Financhill
Sell
17

SONM Quote, Financials, Valuation and Earnings

Last price:
$6.36
Seasonality move :
1.17%
Day range:
$5.95 - $6.49
52-week range:
$4.75 - $114.84
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
1.22x
Volume:
27.3K
Avg. volume:
43.2K
1-year change:
-89.02%
Market cap:
$6.5M
Revenue:
$58.3M
EPS (TTM):
-$179.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64M $54.6M $69.8M $93.6M $58.3M
Revenue Growth (YoY) -44.95% -14.72% 27.96% 34.09% -37.74%
 
Cost of Revenues $48.7M $47.7M $58.2M $74.3M $48.4M
Gross Profit $15.3M $6.9M $11.6M $19.3M $9.9M
Gross Profit Margin 23.93% 12.67% 16.65% 20.64% 17.02%
 
R&D Expenses $16.2M $17.7M $8M $1.8M $14.2M
Selling, General & Admin $20.2M $19.9M $16.9M $17M $25.3M
Other Inc / (Exp) -$2M -$459K $484K -$214K -$3.7M
Operating Expenses $36.5M $37.5M $24.9M $18.8M $39.6M
Operating Income -$21.2M -$30.6M -$13.2M $513K -$29.7M
 
Net Interest Expenses $759K -- $97K $15K $29K
EBT. Incl. Unusual Items -$30.5M -$38.5M -$13.9M $284K -$33.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$521K $167K $184K $374K $226K
Net Income to Company -$29.9M -$38.6M -$14.1M -$90K -$33.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.9M -$38.6M -$14.1M -$90K -$33.6M
 
Basic EPS (Cont. Ops) -$64.78 -$40.81 -$4.88 -$0.02 -$128.37
Diluted EPS (Cont. Ops) -$64.78 -$40.81 -$4.88 -$0.02 -$128.37
Weighted Average Basic Share $462.1K $946.5K $2.9M $4.2M $262.1K
Weighted Average Diluted Share $462.1K $946.5K $2.9M $4.2M $262.1K
 
EBITDA -$18.4M -$28.5M -$12.6M $2.7M -$26.1M
EBIT -$21.2M -$30.6M -$13.2M $513K -$29.7M
 
Revenue (Reported) $64M $54.6M $69.8M $93.6M $58.3M
Operating Income (Reported) -$21.2M -$30.6M -$13.2M $513K -$29.7M
Operating Income (Adjusted) -$21.2M -$30.6M -$13.2M $513K -$29.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.4M $20.5M $27.6M $15M $16.2M
Revenue Growth (YoY) 0.36% 41.9% 34.49% -45.51% 7.94%
 
Cost of Revenues $12.7M $17.2M $22M $10.8M $14.4M
Gross Profit $1.8M $3.3M $5.6M $4.2M $1.8M
Gross Profit Margin 12.35% 16.18% 20.33% 28.17% 11.2%
 
R&D Expenses $5.5M -$135K $741K $715K $181K
Selling, General & Admin $6M $5.1M $4.2M $5.9M $5.6M
Other Inc / (Exp) -$126K $415K -$59K -$19K --
Operating Expenses $11.5M $5M $4.9M $6.6M $5.8M
Operating Income -$9.8M -$1.7M $688K -$2.4M -$4M
 
Net Interest Expenses -- $22K $6K -- $522K
EBT. Incl. Unusual Items -$10.8M -$1.5M $623K -$2.4M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90K $72K $96K $117K $90K
Net Income to Company -$10.9M -$1.6M $527K -$2.5M -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.9M -$1.6M $527K -$2.5M -$4.8M
 
Basic EPS (Cont. Ops) -$13.08 -$0.45 $0.13 -$0.52 -$86.86
Diluted EPS (Cont. Ops) -$13.08 -$0.45 $0.12 -$0.52 -$86.86
Weighted Average Basic Share $836.6K $3.6M $4.2M $4.8M $54.7K
Weighted Average Diluted Share $836.6K $3.6M $4.3M $4.8M $54.7K
 
EBITDA -$9.2M -$1.4M $818K -$1.5M -$3M
EBIT -$9.8M -$1.7M $688K -$2.4M -$4M
 
Revenue (Reported) $14.4M $20.5M $27.6M $15M $16.2M
Operating Income (Reported) -$9.8M -$1.7M $688K -$2.4M -$4M
Operating Income (Adjusted) -$9.8M -$1.7M $688K -$2.4M -$4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $54.5M $61.6M $104.3M $56.7M $59.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.8M $54.4M $86.2M $41.5M $48.3M
Gross Profit $10.6M $7.2M $18.1M $15.2M $10.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.5M $10.6M $2.1M $2.7M $15.2M
Selling, General & Admin $20.2M $18.2M $15.1M $22.1M $27M
Other Inc / (Exp) -$904K $443K -$212K -$3.4M --
Operating Expenses $39.6M $28.8M $17.2M $24.8M $42.2M
Operating Income -$29M -$21.6M $972K -$9.6M -$31.4M
 
Net Interest Expenses -- $96K $12K $21K $1M
EBT. Incl. Unusual Items -$34.1M -$24.6M $485K -$13M -$33.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$807K $141K $264K $372K $308K
Net Income to Company -$33.3M -$24.8M $221K -$13.4M -$33.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.3M -$24.8M $221K -$13.4M -$33.4M
 
Basic EPS (Cont. Ops) -$46.79 -$12.64 $0.05 -$2.92 -$178.99
Diluted EPS (Cont. Ops) -$46.79 -$12.64 $0.04 -$2.92 -$179.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$27M -$20.1M $4.2M -$6.1M -$27.7M
EBIT -$29M -$21.6M $972K -$9.6M -$31.4M
 
Revenue (Reported) $54.5M $61.6M $104.3M $56.7M $59.1M
Operating Income (Reported) -$29M -$21.6M $972K -$9.6M -$31.4M
Operating Income (Adjusted) -$29M -$21.6M $972K -$9.6M -$31.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.6M $45.7M $80.2M $43.3M $44.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.7M $38M $66M $33.2M $33.1M
Gross Profit $6.9M $7.7M $14.2M $10.1M $11M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.8M $6.8M $846K $1.7M $2.7M
Selling, General & Admin $15.1M $13.4M $11.6M $16.7M $18.4M
Other Inc / (Exp) -$419K $483K -$213K -$3.4M $36K
Operating Expenses $28.9M $20.1M $12.4M $18.4M $21.1M
Operating Income -$22M -$12.4M $1.8M -$8.3M -$10.1M
 
Net Interest Expenses -- $96K $11K $17K $1M
EBT. Incl. Unusual Items -$26.7M -$12.8M $1.5M -$11.8M -$11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $227K $201K $281K $279K $361K
Net Income to Company -$26.9M -$13M $1.3M -$12M -$11.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.9M -$13M $1.3M -$12M -$11.8M
 
Basic EPS (Cont. Ops) -$37.12 -$6.41 $0.31 -$2.60 -$100.93
Diluted EPS (Cont. Ops) -$37.12 -$6.41 $0.30 -$2.60 -$100.93
Weighted Average Basic Share $2.2M $7.4M $12.4M $13.9M $6.4M
Weighted Average Diluted Share $2.2M $7.4M $12.7M $13.9M $6.5M
 
EBITDA -$20.4M -$11.5M $3.2M -$5.6M -$7.3M
EBIT -$22M -$12.4M $1.8M -$8.3M -$10.1M
 
Revenue (Reported) $38.6M $45.7M $80.2M $43.3M $44.1M
Operating Income (Reported) -$22M -$12.4M $1.8M -$8.3M -$10.1M
Operating Income (Adjusted) -$22M -$12.4M $1.8M -$8.3M -$10.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.1M $11.2M $13.2M $9.4M $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.6M $10.8M $22.4M $25.3M $4.3M
Inventory $11.3M $5.5M $3.9M $6.5M $10.6M
Prepaid Expenses $4.2M $1.6M $992K $673K $2.7M
Other Current Assets $1.7M $1.5M $770K $1.4M $1.9M
Total Current Assets $45.6M $35.7M $43.6M $43.8M $32.2M
 
Property Plant And Equipment $843K $534K $234K $126K $227K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $123K $93K $661K $3M $948K
Total Assets $50.3M $41.1M $53.7M $56M $39.7M
 
Accounts Payable $8.9M $9.5M $21.1M $19.8M $22.8M
Accrued Expenses $6.1M $5.9M $4.2M $12.3M $7.2M
Current Portion Of Long-Term Debt $177K $148K -- -- --
Current Portion Of Capital Lease Obligations -- -- $66K $55K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $20.5M $21M $32.1M $32.1M $43.7M
 
Long-Term Debt $185K $66K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $21.9M $22.5M $33.6M $33.7M $45.4M
 
Common Stock $66K $19K $41K $43K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity $28.4M $18.6M $20M $22.4M -$5.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28.4M $18.6M $20M $22.4M -$5.7M
 
Total Liabilities and Equity $50.3M $41.1M $53.7M $56M $39.7M
Cash and Short Terms $22.1M $11.2M $13.2M $9.4M $5.3M
Total Debt $362K $214K $147K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $10.2M $15.5M $9.8M $9.1M $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.8M $16.3M $30.3M $5.2M $3.5M
Inventory $9.9M $4.1M $4.2M $12.4M $11M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.9M $2.4M $1.5M $2.2M --
Total Current Assets $32.6M $39.2M $47.5M $33.9M $30.3M
 
Property Plant And Equipment $570K $490K $200K $239K $140K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5M $6.3M $680K $3M --
Total Assets $38.2M $46M $58.6M $49.1M $40.2M
 
Accounts Payable $12.6M $12.4M $23.3M $9.1M $20.4M
Accrued Expenses $10.2M $5.5M $2.1M $10.4M --
Current Portion Of Long-Term Debt $177K $147K $37K -- --
Current Portion Of Capital Lease Obligations -- $204K $120K -- --
Other Current Liabilities $1.3M -- -- -- --
Total Current Liabilities $24.2M $23.8M $34M $32.2M $38.9M
 
Long-Term Debt $74K $37K -- -- $250K
Capital Leases -- -- -- -- --
Total Liabilities $25.5M $25.3M $35.5M $33.8M $40.9M
 
Common Stock $9K $41K $43K $5K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.6M $20.7M $23.1M $15.3M -$701K
 
Total Liabilities and Equity $38.2M $46M $58.6M $49.1M $40.2M
Cash and Short Terms $10.2M $15.5M $9.8M $9.1M $2.1M
Total Debt $251K $184K $37K -- $5.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.9M -$38.6M -$14.1M -$90K -$33.6M
Depreciation & Amoritzation $2.7M $2.1M $2.4M $2.2M $3.6M
Stock-Based Compensation $1.1M $1.1M $1.6M $1.5M $1.5M
Change in Accounts Receivable $5.5M -$9.3M -$11.6M -$1.7M $1M
Change in Inventories $7.5M $4.2M $1.6M -$2.6M -$5M
Cash From Operations -$10.6M -$38.5M -$12.4M -$4.1M -$8.5M
 
Capital Expenditures $11K $46K $8K $36K $214K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11K -$46K -$8K -$36K -$214K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.3M -- -- -- $591K
Long-Term Debt Repaid -$6.4M -$148K -$67K -$147K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6K -- -- -- --
Cash From Financing $21.4M $27.6M $14.3M $272K $4.6M
 
Beginning Cash (CF) $22.1M $11.2M $13.2M $9.4M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.8M -$10.9M $2M -$3.8M -$4.1M
Ending Cash (CF) $33M $325K $15.2M $5.6M $1.3M
 
Levered Free Cash Flow -$10.6M -$38.5M -$12.4M -$4.1M -$8.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.9M -$1.6M $527K -$2.5M -$4.8M
Depreciation & Amoritzation $586K $165K $67K $918K $952K
Stock-Based Compensation $285K $384K $371K $373K $166K
Change in Accounts Receivable $4.4M -$10.6M -$4.4M $2.6M -$3.3M
Change in Inventories $2M -$668K $517K -$8.6M -$968K
Cash From Operations -$5.7M -$10.3M -$304K -$417K -$7M
 
Capital Expenditures $20K -- $1K $137K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20K -- -$1K -$137K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37K $43K -$37K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9M $7.6M $382K $14K $7.2M
 
Beginning Cash (CF) $10.2M $15.5M $9.8M $9.1M $2.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$2.7M $77K -$540K $131K
Ending Cash (CF) $13.5M $12.8M $9.9M $8.5M $2.3M
 
Levered Free Cash Flow -$5.7M -$10.3M -$305K -$554K -$7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$33.3M -$24.8M $221K -$13.4M -$33.4M
Depreciation & Amoritzation $2M $1.1M $3.1M $3.6M $3.7M
Stock-Based Compensation $1.1M $1.5M $1.5M $1.6M $1.7M
Change in Accounts Receivable -$537K -$11.7M -$14.8M $10.1M -$5.4M
Change in Inventories $2.6M $4.2M -$129K -$9.2M $1.9M
Cash From Operations -$30.8M -$27.7M -$5.9M -$4.3M -$26M
 
Capital Expenditures -$172K $32K $26K $218K $8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $172K -$32K -$26K -$218K -$8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$148K -$67K -$147K -$37K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.1M $33M $273K $3.8M $19.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.5M $5.3M -$5.7M -$737K -$6.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$30.6M -$27.7M -$6M -$4.5M -$26M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.9M -$13M $1.3M -$12M -$11.8M
Depreciation & Amoritzation $1.6M $555K $1.3M $2.6M $2.8M
Stock-Based Compensation $760K $1.1M $1M $1.2M $1.4M
Change in Accounts Receivable -$1.7M -$4.1M -$7.3M $4.6M -$1.8M
Change in Inventories $1.4M $1.5M -$309K -$6.9M $18K
Cash From Operations -$20.9M -$10.1M -$3.7M -$4M -$21.5M
 
Capital Expenditures $20K $6K $24K $206K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20K -$6K -$24K -$206K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $51K
Long-Term Debt Repaid -$111K -$30K -$110K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9M $14.4M $309K $3.8M $18.3M
 
Beginning Cash (CF) $31M $44.3M $28.5M $27.9M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12M $4.2M -$3.4M -$337K -$3.2M
Ending Cash (CF) $19M $48.5M $25.1M $27.6M $3.1M
 
Levered Free Cash Flow -$20.9M -$10.1M -$3.7M -$4.2M -$21.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock