Financhill
Buy
59

SSRM Quote, Financials, Valuation and Earnings

Last price:
$20.93
Seasonality move :
11.24%
Day range:
$20.76 - $21.80
52-week range:
$6.03 - $25.98
Dividend yield:
0%
P/E ratio:
20.61x
P/S ratio:
3.12x
P/B ratio:
1.28x
Volume:
1.6M
Avg. volume:
2.6M
1-year change:
243.51%
Market cap:
$4.2B
Revenue:
$995.6M
EPS (TTM):
$1.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $853.1M $1.5B $1.1B $1.4B $995.6M
Revenue Growth (YoY) 40.58% 72.81% -22.13% 24.29% -30.23%
 
Cost of Revenues $584.7M $946.5M $848.3M $1.1B $1.1B
Gross Profit $268.4M $527.7M $299.8M $341.2M -$107.6M
Gross Profit Margin 31.47% 35.79% 26.11% 23.91% -10.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.6M $56.6M $71.7M $67.5M $62.9M
Other Inc / (Exp) $34K -$42.9M $54.1M -$490.3M -$143.3M
Operating Expenses $33.6M $56.6M $113.5M $67.5M $70.6M
Operating Income $234.9M $471.1M $186.3M $273.7M -$178.2M
 
Net Interest Expenses $10.1M $14.3M $13.1M $9.7M $13M
EBT. Incl. Unusual Items $201.8M $414.8M $240.8M -$202.4M -$318.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.2M -$14.1M $30.1M -$82.5M $33.3M
Net Income to Company $157.2M $425.9M $210.4M -$120.2M -$352.6M
 
Minority Interest in Earnings $5.6M $57.8M $16.3M -$22.2M -$91.3M
Net Income to Common Excl Extra Items $157.2M $425.9M $210.4M -$120.2M -$352.6M
 
Basic EPS (Cont. Ops) $1.00 $1.70 $0.93 -$0.48 -$1.29
Diluted EPS (Cont. Ops) $0.96 $1.63 $0.89 -$0.48 -$1.29
Weighted Average Basic Share $151.1M $216M $209.9M $204.7M $202.3M
Weighted Average Diluted Share $163.7M $228.2M $222.5M $204.7M $202.3M
 
EBITDA $347.9M $703.8M $373.8M $496.4M $248.9M
EBIT $234.9M $471.1M $186.3M $273.7M -$178.2M
 
Revenue (Reported) $853.1M $1.5B $1.1B $1.4B $995.6M
Operating Income (Reported) $234.9M $471.1M $186.3M $273.7M -$178.2M
Operating Income (Adjusted) $234.9M $471.1M $186.3M $273.7M -$178.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $322.8M $166.6M $385.4M $257.4M $385.8M
Revenue Growth (YoY) 43.23% -48.39% 131.29% -33.22% 49.92%
 
Cost of Revenues $217.5M $146.3M $289.9M $221.9M $248.7M
Gross Profit $105.3M $20.3M $95.5M $35.5M $137.1M
Gross Profit Margin 32.62% 12.18% 24.78% 13.79% 35.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12M $12.7M $17.5M $19M $40.2M
Other Inc / (Exp) -$9M -$8.7M -$20.4M -$5.3M --
Operating Expenses $12M $54.5M $17.5M $23.9M $40.8M
Operating Income $93.3M -$34.2M $78M $11.6M $96.4M
 
Net Interest Expenses $4.7M $4.5M $4.1M $2.9M $4.2M
EBT. Incl. Unusual Items $79.5M -$42M $61.8M $7.1M $72.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.3M -$13.8M $68.9M $869K $15M
Net Income to Company $65.1M -$26.6M -$7.4M $6.2M $57.6M
 
Minority Interest in Earnings $7.1M -$2.6M -$22.4M -$4.3M -$8.3M
Net Income to Common Excl Extra Items $64.2M -$28.4M -$7.2M $6.3M $57.1M
 
Basic EPS (Cont. Ops) $0.27 -$0.12 $0.07 $0.05 $0.32
Diluted EPS (Cont. Ops) $0.26 -$0.12 $0.07 $0.05 $0.30
Weighted Average Basic Share $213.4M $208M $203.9M $202.1M $202.8M
Weighted Average Diluted Share $225.7M $208M $203.9M $202.4M $217.5M
 
EBITDA $145.3M -$12.7M $136.1M $44.5M $131.7M
EBIT $93.3M -$34.2M $78M $11.6M $96.4M
 
Revenue (Reported) $322.8M $166.6M $385.4M $257.4M $385.8M
Operating Income (Reported) $93.3M -$34.2M $78M $11.6M $96.4M
Operating Income (Adjusted) $93.3M -$34.2M $78M $11.6M $96.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.2B $1.3B $1.1B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $909.1M $862.8M $1B $1.2B $1B
Gross Profit $527.9M $386.8M $277.3M -$52.6M $411.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44M $70.1M $75.6M $60.4M $108.3M
Other Inc / (Exp) -$23.8M -$32.2M $34.6M -$578.8M --
Operating Expenses $50.4M $111.9M $75.6M $141.3M $113.4M
Operating Income $477.4M $274.9M $201.7M -$193.9M $297.9M
 
Net Interest Expenses $21.1M $17.6M $9.8M $11.9M $15.1M
EBT. Incl. Unusual Items $410.1M $239.8M $249.1M -$691.7M $274.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.5M -$32.8M $9.6M -$78.5M $85.3M
Net Income to Company $373.8M $272.5M $237.2M -$613.8M $197.5M
 
Minority Interest in Earnings $37.4M $44.1M $25.6M -$129.1M -$31.1M
Net Income to Common Excl Extra Items $367.1M $271.8M $239.3M -$613.8M $188.8M
 
Basic EPS (Cont. Ops) $1.51 $1.07 $1.04 -$2.39 $1.08
Diluted EPS (Cont. Ops) $1.44 $1.01 $1.01 -$2.41 $1.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $695M $475.3M $404.8M $246.6M $519.4M
EBIT $477.4M $274.9M $201.7M -$193.9M $297.9M
 
Revenue (Reported) $1.4B $1.2B $1.3B $1.1B $1.4B
Operating Income (Reported) $477.4M $274.9M $201.7M -$193.9M $297.9M
Operating Income (Adjusted) $477.4M $274.9M $201.7M -$193.9M $297.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $841.7M $1B $672.4M $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $677.4M $598.5M $784.8M $850M $766.5M
Gross Profit $388.9M $243.2M $216.3M -$177.5M $341.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.9M $48.4M $52.4M $45.3M $90.8M
Other Inc / (Exp) -$40.8M -$24.6M -$44.2M -$132.7M $14.7M
Operating Expenses $34.9M $90.2M $52.4M $126.2M $93M
Operating Income $354M $153M $163.9M -$303.7M $248.4M
 
Net Interest Expenses $14.6M $13.1M $9.8M $9.7M $11.8M
EBT. Incl. Unusual Items $299.4M $124.5M $132.7M -$356.6M $236.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.5M $8.8M -$11.7M -$7.6M $44.3M
Net Income to Company $273.6M $117M $144.3M -$352.1M $194.8M
 
Minority Interest in Earnings $28.8M $15M $24.3M -$82.6M -$22.4M
Net Income to Common Excl Extra Items $269.4M $115.3M $144.1M -$349.4M $191.9M
 
Basic EPS (Cont. Ops) $1.10 $0.47 $0.58 -$1.32 $1.06
Diluted EPS (Cont. Ops) $1.05 $0.44 $0.57 -$1.32 $0.99
Weighted Average Basic Share $652.2M $633M $615.3M $606.6M $608M
Weighted Average Diluted Share $689.2M $657.8M $640.6M $607.2M $651M
 
EBITDA $515.7M $287.1M $318.1M $68.3M $414.8M
EBIT $354M $153M $163.9M -$303.7M $248.4M
 
Revenue (Reported) $1.1B $841.7M $1B $672.4M $1.1B
Operating Income (Reported) $354M $153M $163.9M -$303.7M $248.4M
Operating Income (Adjusted) $354M $153M $163.9M -$303.7M $248.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $887.4M $1.1B $729.4M $513.4M $417.3M
Short Term Investments $26.7M $40.4M $40.3M $20.9M $29.5M
Accounts Receivable, Net $38.5M $86.1M $62.6M $91.3M $84.2M
Inventory $437M $389.4M $501.6M $515.1M $464.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.2M $31.5M $27.8M $25.8M $23.2M
Total Current Assets $1.4B $1.6B $1.4B $1.2B $1B
 
Property Plant And Equipment $3.5B $3.2B $3.5B $3.9B $3.8B
Long-Term Investments $43.1M $40.2M $395K $127K $34K
Goodwill $49.8M $49.8M $49.8M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $211.2M $298.2M $219M $219.8M $291.2M
Total Assets $5.2B $5.2B $5.3B $5.4B $5.2B
 
Accounts Payable $42.9M $34.8M $78.9M $37.1M $30.5M
Accrued Expenses $44.5M $51.5M $68.3M $66.5M $71.8M
Current Portion Of Long-Term Debt $71M $71.5M $1.8M $920K $11M
Current Portion Of Capital Lease Obligations $5.5M $14.7M $5.8M $6.1M $6.4M
Other Current Liabilities $10.1M $4.1M $1.5M $2.6M $1.4M
Total Current Liabilities $249.3M $283.9M $279.3M $170.6M $218.9M
 
Long-Term Debt $483.7M $407M $328.9M $313.7M $327.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.2B $1.1B $1.1B $1.2B
 
Common Stock $3.2B $3.1B $3.1B $3B $3B
Other Common Equity Adj -- -- -- -- --
Common Equity $3.3B $3.5B $3.6B $3.4B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $512.3M $514.7M $546.5M $931.1M $839.8M
Total Equity $3.8B $4.1B $4.1B $4.3B $3.9B
 
Total Liabilities and Equity $5.2B $5.2B $5.3B $5.4B $5.2B
Cash and Short Terms $887.4M $1.1B $729.4M $513.4M $417.3M
Total Debt $560.2M $490.9M $404.6M $319.1M $343.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $882.1M $802.3M $467M $365.8M $445.4M
Short Term Investments $18.8M $53.8M $29.2M $31.4M --
Accounts Receivable, Net $52.3M $81M $74.9M $73.3M $78.2M
Inventory $428.3M $468.3M $532.6M $494.6M $586.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.4M $23.3M $23.8M $21.3M --
Total Current Assets $1.5B $1.4B $1.2B $996.5M $1.2B
 
Property Plant And Equipment $3.3B $3.2B $4.2B $3.8B $4.1B
Long-Term Investments $40.6M $40.1M -- $110K --
Goodwill $49.8M $49.8M $49.8M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $247.8M $313.2M $296.9M $329.7M --
Total Assets $5.1B $5B $5.7B $5.1B $5.9B
 
Accounts Payable $32.4M $43.8M $53.4M $26.7M $41.2M
Accrued Expenses -- $59.7M $65.7M $86.1M --
Current Portion Of Long-Term Debt -- $1.8M $906K $11M --
Current Portion Of Capital Lease Obligations -- $5.7M $5.8M $6.3M --
Other Current Liabilities -- $2.1M -- $20K --
Total Current Liabilities $230.9M $247.1M $166.1M $254.9M $501M
 
Long-Term Debt $419.7M $329.7M $326.6M $324.8M $119.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1B $1.2B $1.2B $1.8B
 
Common Stock $3.1B $3.1B $3B $3B $3B
Other Common Equity Adj $42.6M -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $485.8M $495.3M $977.6M $848.5M $817.4M
Total Equity $3.9B $4B $4.6B $3.9B $4.1B
 
Total Liabilities and Equity $5.1B $5B $5.7B $5.1B $5.9B
Cash and Short Terms $882.1M $802.3M $467M $365.8M $445.4M
Total Debt $506.4M $422.8M $331.5M $340.6M $365M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $157.2M $425.9M $210.4M -$120.2M -$352.6M
Depreciation & Amoritzation $109.3M $228M $181.4M $214M $427.1M
Stock-Based Compensation $15.9M $14.8M $6.5M $5.2M $4.7M
Change in Accounts Receivable $5.1M -$38.1M -$11.7M -$42.2M $2.9M
Change in Inventories -$21.7M -$20.8M -$108.2M -$33.3M -$80.3M
Cash From Operations $307.1M $609M $160.9M $421.7M $40.1M
 
Capital Expenditures $139M $164.8M $137.5M $223.4M $143.5M
Cash Acquisitions -- -- $170.1M $119.9M --
Cash From Investing $240.4M -$129.1M -$236.3M -$332.7M -$143.1M
 
Dividends Paid (Ex Special Dividend) -- $43.2M $58.8M $57.7M --
Special Dividend Paid
Long-Term Debt Issued $3.1M -- -- $6.5M $22.2M
Long-Term Debt Repaid -$153.6M -$80.4M -$81.2M -$75M -$5.5M
Repurchase of Common Stock -- $148.1M $100M $56.3M $9.8M
Other Financing Activities -- -$56.8M -$34.3M $6.5M --
Cash From Financing -$158.4M -$319.8M -$271.8M -$188.8M $6.9M
 
Beginning Cash (CF) $860.6M $1B $689.1M $492.5M $387.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $389.9M $156.9M -$363.8M -$196.6M -$104.6M
Ending Cash (CF) $1.3B $1.2B $308.8M $199.1M $274.7M
 
Levered Free Cash Flow $168.1M $444.2M $23.4M $198.3M -$103.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $65.1M -$26.6M -$7.4M $6.2M $57.6M
Depreciation & Amoritzation $52.4M $22.1M $58.3M $109.7M $35.5M
Stock-Based Compensation $1.6M -$2.7M $2.8M $3.5M $23.9M
Change in Accounts Receivable $20.2M -$14.4M -$12.7M -$13M --
Change in Inventories -$22.5M -$23.7M $14.5M $144.3K --
Cash From Operations $162M -$50.5M $135.8M -$1.3M $57.3M
 
Capital Expenditures $36.1M $39.8M $47.6M $32.6M $60.1M
Cash Acquisitions -- -- -$80.7K -- -$3.1M
Cash From Investing -$44.4M -$12.5M -$44M -$38.4M -$63.9M
 
Dividends Paid (Ex Special Dividend) $10.8M $14.3M $14.4M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $4.5M $15M --
Long-Term Debt Repaid -$21.2M -$18.7M -$36.8M -$1M --
Repurchase of Common Stock $77.9M $84M -$30.5K $500 --
Other Financing Activities -$17.7M -$3.6M -- -- --
Cash From Financing -$124M -$120.8M -$51.3M $17.3M $10.3M
 
Beginning Cash (CF) $863M $748.5M $437.8M $334.3M $409.3M
Foreign Exchange Rate Adjustment -$852.7K -$3.5M -$15.2M -$1.6M -$6.6M
Additions / Reductions -$7.2M -$187.3M $25.3M -$24M -$2.9M
Ending Cash (CF) $854.9M $557.8M $447.8M $308.8M $399.8M
 
Levered Free Cash Flow $125.9M -$90.3M $88.2M -$34M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $373.8M $272.5M $237.2M -$613.8M $197.5M
Depreciation & Amoritzation $219.7M $200.5M $201.6M $433.5M $216.7M
Stock-Based Compensation $5.4M $13.4M $9.3M -$581.6K $45.3M
Change in Accounts Receivable -$2.3M -$45.9M -$14.1M -$2.9M --
Change in Inventories $6.2M -$62.7M -$69.5M -$69.6M --
Cash From Operations $647.3M $228M $333.2M $147.7M $398.3M
 
Capital Expenditures $192.2M $151.7M $186.8M $163.4M $203.1M
Cash Acquisitions -- -- $283.3M $245.4K $107.6M
Cash From Investing -$189.9M -$68.8M -$436.6M -$160.5M -$327.8M
 
Dividends Paid (Ex Special Dividend) $33.1M $54.8M $57.6M $14.5M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $20.4M --
Long-Term Debt Repaid -$79.6M -$82.7M -$92.8M -$4.9M --
Repurchase of Common Stock $164.1M $98.5M $46.8M $20.9M -$161.8K
Other Financing Activities -$59M -$34.2M -- -- --
Cash From Financing -$325.3M -$266.5M -$197.7M -$22.1M $23.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.8M -$112.3M -$346.1M -$103.8M $76.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $455.2M $76.3M $146.3M -$15.8M $195.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $273.6M $117M $144.3M -$352.1M $194.8M
Depreciation & Amoritzation $163.9M $134.8M $154.4M $373.9M $168.9M
Stock-Based Compensation $4.9M $3.5M $6.3M $512.5K $41.3M
Change in Accounts Receivable -$12.9M -$20M -$21.9M $17M $1.8M
Change in Inventories -$39.1M -$80.6M -$41.8M -$78.1M -$65.4M
Cash From Operations $429.3M $44.7M $219.4M -$54.1M $304.4M
 
Capital Expenditures $130.8M $116.1M $164.7M $104.8M $167M
Cash Acquisitions -- -- $120.3M -- $107.6M
Cash From Investing -$132.2M -$70.3M -$276.2M -$103.5M -$290.7M
 
Dividends Paid (Ex Special Dividend) $33.1M $44.3M $43.2M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $4.5M $18.4M $12.9M
Long-Term Debt Repaid -$60.2M -$62.5M -$74M -$3.9M -$2.4M
Repurchase of Common Stock $149.2M $98.6M $45.4M $9.9M --
Other Financing Activities -$56.9M -$34.3M -- -- --
Cash From Financing -$293.4M -$237.4M -$162.6M $4.5M $21M
 
Beginning Cash (CF) $2.6B $2.7B $1.4B $1.2B $1.1B
Foreign Exchange Rate Adjustment -$1.1M -$2.9M -$31.9M -$4.4M -$12.9M
Additions / Reductions $2.6M -$266M -$251.4M -$157.5M $21.8M
Ending Cash (CF) $2.6B $2.4B $1.2B $998M $1.1B
 
Levered Free Cash Flow $298.6M -$71.4M $54.6M -$158.9M $137.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock