Financhill
Buy
63

IBKR Quote, Financials, Valuation and Earnings

Last price:
$64.23
Seasonality move :
1.68%
Day range:
$63.25 - $64.72
52-week range:
$32.82 - $73.35
Dividend yield:
0.47%
P/E ratio:
30.96x
P/S ratio:
2.80x
P/B ratio:
5.61x
Volume:
4.8M
Avg. volume:
4.1M
1-year change:
47.9%
Market cap:
$28.6B
Revenue:
$9.4B
EPS (TTM):
$2.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $3B $4.2B $7.9B $9.4B
Revenue Growth (YoY) -5.38% 19.1% 40.67% 87.72% 19.54%
 
Cost of Revenues $355M $310M $408M $480M $543M
Gross Profit $2.1B $2.7B $3.8B $7.4B $8.8B
Gross Profit Margin 85.79% 89.58% 90.25% 93.89% 94.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $46M -$5M -$110M -$18M $45M
Operating Expenses $607M $617M $661M $791M $947M
Operating Income $1.5B $2B $3.1B $6.6B $7.9B
 
Net Interest Expenses $261M $224M $1B $3.4B $4.2B
EBT. Incl. Unusual Items $1.3B $1.8B $2B $3.1B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77M $151M $156M $257M $288M
Net Income to Company $1.2B $1.6B $1.8B $2.8B $3.4B
 
Minority Interest in Earnings $984M $1.3B $1.5B $2.2B $2.7B
Net Income to Common Excl Extra Items $1.2B $1.6B $1.8B $2.8B $3.4B
 
Basic EPS (Cont. Ops) $0.61 $0.82 $0.95 $1.43 $1.75
Diluted EPS (Cont. Ops) $0.60 $0.81 $0.94 $1.42 $1.73
Weighted Average Basic Share $319.8M $376.7M $401.8M $419.9M $432.4M
Weighted Average Diluted Share $322.6M $380M $405.2M $423.4M $436M
 
EBITDA $1.6B $2.1B $3.2B $6.7B $8B
EBIT $1.5B $2B $3.1B $6.6B $7.9B
 
Revenue (Reported) $2.5B $3B $4.2B $7.9B $9.4B
Operating Income (Reported) $1.5B $2B $3.1B $6.6B $7.9B
Operating Income (Adjusted) $1.5B $2B $3.1B $6.6B $7.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $518M $1.1B $2.1B $2.4B $2.8B
Revenue Growth (YoY) -8.48% 120.08% 81.75% 17.09% 14.8%
 
Cost of Revenues $79M $106M $121M $141M $116M
Gross Profit $439M $1B $2B $2.3B $2.7B
Gross Profit Margin 84.75% 90.7% 94.16% 94.19% 95.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3M -$49M $27M $49M --
Operating Expenses $151M $161M $184M $315M $227M
Operating Income $288M $873M $1.8B $2B $2.4B
 
Net Interest Expenses $51M $310M $910M $1.1B $1.1B
EBT. Incl. Unusual Items $234M $523M $840M $909M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28M $40M $68M $75M $126M
Net Income to Company $206M $483M $772M $834M $1.2B
 
Minority Interest in Earnings $164M $384M $605M $650M $923M
Net Income to Common Excl Extra Items $206M $483M $772M $834M $1.2B
 
Basic EPS (Cont. Ops) $0.11 $0.24 $0.39 $0.42 $0.59
Diluted EPS (Cont. Ops) $0.11 $0.24 $0.39 $0.42 $0.59
Weighted Average Basic Share $384.9M $407.3M $424.9M $435M $444.1M
Weighted Average Diluted Share $388M $410.2M $428M $438.1M $446.5M
 
EBITDA $306M $893M $1.8B $2B $2.5B
EBIT $288M $873M $1.8B $2B $2.4B
 
Revenue (Reported) $518M $1.1B $2.1B $2.4B $2.8B
Operating Income (Reported) $288M $873M $1.8B $2B $2.4B
Operating Income (Adjusted) $288M $873M $1.8B $2B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $3.4B $7.3B $9B $10.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $320M $369M $467M $530M $536M
Gross Profit $2.6B $3B $6.8B $8.5B $9.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $291M -$137M $18M $25M --
Operating Expenses $584M $643M $768M $936M $902M
Operating Income $2.1B $2.3B $6B $7.6B $8.7B
 
Net Interest Expenses $224M $527M $3B $4.1B $4.2B
EBT. Incl. Unusual Items $1.8B $1.7B $2.9B $3.5B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128M $135M $236M $294M $386M
Net Income to Company $1.7B $1.5B $2.7B $3.2B $4.1B
 
Minority Interest in Earnings $1.4B $1.2B $2.1B $2.5B $3.2B
Net Income to Common Excl Extra Items $1.7B $1.5B $2.7B $3.2B $4.1B
 
Basic EPS (Cont. Ops) $0.86 $0.78 $1.38 $1.62 $2.09
Diluted EPS (Cont. Ops) $0.85 $0.77 $1.37 $1.61 $2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $2.4B $6.1B $7.7B $8.8B
EBIT $2.1B $2.3B $6B $7.6B $8.7B
 
Revenue (Reported) $3B $3.4B $7.3B $9B $10.1B
Operating Income (Reported) $2.1B $2.3B $6B $7.6B $8.7B
Operating Income (Adjusted) $2.1B $2.3B $6B $7.6B $8.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.7B $5.7B $6.9B $7.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $237M $296M $355M $405M $398M
Gross Profit $2.1B $2.4B $5.4B $6.5B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $226M -$149M -$19M $24M $105M
Operating Expenses $460M $486M $593M $738M $693M
Operating Income $1.6B $1.9B $4.8B $5.8B $6.6B
 
Net Interest Expenses $169M $472M $2.5B $3.1B $3.1B
EBT. Incl. Unusual Items $1.4B $1.3B $2.3B $2.7B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116M $100M $180M $217M $315M
Net Income to Company $1.3B $1.2B $2.1B $2.4B $3.2B
 
Minority Interest in Earnings $1.1B $965M $1.6B $1.9B $2.5B
Net Income to Common Excl Extra Items $1.3B $1.2B $2.1B $2.4B $3.2B
 
Basic EPS (Cont. Ops) $0.66 $0.61 $1.05 $1.25 $1.59
Diluted EPS (Cont. Ops) $0.65 $0.61 $1.05 $1.24 $1.58
Weighted Average Basic Share $1.1B $1.2B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.1B $1.2B $1.3B $1.3B $1.3B
 
EBITDA $1.7B $2B $4.9B $5.9B $6.6B
EBIT $1.6B $1.9B $4.8B $5.8B $6.6B
 
Revenue (Reported) $2.3B $2.7B $5.7B $6.9B $7.7B
Operating Income (Reported) $1.6B $1.9B $4.8B $5.8B $6.6B
Operating Income (Adjusted) $1.6B $1.9B $4.8B $5.8B $6.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $48B $40.4B $60.4B $68B $68.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39.3B $54.9B $38.8B $44.5B $64.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $90.1B $104.3B $109.5B $121.5B $143.7B
 
Property Plant And Equipment $168M $186M $212M $201M $161M
Long-Term Investments $1.5B $5.2B $6.7B $7.2B $8.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $594M $911M $926M $955M $1.1B
Total Assets $95.7B $109.1B $115.1B $128.4B $150.1B
 
Accounts Payable $76.4B $86.7B $94B $102.1B $116.5B
Accrued Expenses $6M $8M $193M $311M $311M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $86.6B $98.8B $103.4B $114.2B $133.4B
 
Long-Term Debt $99M $98M $110M $109M $91M
Capital Leases -- -- -- -- --
Total Liabilities $86.7B $98.9B $103.5B $114.4B $133.5B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $26M $4M -$22M $8M -$45M
Common Equity $2B $2.4B $2.8B $3.6B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.1B $7.8B $8.8B $10.5B $12.3B
Total Equity $9B $10.2B $11.6B $14.1B $16.6B
 
Total Liabilities and Equity $95.7B $109.1B $115.1B $128.4B $150.1B
Cash and Short Terms $48B $40.4B $60.4B $68B $68.1B
Total Debt $99M $98M $110M $109M $91M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $40.4B $59.9B $61.5B $69.9B $92.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $50.5B $40.4B $43.6B $58.2B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $101.8B $109.8B $114.1B $139.7B $187.1B
 
Property Plant And Equipment $100M $109M $117M $110M $101M
Long-Term Investments $6.9B $6.1B $7B $11.4B $12B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $687M $936M $1B $1.3B --
Total Assets $106.3B $114.7B $120.6B $148.5B $200.2B
 
Accounts Payable $85.2B $93.5B $96.2B $114.8B --
Accrued Expenses $10M $99M $288M $327M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $96.2B $103.7B $107.2B $132.4B $180.6B
 
Long-Term Debt $114M $123M $131M $122M $108M
Capital Leases -- -- -- -- --
Total Liabilities $96.3B $103.8B $107.4B $132.5B $180.7B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $5M -$60M -$29M $19M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.7B $8.2B $9.9B $11.9B $14.4B
Total Equity $10B $10.9B $13.3B $16B $19.5B
 
Total Liabilities and Equity $106.3B $114.7B $120.6B $148.5B $200.2B
Cash and Short Terms $40.4B $59.9B $61.5B $69.9B $92.6B
Total Debt $114M $123M $131M $122M $108M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $1.6B $1.8B $2.8B $3.4B
Depreciation & Amoritzation $62M $74M $84M $94M $96M
Stock-Based Compensation $65M $80M $92M $100M $112M
Change in Accounts Receivable -$8.6B -$18.1B $16.3B -$3.9B -$20.6B
Change in Inventories -- -- -- -- --
Cash From Operations $17.4B -$4.2B $22.9B $9.7B $2.2B
 
Capital Expenditures $50M $77M $69M $49M $49M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.6B -$3.8B -$1.5B -$560M -$1.5B
 
Dividends Paid (Ex Special Dividend) $32M $38M $40M $42M $92M
Special Dividend Paid
Long-Term Debt Issued $116M $1.4B -- -- --
Long-Term Debt Repaid -$20M -$1.5B -- -- --
Repurchase of Common Stock $17M $27M $20M $34M $54M
Other Financing Activities -$300M -$392M -$424M -$581M -$740M
Cash From Financing -$229M -$523M -$470M -$624M -$833M
 
Beginning Cash (CF) $20.2B $25.3B $28.6B $32.6B $40.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19B -$8.7B $20.8B $8.7B -$366M
Ending Cash (CF) $39.3B $16.5B $49.3B $41.4B $39.7B
 
Levered Free Cash Flow $17.4B -$4.3B $22.9B $9.7B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $206M $483M $772M $834M $1.2B
Depreciation & Amoritzation $18M $20M $23M $25M $24M
Stock-Based Compensation $17M $22M $26M $26M $31M
Change in Accounts Receivable -$609M $671M -$2B -$1.1B -$13B
Change in Inventories -- -- -- -- --
Cash From Operations $2B $2.2B -$1.8B $10.8B $5B
 
Capital Expenditures $13M $18M $8M $11M $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B $869M $105M -$3.2B $2.6B
 
Dividends Paid (Ex Special Dividend) $10M $10M $10M $27M $36M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $191M -- -- -- --
Long-Term Debt Repaid -$443M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$99M -$78M -$111M -$172M --
Cash From Financing -$506M -$70M -$127M -$177M -$230M
 
Beginning Cash (CF) $26B $28.6B $30.2B $38.8B $53.9B
Foreign Exchange Rate Adjustment -$40M -$123M -$76M $153M -$38M
Additions / Reductions -$408M $2.8B -$1.9B $7.6B $7.3B
Ending Cash (CF) $25.5B $31.3B $28.2B $46.6B $61.2B
 
Levered Free Cash Flow $2B $2.2B -$1.8B $10.8B $5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $1.5B $2.7B $3.2B $4.1B
Depreciation & Amoritzation $71M $82M $91M $98M $92M
Stock-Based Compensation $70M $93M $103M $105M $122M
Change in Accounts Receivable -$21.7B $10.7B -$1.8B -$12.9B -$24.2B
Change in Inventories -- -- -- -- --
Cash From Operations $664M $19.8B $4.6B $15.4B $27.3B
 
Capital Expenditures $70M $76M $59M $43M $60M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5B $636M -$924M -$4.4B $282M
 
Dividends Paid (Ex Special Dividend) $37M $40M $41M $76M $125M
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- -- --
Long-Term Debt Repaid -$1.5B -- -- -- --
Repurchase of Common Stock $27M $20M $34M $54M $84M
Other Financing Activities -$266M -$491M -$573M -$704M --
Cash From Financing -$904M -$522M -$638M -$755M -$972M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2B $19.7B $3.2B $10.4B $26.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $594M $19.7B $4.6B $15.3B $27.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.3B $1.2B $2.1B $2.4B $3.2B
Depreciation & Amoritzation $54M $62M $69M $73M $69M
Stock-Based Compensation $51M $64M $75M $80M $90M
Change in Accounts Receivable -$14B $14.9B -$3.2B -$12.2B -$15.8B
Change in Inventories -- -- -- -- --
Cash From Operations -$3B $21.1B $2.8B $8.4B $33.5B
 
Capital Expenditures $51M $50M $40M $34M $45M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4B -$951M -$348M -$4.2B -$2.4B
 
Dividends Paid (Ex Special Dividend) $28M $30M $31M $65M $98M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B -- -- -- --
Long-Term Debt Repaid -$1.5B -- -- -- --
Repurchase of Common Stock $27M $20M $34M $54M $84M
Other Financing Activities -$230M -$329M -$478M -$601M -$499M
Cash From Financing -$349M -$348M -$516M -$647M -$786M
 
Beginning Cash (CF) $75.1B $82.3B $87.2B $108.1B $146.3B
Foreign Exchange Rate Adjustment -$95M -$269M -$26M $41M $375M
Additions / Reductions -$8.8B $19.5B $1.9B $3.6B $30.7B
Ending Cash (CF) $66.2B $101.5B $89.1B $111.8B $177.4B
 
Levered Free Cash Flow -$3B $21B $2.7B $8.4B $33.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock