Financhill
Sell
44

SNEX Quote, Financials, Valuation and Earnings

Last price:
$100.20
Seasonality move :
14.1%
Day range:
$97.21 - $100.62
52-week range:
$63.64 - $106.98
Dividend yield:
0%
P/E ratio:
17.00x
P/S ratio:
0.03x
P/B ratio:
2.20x
Volume:
178K
Avg. volume:
397.5K
1-year change:
49.69%
Market cap:
$5.2B
Revenue:
$132.4B
EPS (TTM):
$5.90
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $42.5B $66B $60.9B $99.9B $132.4B
Revenue Growth (YoY) -21.44% 55.25% -7.84% 64.14% 32.54%
 
Cost of Revenues $41.3B $64.4B $58.4B $97B $128.9B
Gross Profit $1.2B $1.6B $2.4B $2.9B $3.4B
Gross Profit Margin 2.79% 2.42% 3.97% 2.88% 2.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$7M -$9.4M $8.9M $8.2M --
Operating Expenses $945.5M $1.1B $1.3B $1.3B $1.6B
Operating Income $242.7M $451M $1.2B $1.5B $1.9B
 
Net Interest Expenses $90.9M $180.2M $859.7M $1.2B $1.5B
EBT. Incl. Unusual Items $154.1M $277.2M $323M $354.1M $408.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.8M $70.1M $84.5M $93.3M $102.9M
Net Income to Company $116.3M $207.1M $238.5M $260.8M $305.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $112.8M $201M $230.4M $251.7M $295.5M
 
Basic EPS (Cont. Ops) $3.93 $6.85 $7.70 $8.24 $6.23
Diluted EPS (Cont. Ops) $3.82 $6.68 $7.45 $7.96 $5.90
Weighted Average Basic Share $28.7M $29.4M $29.9M $30.5M $47.4M
Weighted Average Diluted Share $29.5M $30.1M $30.9M $31.6M $50.1M
 
EBITDA $291.4M $511.3M $1.2B $1.6B $2B
EBIT $242.7M $451M $1.2B $1.5B $1.9B
 
Revenue (Reported) $42.5B $66B $60.9B $99.9B $132.4B
Operating Income (Reported) $242.7M $451M $1.2B $1.5B $1.9B
Operating Income (Adjusted) $242.7M $451M $1.2B $1.5B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $11.8B $16.4B $16.6B $31.1B $32.7B
Revenue Growth (YoY) -17.07% 38.27% 1.55% 87.18% 5.1%
 
Cost of Revenues $11.6B $15.9B $16B $30.4B $31.7B
Gross Profit $269.4M $460.8M $652.7M $770.2M $992.5M
Gross Profit Margin 2.27% 2.81% 3.92% 2.47% 3.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$10.6M -$3M $8.8M $5.8M --
Operating Expenses $239.8M $305.2M $312.7M $334.4M $448.1M
Operating Income $29.6M $155.6M $340M $435.8M $544.4M
 
Net Interest Expenses $24.3M $89.2M $266.5M $337.8M $436.3M
EBT. Incl. Unusual Items $4.9M $66.4M $75.4M $98.1M $109.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $14.1M $24.7M $21.4M $23.5M
Net Income to Company $7.3M $52.3M $50.7M $76.7M $85.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7M $50.7M $48.9M $74.1M $82.6M
 
Basic EPS (Cont. Ops) $0.24 $1.72 $1.62 $2.41 $1.67
Diluted EPS (Cont. Ops) $0.24 $1.66 $1.57 $2.32 $1.57
Weighted Average Basic Share $28.8M $29.5M $30.1M $30.8M $49.4M
Weighted Average Diluted Share $29.6M $30.5M $31.1M $32M $52.6M
 
EBITDA $45.1M $171.7M $357.5M $458.2M $578.1M
EBIT $29.6M $155.6M $340M $435.8M $544.4M
 
Revenue (Reported) $11.8B $16.4B $16.6B $31.1B $32.7B
Operating Income (Reported) $29.6M $155.6M $340M $435.8M $544.4M
Operating Income (Adjusted) $29.6M $155.6M $340M $435.8M $544.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $42.5B $66B $60.9B $99.9B $132.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.3B $64.4B $58.4B $97B $128.9B
Gross Profit $1.2B $1.6B $2.4B $2.9B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$7.9M -$8M $21.6M $8.2M --
Operating Expenses $945.5M $1.1B $1.3B $1.4B $1.6B
Operating Income $242.7M $451M $1.2B $1.5B $1.9B
 
Net Interest Expenses $90.9M $180.2M $859.7M $1.2B $1.5B
EBT. Incl. Unusual Items $154.1M $277.2M $323M $354.1M $408.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.8M $70.1M $84.5M $93.3M $102.9M
Net Income to Company $116.3M $207.1M $238.5M $260.8M $305.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $112.7M $201M $230.4M $251.7M $295.6M
 
Basic EPS (Cont. Ops) $3.93 $6.84 $7.70 $8.24 $6.23
Diluted EPS (Cont. Ops) $3.81 $6.67 $7.45 $7.95 $5.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $291.4M $511.3M $1.2B $1.6B $2B
EBIT $242.7M $451M $1.2B $1.5B $1.9B
 
Revenue (Reported) $42.5B $66B $60.9B $99.9B $132.4B
Operating Income (Reported) $242.7M $451M $1.2B $1.5B $1.9B
Operating Income (Adjusted) $242.7M $451M $1.2B $1.5B $1.9B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $66B $60.9B $99.9B $132.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.4B $58.4B $97B $128.9B --
Gross Profit $1.6B $2.4B $2.9B $3.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$8M $21.6M $8.2M -$6.5M --
Operating Expenses $1.1B $1.3B $1.4B $1.6B --
Operating Income $451M $1.2B $1.5B $1.9B --
 
Net Interest Expenses $180.2M $859.7M $1.2B $1.5B --
EBT. Incl. Unusual Items $277.2M $323M $354.1M $408.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.1M $84.5M $93.3M $102.9M --
Net Income to Company $207.1M $238.5M $260.8M $305.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $201M $230.4M $251.7M $295.6M --
 
Basic EPS (Cont. Ops) $6.84 $7.70 $8.24 $6.23 --
Diluted EPS (Cont. Ops) $6.67 $7.45 $7.95 $5.90 --
Weighted Average Basic Share $117.4M $119.7M $122.2M $174.3M --
Weighted Average Diluted Share $120.5M $123.8M $126.5M $184.3M --
 
EBITDA $511.3M $1.2B $1.6B $2B --
EBIT $451M $1.2B $1.5B $1.9B --
 
Revenue (Reported) $66B $60.9B $99.9B $132.4B --
Operating Income (Reported) $451M $1.2B $1.5B $1.9B --
Operating Income (Adjusted) $451M $1.2B $1.5B $1.9B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $1.1B $1.1B $1.3B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $461.1M $566.2M $683.1M $1B --
Inventory $447.5M $513.5M $537.3M $681.1M $917.5M
Prepaid Expenses $5.3B -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11.9B $14B $15.2B $18.3B $32.4B
 
Property Plant And Equipment $218.6M $234.7M $245.6M $300.1M $328.5M
Long-Term Investments $6.6B $5.8B $8B $12B $18.9B
Goodwill $58.1M $58.2M $59.3M $61M --
Other Intangibles $42.7M $28M $23.1M $19.6M --
Other Long-Term Assets $109.3M $117.7M $182.8M $301.5M --
Total Assets $18.8B $19.9B $22B $27.5B $45.3B
 
Accounts Payable $8.1B $10.3B $10.5B $10.9B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $248.6M $485.1M $341M $338.8M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.3B $17.8B $19.9B $24.9B $40.7B
 
Long-Term Debt $634.7M $949.4M $653.4M $877.1M $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $17.9B $18.8B $20.6B $25.8B $42.9B
 
Common Stock $200K $200K $200K $400K $500K
Other Common Equity Adj -$25.1M -$90.6M -$51.8M -$25.2M --
Common Equity $904M $1.1B $1.4B $1.7B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $904M $1.1B $1.4B $1.7B $2.4B
 
Total Liabilities and Equity $18.8B $19.9B $21.9B $27.5B $45.3B
Cash and Short Terms $1.1B $1.1B $1.1B $1.3B $1.6B
Total Debt $885M $950M $812.5M $1B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.1B $1.1B $1.1B $1.3B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $461.1M $566.2M $683.1M $1B --
Inventory $447.5M $513.5M $537.3M $681.1M $917.5M
Prepaid Expenses $5.3B -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11.9B $14B $15.2B $18.3B $32.4B
 
Property Plant And Equipment $218.6M $234.7M $245.6M $300.1M $328.5M
Long-Term Investments $6.6B $5.8B $8B $12B $18.9B
Goodwill $58.1M $58.2M $59.3M $61M --
Other Intangibles $42.7M $28M $23.1M $19.6M --
Other Long-Term Assets $109.3M $117.7M $182.8M $301.5M --
Total Assets $18.8B $19.9B $22B $27.5B $45.3B
 
Accounts Payable $8.1B $10.3B $10.5B $10.9B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $248.6M $485.1M $341M $338.8M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.3B $17.8B $19.9B $24.9B $40.7B
 
Long-Term Debt $634.7M $949.4M $653.4M $877.1M $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $17.9B $18.8B $20.6B $25.8B $42.9B
 
Common Stock $200K $200K $200K $400K $500K
Other Common Equity Adj -$25.1M -$90.6M -$51.8M -$25.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $904M $1.1B $1.4B $1.7B $2.4B
 
Total Liabilities and Equity $18.8B $19.9B $21.9B $27.5B $45.3B
Cash and Short Terms $1.1B $1.1B $1.1B $1.3B $1.6B
Total Debt $885M $950M $812.5M $1B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $116.3M $207.1M $238.5M $260.8M $305.9M
Depreciation & Amoritzation $48.7M $60.3M $65M $74.6M $99M
Stock-Based Compensation $13.9M $17.8M $28M $37.2M $49M
Change in Accounts Receivable -$214.3M -$2.3B -$689.6M -$60.4M -$122.6M
Change in Inventories -$166.4M -$67.2M -$1.3M -$144.1M -$231.2M
Cash From Operations $2B -$456.4M $143.8M $628.6M $4.8B
 
Capital Expenditures $62.1M $49.5M $46.9M $65.2M $65.4M
Cash Acquisitions $2.4M $200K $6.1M $2.3M $392.1M
Cash From Investing $40.2M $188.2M -$229M -$150.8M -$840M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200.4M $547M $187M $560M --
Long-Term Debt Repaid -$231.3M -$692.8M -$222M -$357.9M --
Repurchase of Common Stock $11.7M -- -- -- --
Other Financing Activities -$2.2M -$6.6M -$18.7M -$19.6M --
Cash From Financing $676.1M -$898.3M -$241.5M $686.6M $914.8M
 
Beginning Cash (CF) $1.1B $1.1B $1.1B $1.3B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8B -$1.2B -$324.1M $1.2B $4.8B
Ending Cash (CF) $3.9B -$80.4M $786.8M $2.4B $6.5B
 
Levered Free Cash Flow $2B -$505.9M $96.9M $563.4M $4.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.3M $52.3M $50.7M $76.7M $85.7M
Depreciation & Amoritzation $15.5M $16.1M $17.5M $22.4M $33.7M
Stock-Based Compensation $3.6M $5M $6.7M $9.4M $13.8M
Change in Accounts Receivable $173M $806.9M $478.4M $315.3M -$172.5M
Change in Inventories $37.3M $50.7M -$92.6M -$94M -$208.6M
Cash From Operations $1.1B $373.2M $1.2B $274.2M $3.5B
 
Capital Expenditures $8.6M $11.9M $14.1M $16.7M $20.5M
Cash Acquisitions $2M -- -- $1.6M $378.3M
Cash From Investing -$388.8M -$118.8M -$201.5M -$128.2M -$423.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $48M $95M $17M -- --
Long-Term Debt Repaid -$73.9M -$60.5M -$17M -- --
Repurchase of Common Stock $8.6M -- -- -- --
Other Financing Activities -$500K -$2.3M -$200K -$400K --
Cash From Financing $418.3M $68.6M -$57.7M $605.7M $918.7M
 
Beginning Cash (CF) $1.1B $1.1B $1.1B $1.3B $1.6B
Foreign Exchange Rate Adjustment -$2.9M -$5.7M -$12.2M $6.6M $5.6M
Additions / Reductions $1.2B $317.3M $898.5M $758.3M $4B
Ending Cash (CF) $2.3B $1.4B $2B $2B $5.7B
 
Levered Free Cash Flow $1.1B $361.3M $1.2B $257.5M $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $116.3M $207.1M $238.5M $260.8M $305.9M
Depreciation & Amoritzation $48.7M $60.3M $65M $74.6M $99M
Stock-Based Compensation $13.9M $17.8M $28M $37.2M $49M
Change in Accounts Receivable -$214.3M -$2.3B -$689.6M -$60.4M -$122.6M
Change in Inventories -$166.4M -$67.2M -$1.3M -$144.1M -$231.2M
Cash From Operations $2B -$456.4M $143.8M $628.6M $4.8B
 
Capital Expenditures $62.1M $49.5M $46.9M $65.2M $65.4M
Cash Acquisitions $2.4M $200K $6.1M $2.3M $392.1M
Cash From Investing $40.2M $188.2M -$229M -$150.8M -$840M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200.4M $547M $187M $560M --
Long-Term Debt Repaid -$231.3M -$692.8M -$222M -$357.9M --
Repurchase of Common Stock $11.7M -- -- -- --
Other Financing Activities -$2.2M -$6.6M -- -$19.6M --
Cash From Financing $676.1M -$898.3M -$241.5M $686.6M $914.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8B -$1.2B -$324.1M $1.2B $4.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B -$505.9M $96.9M $563.4M $4.7B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $207.1M $238.5M $260.8M $305.9M --
Depreciation & Amoritzation $60.3M $65M $74.6M $99M --
Stock-Based Compensation $17.8M $28M $37.2M $49M --
Change in Accounts Receivable -$2.3B -$689.6M -$60.4M -$122.6M --
Change in Inventories -$67.2M -$1.3M -$144.1M -$231.2M --
Cash From Operations -$456.4M $143.8M $628.6M $4.8B --
 
Capital Expenditures $49.5M $46.9M $65.2M $65.4M --
Cash Acquisitions $200K $6.1M $2.3M $392.1M --
Cash From Investing $188.2M -$229M -$150.8M -$840M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $547M $187M $560M -- --
Long-Term Debt Repaid -$692.8M -$222M -$357.9M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.6M -$18.7M -$19.6M -$27.5M --
Cash From Financing -$898.3M -$241.5M $686.6M $914.8M --
 
Beginning Cash (CF) $4.8B $5B $5.3B $5.6B --
Foreign Exchange Rate Adjustment -$11.2M $2.6M -$300K $10M --
Additions / Reductions -$1.2B -$324.1M $1.2B $4.8B --
Ending Cash (CF) $3.6B $4.7B $6.5B $10.5B --
 
Levered Free Cash Flow -$505.9M $96.9M $563.4M $4.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock