Financhill
Buy
76

RGLD Quote, Financials, Valuation and Earnings

Last price:
$233.09
Seasonality move :
14.19%
Day range:
$230.35 - $234.22
52-week range:
$130.67 - $234.38
Dividend yield:
0.77%
P/E ratio:
31.97x
P/S ratio:
17.90x
P/B ratio:
5.78x
Volume:
738.4K
Avg. volume:
945.9K
1-year change:
75.3%
Market cap:
$19.7B
Revenue:
$719.4M
EPS (TTM):
$7.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $603.2M $605.7M $719.4M
Revenue Growth (YoY) -- -- -2.05% 0.42% 18.77%
 
Cost of Revenues -- -- $280.6M $262.8M $248.6M
Gross Profit -- -- $322.6M $343M $470.8M
Gross Profit Margin -- -- 53.48% 56.62% 65.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $34.6M $39.8M $40.9M
Other Inc / (Exp) -- -$1.4M -$5.8M -$147K -$66K
Operating Expenses -- -- $34.6M $39.8M $40.9M
Operating Income -- -- $288M $303.2M $429.9M
 
Net Interest Expenses -- -- $10M $28.4M $6.3M
EBT. Incl. Unusual Items -- -- $272.9M $282.1M $426.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $32.9M $42M $93.6M
Net Income to Company -- -- $239.9M $240.1M $332.5M
 
Minority Interest in Earnings -- -- $960K $692K $456K
Net Income to Common Excl Extra Items -- -- $239.9M $240.1M $332.5M
 
Basic EPS (Cont. Ops) -- -- $3.64 $3.65 $5.06
Diluted EPS (Cont. Ops) -- -- $3.64 $3.64 $5.05
Weighted Average Basic Share -- -- $65.6M $65.6M $65.7M
Weighted Average Diluted Share -- -- $65.7M $65.7M $65.8M
 
EBITDA -- -- $466.9M $468.1M $574.3M
EBIT -- -- $288M $303.2M $429.9M
 
Revenue (Reported) -- -- $603.2M $605.7M $719.4M
Operating Income (Reported) -- -- $288M $303.2M $429.9M
Operating Income (Adjusted) -- -- $288M $303.2M $429.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $174.4M $131.4M $138.6M $193.8M $252.1M
Revenue Growth (YoY) 18.76% -7.83% 5.47% 39.84% 30.04%
 
Cost of Revenues $79.9M $62.1M $63.1M $64.9M $66.7M
Gross Profit $94.5M $69.3M $75.5M $128.9M $185.4M
Gross Profit Margin 54.2% 52.75% 54.46% 66.52% 73.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.1M $7.6M $9.9M $10.1M $10.2M
Other Inc / (Exp) $176K $356K -$462K -$425K --
Operating Expenses $7.1M $7.6M $9.9M $10.1M $10.2M
Operating Income $87.4M $61.8M $65.6M $118.8M $175.1M
 
Net Interest Expenses $1.1M $3.9M $6.7M $500K $8.6M
EBT. Incl. Unusual Items $86.5M $56.9M $60.3M $117.8M $160.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16M $11M $10.8M $21.5M $28.7M
Net Income to Company $70.5M $45.9M $49.5M $96.3M $131.8M
 
Minority Interest in Earnings -$290K $141K $162K $88K $5M
Net Income to Common Excl Extra Items $70.2M $45.9M $49.5M $96.3M $131.8M
 
Basic EPS (Cont. Ops) $1.07 $0.70 $0.75 $1.47 $1.93
Diluted EPS (Cont. Ops) $1.07 $0.70 $0.75 $1.46 $1.93
Weighted Average Basic Share $65.6M $65.6M $65.6M $65.7M $65.8M
Weighted Average Diluted Share $65.6M $65.7M $65.8M $65.8M $65.8M
 
EBITDA $139M $99.5M $105.7M $155M $208M
EBIT $88.4M $61.8M $65.6M $118.8M $175.1M
 
Revenue (Reported) $174.4M $131.4M $138.6M $193.8M $252.1M
Operating Income (Reported) $87.4M $61.8M $65.6M $118.8M $175.1M
Operating Income (Adjusted) $88.4M $61.8M $65.6M $118.8M $175.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $643.4M $608.3M $616M $669.5M $857.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $293.5M $279M $275.9M $251.6M $243.7M
Gross Profit $349.9M $329.2M $340.1M $417.9M $614M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.1M $33M $38.8M $41.8M $40.5M
Other Inc / (Exp) $3.7M -$1M -$4.7M -$17K --
Operating Expenses $28.1M $33M $38.8M $41.8M $40.5M
Operating Income $321.8M $296.2M $301.3M $376.1M $573.5M
 
Net Interest Expenses $3.6M $4.6M $28.6M $11.5M $11.5M
EBT. Incl. Unusual Items $321.8M $291M $275.1M $368.8M $561.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.3M $25.9M $41.2M $80.9M $75.7M
Net Income to Company $266.6M $265.2M $233.9M $287.9M $485.4M
 
Minority Interest in Earnings -$799K $875K $836K $526K $5.3M
Net Income to Common Excl Extra Items $265.8M $265.2M $233.9M $287.9M $485.4M
 
Basic EPS (Cont. Ops) $4.04 $4.10 $3.55 $4.38 $7.30
Diluted EPS (Cont. Ops) $4.04 $4.09 $3.55 $4.37 $7.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $516.2M $474M $475.3M $526.9M $704.3M
EBIT $328.3M $296.2M $301.3M $376.1M $573.5M
 
Revenue (Reported) $643.4M $608.3M $616M $669.5M $857.7M
Operating Income (Reported) $321.8M $296.2M $301.3M $376.1M $573.5M
Operating Income (Adjusted) $328.3M $296.2M $301.3M $376.1M $573.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $485M $440.2M $453.1M $516.8M $655.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $219.3M $204.2M $199.5M $188.4M $183.5M
Gross Profit $265.7M $236.1M $253.5M $328.5M $471.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M $25.8M $30M $32M $31.5M
Other Inc / (Exp) $4M -$1.2M -$172K -$41K -$34K
Operating Expenses $21.3M $25.8M $30M $32M $31.5M
Operating Income $244.4M $210.3M $223.5M $296.5M $440.1M
 
Net Interest Expenses $2.2M $4.3M $23M $6.1M $11.3M
EBT. Incl. Unusual Items $245.8M $203.6M $205.8M $292.5M $427.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.2M $20.3M $28.7M $67.5M $49.6M
Net Income to Company $206.6M $183.2M $177.2M $225M $377.9M
 
Minority Interest in Earnings $119K $633K $509K $343K $5.2M
Net Income to Common Excl Extra Items $206.3M $183.2M $177.2M $225M $377.9M
 
Basic EPS (Cont. Ops) $3.14 $2.85 $2.69 $3.42 $5.67
Diluted EPS (Cont. Ops) $3.14 $2.85 $2.69 $3.42 $5.66
Weighted Average Basic Share $196.7M $196.7M $196.8M $197M $197.2M
Weighted Average Diluted Share $196.9M $197M $197.2M $197.3M $197.4M
 
EBITDA $385.4M $340M $348.4M $407.1M $537.1M
EBIT $245.4M $210.3M $223.5M $296.5M $440.1M
 
Revenue (Reported) $485M $440.2M $453.1M $516.8M $655.1M
Operating Income (Reported) $244.4M $210.3M $223.5M $296.5M $440.1M
Operating Income (Adjusted) $245.4M $210.3M $223.5M $296.5M $440.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $118.6M $104.2M $195.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $49.4M $48.9M $63.5M
Inventory -- -- $12.7M $9.8M $13M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $1.8M $2.1M $1.9M $2.2M
Total Current Assets -- -- $185.8M $167.4M $275.3M
 
Property Plant And Equipment -- -- $3.2B $3.1B $3B
Long-Term Investments -- -- $373K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $97.3M $111.3M $118.1M $74M
Total Assets -- -- $3.5B $3.4B $3.4B
 
Accounts Payable -- -- $6.7M $11.4M $10.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $12.9M $16.2M $19.1M $21.8M
Total Current Liabilities -- -- $63.6M $72.4M $85.2M
 
Long-Term Debt -- -- $577.2M $250.6M $4M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $781.1M $460.4M $260.9M
 
Common Stock -- -- $656K $656K $657K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $2.7B $2.9B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $12.4M $12.4M $12.2M
Total Equity -- -- $2.8B $2.9B $3.1B
 
Total Liabilities and Equity -- -- $3.5B $3.4B $3.4B
Cash and Short Terms -- -- $118.6M $104.2M $195.5M
Total Debt -- -- $577.2M $250.6M $4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $160.2M $122.2M $102.9M $127.9M $172.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53M $28.5M $34.7M $50.1M $69.7M
Inventory $12.2M $13.7M $9.9M $11.6M $21M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6M $2.3M $2M $2.3M --
Total Current Assets $232.1M $181.8M $163.8M $202.1M $287.4M
 
Property Plant And Equipment $2.5B $3.1B $3.1B $3B $4.1B
Long-Term Investments -- $1.4M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $97M $110.6M $117.8M $78.2M --
Total Assets $2.8B $3.4B $3.4B $3.3B $4.5B
 
Accounts Payable $5.5M $7.3M $8.6M $13.2M $6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11.2M $12.4M $15.1M $16.4M --
Total Current Liabilities $60.3M $64.5M $70.8M $86.3M $99.5M
 
Long-Term Debt $95.4M $452.2M $320.8M -- $770.2M
Capital Leases -- -- -- -- --
Total Liabilities $251.2M $656.9M $535.4M $250.7M $1B
 
Common Stock $656K $656K $656K $657K $658K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.7M $12.4M $12.4M $12.3M $10.1M
Total Equity $2.6B $2.7B $2.9B $3.1B $3.4B
 
Total Liabilities and Equity $2.8B $3.4B $3.4B $3.3B $4.5B
Cash and Short Terms $160.2M $122.2M $102.9M $127.9M $172.8M
Total Debt $95.4M $452.2M $320.8M -- $770.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $239.9M $240.1M $332.5M
Depreciation & Amoritzation -- -- $178.9M $164.9M $144.4M
Stock-Based Compensation -- -- $8.4M $9.7M $11.9M
Change in Accounts Receivable -- -- $6.5M $911K -$13M
Change in Inventories -- -- -$1M $2.9M -$3.2M
Cash From Operations -- -- $417.3M $415.8M $529.5M
 
Capital Expenditures -- -- $922.2M $2.7M $102.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$922.9M -$2.8M -$77.7M
 
Dividends Paid (Ex Special Dividend) -- -- $91.9M $98.6M $105.2M
Special Dividend Paid
Long-Term Debt Issued -- $100M $700M -- --
Long-Term Debt Repaid -- -$100M -$125M -$325M -$250M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.7M -$1.1M -$2.4M -$635K
Cash From Financing -- -- $480.6M -$427.4M -$360.5M
 
Beginning Cash (CF) -- -- $118.6M $104.2M $195.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$25M -$14.4M $91.3M
Ending Cash (CF) -- -- $93.6M $89.7M $286.8M
 
Levered Free Cash Flow -- -- -$504.8M $413.1M $426.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $70.5M $45.9M $49.5M $96.3M $131.8M
Depreciation & Amoritzation -- $37.8M $40.1M $36.2M $32.9M
Stock-Based Compensation $1.5M $2.1M $2.8M $3M $2.9M
Change in Accounts Receivable -$5.3M $1M -$2.9M -$14.3M -$11.9M
Change in Inventories $5.5M -$519K $807K -$716K -$7.7M
Cash From Operations $129.9M $95M $98.1M $136.7M $174M
 
Capital Expenditures $265M $678M $8K $3.4M $993.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$272.7M -$678.6M -$6K -$3.4M -$985.9M
 
Dividends Paid (Ex Special Dividend) -$19.7M $23M $24.6M $26.3M $29.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100M $500M -- -- --
Long-Term Debt Repaid -- -$50M -$75M -$50M --
Repurchase of Common Stock -$909K -- -- -- --
Other Financing Activities -$2.3M -$210K -$99K -$122K --
Cash From Financing $77.1M $425.3M -$101.4M -$79.6M $736.6M
 
Beginning Cash (CF) $225.9M $122.2M $102.9M $127.9M $172.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$65.7M -$158.4M -$3.3M $53.7M -$75.3M
Ending Cash (CF) $160.2M -$36.1M $99.6M $181.5M $97.5M
 
Levered Free Cash Flow -$135.1M -$583M $98.1M $133.2M -$819.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $266.6M $265.2M $233.9M $287.9M $485.4M
Depreciation & Amoritzation -- $177.8M $174M $150.8M $130.8M
Stock-Based Compensation $5.7M $8.1M $9.1M $11.7M $11.4M
Change in Accounts Receivable -$19.2M $23.8M -$5.4M -$11.3M -$30.2M
Change in Inventories $4.9M -$5.3M $3.8M -$1.8M -$9.4M
Cash From Operations $442.9M $437.2M $415.7M $489.5M $604.2M
 
Capital Expenditures $421.8M $801.5M $209M $55.7M $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$439.1M -$811.6M -$209.2M -$30.8M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$77.4M $88.6M $96.9M $103.6M $115.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$275M -$50M -$325M -$325M --
Repurchase of Common Stock -$985K -- -- -- --
Other Financing Activities -$3.3M -$3M -$2.6M -$641K --
Cash From Financing -$256.7M $208.8M -$225.9M -$433.8M $644.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$252.9M -$165.7M -$19.3M $25M $45M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21M -$364.3M $206.7M $433.9M -$607.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $206.6M $183.2M $177.2M $225M $377.9M
Depreciation & Amoritzation $89.3M $129.7M $124.8M $110.7M $97.1M
Stock-Based Compensation $4.3M $6.6M $7.3M $9.3M $8.9M
Change in Accounts Receivable -$3.8M $15.5M $3.5M -$8.7M -$25.9M
Change in Inventories $1.7M -$2.1M $2.8M -$1.8M -$8M
Cash From Operations $343M $316.3M $314.7M $388.5M $463.1M
 
Capital Expenditures $384.3M $715.8M $2.7M $55.7M $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$401.6M -$716.5M -$2.8M -$30.8M -$1.2B
 
Dividends Paid (Ex Special Dividend) $19.7M $68.9M $73.9M $78.9M $88.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100M $500M -- -- --
Long-Term Debt Repaid -$200M -$50M -$250M -$250M --
Repurchase of Common Stock -$909K -- -- -- --
Other Financing Activities -$3M -$751K -$2.3M -$480K -$1.7M
Cash From Financing -$163M $378.9M -$327.6M -$334M $671.2M
 
Beginning Cash (CF) $822.1M $586.6M $335.9M $340.1M $661.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$221.7M -$21.3M -$15.7M $23.7M -$22.6M
Ending Cash (CF) $600.4M $565.2M $320.2M $363.8M $639.1M
 
Levered Free Cash Flow -$41.3M -$399.5M $312M $332.8M -$701.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock