1M -$4.7M
Ending Cash (CF) $24.6M $16M $15.6M $10.5M $5.7M
 
Levered Free Cash Flow $8.8M $7.1M $1.9M $1.3M $5.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $566K -$949K $4M -$1.9M -$1.4M
Depreciation & Amoritzation $1.3M $1.7M $2.3M $2.5M $2.5M
Stock-Based Compensation $1.2M $1.5M $2.2M $2.6M $3.1M
Change in Accounts Receivable $981K -$6.1M $7.8M $4M $9.8M
Change in Inventories -- -- -- -- --
Cash From Operations $3.6M $239K $10.3M $9.3M $13.7M
 
Capital Expenditures $844K $2.1M $4.3M $1.5M $1.3M
Cash Acquisitions -- -- -- -$11M --
Cash From Investing -$844K -$2.1M -$4.3M -$12.5M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7M --
Long-Term Debt Repaid -- -- -- -- -$3M
Repurchase of Common Stock -- -$918K -- -$1.9M -$4M
Other Financing Activities -$4K -- -- -- --
Cash From Financing $65K -$602K $249K $5.1M -$6.9M
 
Beginning Cash (CF) $25.8M $15.6M $3.4M $3.9M $9.8M
Foreign Exchange Rate Adjustment $25K -$18K -$80K $8K $44K
Additions / Reductions $2.8M -$2.4M $6.3M $1.9M $5.4M
Ending Cash (CF) $28.7M $13.1M $9.6M $5.8M $15.3M
 
Levered Free Cash Flow $2.8M -$1.8M $6M $7.8M $12.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.8M -$1.3M $4.1M -$7.4M -$1.5M
Depreciation & Amoritzation $5.4M $6.6M $8.6M $10.4M $10.1M
Stock-Based Compensation $3.9M $5.5M $7.7M $9.4M $11.8M
Change in Accounts Receivable -$123K -$5.5M -$6.5M -$3.6M -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations $11.4M $7.8M $14.5M $12.8M $23.4M
 
Capital Expenditures $4.4M $6.6M $11.3M $6.7M $5.8M
Cash Acquisitions -- -$14.6M -$4.6M -$11M --
Cash From Investing -$4.4M -$21.2M -$15.9M -$17.7M -$5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$4.9M -$3.6M -$3.1M -$5.6M -$6M
Other Financing Activities -$351K -$411K -- -- --
Cash From Financing -$4.4M -$2.2M -$2M $1.1M -$8.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$15.7M -$3.3M -$3.8M $9.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7M $1.1M $3.2M $6.1M $17.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.4M -$1.1M $7.4M -$6.4M -$5.1M
Depreciation & Amoritzation $4M $5.1M $6.8M $8.1M $7.6M
Stock-Based Compensation $3.2M $4.3M $6.1M $7.3M $9.1M
Change in Accounts Receivable $7M -$465K -$3.8M $7.1M $4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $8.8M $5.4M $10.1M $10.6M $23.1M
 
Capital Expenditures $3.2M $5.7M $9.1M $4.8M $5.1M
Cash Acquisitions -- $15K -$4.6M -$11M --
Cash From Investing -$3.2M -$5.7M -$13.7M -$15.8M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7M --
Long-Term Debt Repaid -- -- -- -- -$3M
Repurchase of Common Stock -$1.6M -$3.6M -$3.1M -$5.6M -$6M
Other Financing Activities -$351K -$403K -- -$1.5M --
Cash From Financing -$1.4M -$2.6M -$2.3M $535K -$8.5M
 
Beginning Cash (CF) $79.1M $42.6M $27.9M $19.5M $24M
Foreign Exchange Rate Adjustment -$124K -$1000 -$102K -$64K $38K
Additions / Reductions $4.2M -$2.9M -$5.9M -$4.6M $9.5M
Ending Cash (CF) $83.2M $39.6M $21.9M $14.8M $33.6M
 
Levered Free Cash Flow $5.6M -$302K $1M $5.8M $18M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock