Financhill
Sell
18

SQFT Quote, Financials, Valuation and Earnings

Last price:
$3.99
Seasonality move :
1.29%
Day range:
$4.10 - $4.21
52-week range:
$3.75 - $23.00
Dividend yield:
0%
P/E ratio:
2.50x
P/S ratio:
0.96x
P/B ratio:
0.24x
Volume:
5.7K
Avg. volume:
20.1K
1-year change:
-38.38%
Market cap:
$5.2M
Revenue:
$18.9M
EPS (TTM):
-$8.92
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.4M $19.2M $17.8M $17.6M $18.9M
Revenue Growth (YoY) -14.98% -21.03% -7.63% -0.72% 7.31%
 
Cost of Revenues $15.1M $11.6M $11.3M $11.4M $11.8M
Gross Profit $9.3M $7.7M $6.5M $6.2M $7.2M
Gross Profit Margin 38.02% 39.78% 36.35% 35.42% 37.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$564.3K $1.9M $7.1M $17M -$16.5M
Operating Expenses $5.8M $6.2M $6.2M $30.2M $25.5M
Operating Income $3.5M $1.4M $294.1K -$23.9M -$18.3M
 
Net Interest Expenses $9.3M $4.8M $4.7M $5M $6.1M
EBT. Incl. Unusual Items -$5.9M -$1.5M $2.7M $12.8M -$23M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $370.9K -$47.6K $1.2M -$335.8K $60.9K
Net Income to Company -$6.3M -$1.5M $1.5M $13.2M -$23.1M
 
Minority Interest in Earnings -$1.4M $2.2M $3.6M $3M $2.5M
Net Income to Common Excl Extra Items -$6.3M -$1.5M -$971K $13.2M -$23.1M
 
Basic EPS (Cont. Ops) -$0.85 -$0.46 -$0.57 $6.78 -$22.50
Diluted EPS (Cont. Ops) -$0.85 -$0.46 -$0.57 $6.78 -$22.50
Weighted Average Basic Share $9M $10.3M $11.8M $1.2M $1.2M
Weighted Average Diluted Share $9M $10.3M $11.8M $1.2M $1.2M
 
EBITDA $9.8M $6.8M $5.8M -$18.5M -$12.8M
EBIT $3.5M $1.4M $294K -$23.9M -$18.3M
 
Revenue (Reported) $24.4M $19.2M $17.8M $17.6M $18.9M
Operating Income (Reported) $3.5M $1.4M $294.1K -$23.9M -$18.3M
Operating Income (Adjusted) $3.5M $1.4M $294K -$23.9M -$18.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.4M $4.2M $4.5M $4.7M $4.2M
Revenue Growth (YoY) -22.73% -3.02% 5.66% 5.33% -11.16%
 
Cost of Revenues $2.7M $2.8M $2.8M $3.1M $2.8M
Gross Profit $1.7M $1.5M $1.7M $1.7M $1.4M
Gross Profit Margin 37.81% 35.15% 36.89% 35.35% 33.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $627.3K $1.3M $23.4M -$4.3M --
Operating Expenses $1.5M $1.5M $19.3M $5.6M $1.5M
Operating Income $175.5K -$17.6K -$17.7M -$3.9M -$24.3K
 
Net Interest Expenses $1M $1.4M $1.4M $1.5M $1.5M
EBT. Incl. Unusual Items -$241.9K $516K $22.3M -$5.7M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $182.6K $295K $134.6K $6.9K -$14.9K
Net Income to Company -$424.5K $351.2K $22.2M -$5.7M -$1.3M
 
Minority Interest in Earnings $427.3K $1.1M $673.3K $355.2K $5.6K
Net Income to Common Excl Extra Items -$424.5K $351.2K $22.2M -$5.7M -$1.3M
 
Basic EPS (Cont. Ops) -$0.13 -$0.11 $1.77 -$53.26 -$1.53
Diluted EPS (Cont. Ops) -$0.13 -$0.11 $1.77 -$53.26 -$1.53
Weighted Average Basic Share $10.8M $11.8M $11.9M $124.8K $1.2M
Weighted Average Diluted Share $10.8M $11.8M $11.9M $124.8K $1.2M
 
EBITDA $1.5M $1.3M -$16.3M -$2.4M $1.2M
EBIT $175.5K -$17.6K -$17.7M -$3.9M -$24.3K
 
Revenue (Reported) $4.4M $4.2M $4.5M $4.7M $4.2M
Operating Income (Reported) $175.5K -$17.6K -$17.7M -$3.9M -$24.3K
Operating Income (Adjusted) $175.5K -$17.6K -$17.7M -$3.9M -$24.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.8M $17.5M $17.6M $18.6M $18.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6M $11.1M $11.5M $11.7M $11.3M
Gross Profit $8.1M $6.4M $6.2M $6.9M $6.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.4M $4.2M $28M -$23.5M --
Operating Expenses $6.1M $6.2M $25M $30.8M $6.2M
Operating Income $2M $229.7K -$18.8M -$23.9M $572.5K
 
Net Interest Expenses $6.2M $4.5M $4.8M $5.9M $6M
EBT. Incl. Unusual Items -$2.3M $924.8K $22.7M -$29.8M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $584.8K $300.4K $1M -$800.4K -$93K
Net Income to Company -$3.2M $589.8K $21.7M -$29M -$6.2M
 
Minority Interest in Earnings $2.3M $3.4M $2.7M $3.2M $542.4K
Net Income to Common Excl Extra Items -$2.9M $754.7K $21.7M -$29M -$6.2M
 
Basic EPS (Cont. Ops) -$0.63 -$0.64 $1.42 -$55.54 -$8.92
Diluted EPS (Cont. Ops) -$0.63 -$0.64 $1.42 -$55.54 -$8.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.6M $5.5M -$13.3M -$18.4M $5.6M
EBIT $2M $229.7K -$18.8M -$23.9M $572.5K
 
Revenue (Reported) $20.8M $17.5M $17.6M $18.6M $18.1M
Operating Income (Reported) $2M $229.7K -$18.8M -$23.9M $572.5K
Operating Income (Adjusted) $2M $229.7K -$18.8M -$23.9M $572.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.9M $13.1M $13.1M $14.1M $12.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8M $8.3M $8.5M $8.8M $8.3M
Gross Profit $6M $4.8M $4.6M $5.3M $4.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.8M $4.1M $24.9M -$15.5M $4.3M
Operating Expenses $4.4M $4.3M $23.1M $23.7M $4.5M
Operating Income $1.7M $491.8K -$18.5M -$18.5M -$121.5K
 
Net Interest Expenses $3.8M $3.5M $3.6M $4.5M $4.5M
EBT. Incl. Unusual Items -$437.6K $2M $22M -$20.7M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $471.5K $819.5K $632.2K $167.5K $13.6K
Net Income to Company -$903.9K $1.1M $21.3M -$20.8M -$4M
 
Minority Interest in Earnings $1.8M $3M $2.2M $2.3M $346.1K
Net Income to Common Excl Extra Items -$909.1K $1.3M $21.3M -$20.8M -$4M
 
Basic EPS (Cont. Ops) -$0.33 -$0.51 $1.48 -$54.73 -$6.54
Diluted EPS (Cont. Ops) -$0.33 -$0.51 $1.48 -$54.73 -$6.54
Weighted Average Basic Share $29.9M $35.4M $35.5M $24.8M $15.3M
Weighted Average Diluted Share $29.9M $35.4M $35.5M $24.8M $15.3M
 
EBITDA $5.8M $4.5M -$14.4M -$14.3M $3.6M
EBIT $1.7M $491.8K -$18.5M -$18.5M -$121.5K
 
Revenue (Reported) $14.9M $13.1M $13.1M $14.1M $12.7M
Operating Income (Reported) $1.7M $491.8K -$18.5M -$18.5M -$121.5K
Operating Income (Adjusted) $1.7M $491.8K -$18.5M -$18.5M -$121.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.5M $14.7M $16.5M $6.5M $8M
Short Term Investments $83.2K -- -- -- --
Accounts Receivable, Net $541.9K $401.9K $67.8K $694.9K $463.2K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $54.3M $28.2M $20.6M $15M $33.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $1.5M $137.7M $18.4M $206.2K
Goodwill $2.4M $2.4M $2.4M $1.6M $1.4M
Other Intangibles $4.3M $4.2M $4.1M $4.1M $3.8M
Other Long-Term Assets $216K $473.6K $619.6K $349.2K $406.5K
Total Assets $185.6M $161.2M $291.4M $176M $142.6M
 
Accounts Payable $5.1M $4.6M $9.1M $4.8M $3.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $34.2M $18.9M $19.4M $7M $44.4M
 
Long-Term Debt $101.1M $76.8M $88.7M $107.7M $63.3M
Capital Leases -- -- -- -- --
Total Liabilities $135.4M $95.7M $108.1M $114.6M $107.6M
 
Common Stock $95K $116K $130.5M $122.7K $128.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $34.9M $55.7M $174.2M $50.9M $26.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.2M $9.8M $9M $10.4M $8.4M
Total Equity $50.1M $65.5M $183.3M $61.3M $34.9M
 
Total Liabilities and Equity $185.6M $161.2M $291.4M $176M $142.6M
Cash and Short Terms $11.5M $14.7M $16.5M $6.5M $8M
Total Debt $127.7M $89M $97M $107.9M $102.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $27.8M $18.6M $7.8M $7.2M $8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $363.1K $203.8K $386.3K $135.4K --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $39.8M $27.3M $12.8M $23.1M $18M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.7M $136.5M $24.6M $481.2K $7.5K
Goodwill $2.4M $2.4M $2.4M $1.6M --
Other Intangibles $4.2M $4.1M $4.1M -$277K --
Other Long-Term Assets $273.6K $808.3K $522.8K $636.7K --
Total Assets $161.8M $288.6M $177.9M $145.8M $127.8M
 
Accounts Payable $4.7M $9.4M $5.3M $3.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3M $13.6M $7.3M $17M $15.1M
 
Long-Term Debt $85.5M $91.7M $99.1M $90.6M $83.4M
Capital Leases -- -- -- -- --
Total Liabilities $92.8M $105.3M $109.8M $107.7M $98.5M
 
Common Stock $114.9K $129.4M $118.6K $123.7K $12.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -$84.4K -$38.9K -- --
Minority Interest, Total $11.4M $9M $8.2M $8.6M $8.2M
Total Equity $69M $183.3M $68.1M $38.1M $29.3M
 
Total Liabilities and Equity $161.8M $288.6M $177.9M $145.8M $127.8M
Cash and Short Terms $27.8M $18.6M $7.8M $7.2M $8M
Total Debt $86.4M $94.2M $102.5M $102.5M $93.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$1.5M $1.5M $13.2M -$23.1M
Depreciation & Amoritzation $6.3M $5.4M $5.5M $5.4M $5.5M
Stock-Based Compensation $1.1M $1.6M $1.2M $989.5K $1.4M
Change in Accounts Receivable -- -- -- -$346.8K $48.1K
Change in Inventories -- -- -- -- --
Cash From Operations $3.7M $2.4M $928.8K $1.4M -$728.1K
 
Capital Expenditures $2.8M $1.6M $2.1M $6.4M $2.3M
Cash Acquisitions -- -- $1.8M -- --
Cash From Investing $27.7M $24.2M -$128.2M $120.6M $12.9M
 
Dividends Paid (Ex Special Dividend) $963.5K $4.5M $5.3M $3.3M $2.2M
Special Dividend Paid
Long-Term Debt Issued $14.2M $11.7M $20.3M $20.8M $22.3M
Long-Term Debt Repaid -$43.1M -$50.7M -$12M -$10.1M -$27.9M
Repurchase of Common Stock $18K $110.6K $435.5K $137.5M $181.3K
Other Financing Activities -$2.3M -$8.2M -$9.4M -$1.9M -$3.8M
Cash From Financing -$30.2M -$23.4M $129M -$132.1M -$10.6M
 
Beginning Cash (CF) $11.5M $14.7M $16.5M $6.5M $8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $3.2M $1.8M -$10M $1.5M
Ending Cash (CF) $12.7M $17.9M $18.3M -$3.5M $9.6M
 
Levered Free Cash Flow $859K $777.7K -$1.2M -$4.9M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$424.5K $351.2K $22.2M -$5.7M -$1.3M
Depreciation & Amoritzation $1.3M $1.3M $1.4M $1.5M $1.2M
Stock-Based Compensation $285.7K $293.1K $287.7K $347K $287.4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1M $2.3M $2.1M $1.2M $632K
 
Capital Expenditures $789.5K $1.1M $1.8M $725.7K $1.4M
Cash Acquisitions -- $609.9K -- -- --
Cash From Investing -$3.8M -$3.3M $22.9M -$2.3M $61.2K
 
Dividends Paid (Ex Special Dividend) $1.7M $785.9K $830.4K $585.9K $571.2K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.4M $552.1K $2.9M --
Long-Term Debt Repaid -$3.8M -$2.2M -$1.5M -$1.8M --
Repurchase of Common Stock $68.4K $331.4K $23.1M $89.8K $1.6M
Other Financing Activities -$3.2M -$1.8M -$1.1M -$128K --
Cash From Financing $133.2K -$1.5M -$25.9M -$236.8K $24.7K
 
Beginning Cash (CF) $27.8M $18.6M $7.8M $7.2M $8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M -$2.5M -$922K -$1.3M $717.8K
Ending Cash (CF) $26.3M $16.1M $6.9M $5.9M $8.7M
 
Levered Free Cash Flow $1.3M $1.2M $275.8K $479.4K -$805.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.2M $589.8K $21.7M -$29M -$6.2M
Depreciation & Amoritzation $5.6M $5.3M $5.5M $5.5M $5.1M
Stock-Based Compensation $1.4M $1.6M $1.2M $1.4M $978.9K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M $3.1M -$471.3K $343.3K -$67.5K
 
Capital Expenditures $1.4M $2.4M $3M $5.8M $2.5M
Cash Acquisitions -$358.4K $609.9K $1.2M -- --
Cash From Investing $43.1M -$137.5M $124.5M $3M $13.6M
 
Dividends Paid (Ex Special Dividend) $4.7M $5.3M $3.3M $2.5M $2.3M
Special Dividend Paid
Long-Term Debt Issued $8.8M $18.7M $18.7M $21M --
Long-Term Debt Repaid -$55M -$10.8M -$10.3M -$21.1M --
Repurchase of Common Stock $68.4K $404.3K $137.5M $216.6K $2M
Other Financing Activities -$7.4M -$9.6M -$4.8M -$2M --
Cash From Financing -$27.3M $125.1M -$134.8M -$3.9M -$12.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.8M -$9.2M -$10.8M -$579.3K $803.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $476.1K $723.4K -$3.5M -$5.4M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$903.9K $1.1M $21.3M -$20.8M -$4M
Depreciation & Amoritzation $4.1M $4M $4.1M $4.2M $3.7M
Stock-Based Compensation $867.9K $861.8K $828.2K $1.2M $831.8K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M $1.9M $488.1K -$658.4K -$380.2K
 
Capital Expenditures $1.1M $1.9M $2.8M $1.9M $2.2M
Cash Acquisitions -- $609.9K -- -- --
Cash From Investing $37.3M -$124.4M $128.2M $10.9M $11.4M
 
Dividends Paid (Ex Special Dividend) $3.7M $4.5M $2.5M $1.7M $1.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8M $15M $13.4M $13.6M $3M
Long-Term Debt Repaid -$49.5M -$9.6M -$7.9M -$18.9M -$11.4M
Repurchase of Common Stock $68.4K $362.1K $137.4M $97.4K $1.9M
Other Financing Activities -$6.2M -$7.6M -$3M -$3.1M -$338.6K
Cash From Financing -$22.1M $126.4M -$137.4M -$9.5M -$11.1M
 
Beginning Cash (CF) $64.1M $62.1M $28.4M $22.9M $27.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.3M $3.9M -$8.7M $689K -$33.6K
Ending Cash (CF) $80.4M $66M $19.6M $23.6M $27.2M
 
Levered Free Cash Flow $3K -$51.4K -$2.3M -$2.6M -$2.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock