Financhill
Buy
73

IBKR Quote, Financials, Valuation and Earnings

Last price:
$72.32
Seasonality move :
2.09%
Day range:
$71.27 - $72.96
52-week range:
$32.82 - $73.35
Dividend yield:
0.42%
P/E ratio:
35.11x
P/S ratio:
3.18x
P/B ratio:
6.36x
Volume:
4.6M
Avg. volume:
3.7M
1-year change:
53.38%
Market cap:
$32.5B
Revenue:
$9.4B
EPS (TTM):
$2.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $3B $4.2B $7.9B $9.4B
Revenue Growth (YoY) -5.38% 19.1% 40.67% 87.72% 19.54%
 
Cost of Revenues $355M $310M $408M $480M $543M
Gross Profit $2.1B $2.7B $3.8B $7.4B $8.8B
Gross Profit Margin 85.79% 89.58% 90.25% 93.89% 94.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $46M -$5M -$110M -$18M $45M
Operating Expenses $607M $617M $661M $791M $947M
Operating Income $1.5B $2B $3.1B $6.6B $7.9B
 
Net Interest Expenses $261M $224M $1B $3.4B $4.2B
EBT. Incl. Unusual Items $1.3B $1.8B $2B $3.1B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77M $151M $156M $257M $288M
Net Income to Company $1.2B $1.6B $1.8B $2.8B $3.4B
 
Minority Interest in Earnings $984M $1.3B $1.5B $2.2B $2.7B
Net Income to Common Excl Extra Items $1.2B $1.6B $1.8B $2.8B $3.4B
 
Basic EPS (Cont. Ops) $0.61 $0.82 $0.95 $1.43 $1.75
Diluted EPS (Cont. Ops) $0.60 $0.81 $0.94 $1.42 $1.73
Weighted Average Basic Share $319.8M $376.7M $401.8M $419.9M $432.4M
Weighted Average Diluted Share $322.6M $380M $405.2M $423.4M $436M
 
EBITDA $1.6B $2.1B $3.2B $6.7B $8B
EBIT $1.5B $2B $3.1B $6.6B $7.9B
 
Revenue (Reported) $2.5B $3B $4.2B $7.9B $9.4B
Operating Income (Reported) $1.5B $2B $3.1B $6.6B $7.9B
Operating Income (Adjusted) $1.5B $2B $3.1B $6.6B $7.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $518M $1.1B $2.1B $2.4B $2.8B
Revenue Growth (YoY) -8.48% 120.08% 81.75% 17.09% 14.8%
 
Cost of Revenues $79M $106M $121M $141M $116M
Gross Profit $439M $1B $2B $2.3B $2.7B
Gross Profit Margin 84.75% 90.7% 94.16% 94.19% 95.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3M -$49M $27M $49M --
Operating Expenses $151M $161M $184M $315M $227M
Operating Income $288M $873M $1.8B $2B $2.4B
 
Net Interest Expenses $51M $310M $910M $1.1B $1.1B
EBT. Incl. Unusual Items $234M $523M $840M $909M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28M $40M $68M $75M $126M
Net Income to Company $206M $483M $772M $834M $1.2B
 
Minority Interest in Earnings $164M $384M $605M $650M $923M
Net Income to Common Excl Extra Items $206M $483M $772M $834M $1.2B
 
Basic EPS (Cont. Ops) $0.11 $0.24 $0.39 $0.42 $0.59
Diluted EPS (Cont. Ops) $0.11 $0.24 $0.39 $0.42 $0.59
Weighted Average Basic Share $384.9M $407.3M $424.9M $435M $444.1M
Weighted Average Diluted Share $388M $410.2M $428M $438.1M $446.5M
 
EBITDA $306M $893M $1.8B $2B $2.5B
EBIT $288M $873M $1.8B $2B $2.4B
 
Revenue (Reported) $518M $1.1B $2.1B $2.4B $2.8B
Operating Income (Reported) $288M $873M $1.8B $2B $2.4B
Operating Income (Adjusted) $288M $873M $1.8B $2B $2.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $3.4B $7.3B $9B $10.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $320M $369M $467M $530M $536M
Gross Profit $2.6B $3B $6.8B $8.5B $9.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $291M -$137M $18M $25M --
Operating Expenses $584M $643M $768M $936M $902M
Operating Income $2.1B $2.3B $6B $7.6B $8.7B
 
Net Interest Expenses $224M $527M $3B $4.1B $4.2B
EBT. Incl. Unusual Items $1.8B $1.7B $2.9B $3.5B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128M $135M $236M $294M $386M
Net Income to Company $1.7B $1.5B $2.7B $3.2B $4.1B
 
Minority Interest in Earnings $1.4B $1.2B $2.1B $2.5B $3.2B
Net Income to Common Excl Extra Items $1.7B $1.5B $2.7B $3.2B $4.1B
 
Basic EPS (Cont. Ops) $0.86 $0.78 $1.38 $1.62 $2.09
Diluted EPS (Cont. Ops) $0.85 $0.77 $1.37 $1.61 $2.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $2.4B $6.1B $7.7B $8.8B
EBIT $2.1B $2.3B $6B $7.6B $8.7B
 
Revenue (Reported) $3B $3.4B $7.3B $9B $10.1B
Operating Income (Reported) $2.1B $2.3B $6B $7.6B $8.7B
Operating Income (Adjusted) $2.1B $2.3B $6B $7.6B $8.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3B $2.7B $5.7B $6.9B $7.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $237M $296M $355M $405M $398M
Gross Profit $2.1B $2.4B $5.4B $6.5B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $226M -$149M -$19M $24M $105M
Operating Expenses $460M $486M $593M $738M $693M
Operating Income $1.6B $1.9B $4.8B $5.8B $6.6B
 
Net Interest Expenses $169M $472M $2.5B $3.1B $3.1B
EBT. Incl. Unusual Items $1.4B $1.3B $2.3B $2.7B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116M $100M $180M $217M $315M
Net Income to Company $1.3B $1.2B $2.1B $2.4B $3.2B
 
Minority Interest in Earnings $1.1B $965M $1.6B $1.9B $2.5B
Net Income to Common Excl Extra Items $1.3B $1.2B $2.1B $2.4B $3.2B
 
Basic EPS (Cont. Ops) $0.66 $0.61 $1.05 $1.25 $1.59
Diluted EPS (Cont. Ops) $0.65 $0.61 $1.05 $1.24 $1.58
Weighted Average Basic Share $1.1B $1.2B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.1B $1.2B $1.3B $1.3B $1.3B
 
EBITDA $1.7B $2B $4.9B $5.9B $6.6B
EBIT $1.6B $1.9B $4.8B $5.8B $6.6B
 
Revenue (Reported) $2.3B $2.7B $5.7B $6.9B $7.7B
Operating Income (Reported) $1.6B $1.9B $4.8B $5.8B $6.6B
Operating Income (Adjusted) $1.6B $1.9B $4.8B $5.8B $6.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $48B $40.4B $60.4B $68B $68.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39.3B $54.9B $38.8B $44.5B $64.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $90.1B $104.3B $109.5B $121.5B $143.7B
 
Property Plant And Equipment $168M $186M $212M $201M $161M
Long-Term Investments $1.5B $5.2B $6.7B $7.2B $8.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $594M $911M $926M $955M $1.1B
Total Assets $95.7B $109.1B $115.1B $128.4B $150.1B
 
Accounts Payable $76.4B $86.7B $94B $102.1B $116.5B
Accrued Expenses $6M $8M $193M $311M $311M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $86.6B $98.8B $103.4B $114.2B $133.4B
 
Long-Term Debt $99M $98M $110M $109M $91M
Capital Leases -- -- -- -- --
Total Liabilities $86.7B $98.9B $103.5B $114.4B $133.5B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $26M $4M -$22M $8M -$45M
Common Equity $2B $2.4B $2.8B $3.6B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.1B $7.8B $8.8B $10.5B $12.3B
Total Equity $9B $10.2B $11.6B $14.1B $16.6B
 
Total Liabilities and Equity $95.7B $109.1B $115.1B $128.4B $150.1B
Cash and Short Terms $48B $40.4B $60.4B $68B $68.1B
Total Debt $99M $98M $110M $109M $91M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $40.4B $59.9B $61.5B $69.9B $92.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $50.5B $40.4B $43.6B $58.2B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $101.8B $109.8B $114.1B $139.7B $187.1B
 
Property Plant And Equipment $100M $109M $117M $110M $101M
Long-Term Investments $6.9B $6.1B $7B $11.4B $12B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $687M $936M $1B $1.3B --
Total Assets $106.3B $114.7B $120.6B $148.5B $200.2B
 
Accounts Payable $85.2B $93.5B $96.2B $114.8B --
Accrued Expenses $10M $99M $288M $327M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $96.2B $103.7B $107.2B $132.4B $180.6B
 
Long-Term Debt $114M $123M $131M $122M $108M
Capital Leases -- -- -- -- --
Total Liabilities $96.3B $103.8B $107.4B $132.5B $180.7B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $5M -$60M -$29M $19M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.7B $8.2B $9.9B $11.9B $14.4B
Total Equity $10B $10.9B $13.3B $16B $19.5B
 
Total Liabilities and Equity $106.3B $114.7B $120.6B $148.5B $200.2B
Cash and Short Terms $40.4B $59.9B $61.5B $69.9B $92.6B
Total Debt $114M $123M $131M $122M $108M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $1.6B $1.8B $2.8B $3.4B
Depreciation & Amoritzation $62M $74M $84M $94M $96M
Stock-Based Compensation $65M $80M $92M $100M $112M
Change in Accounts Receivable -$8.6B -$18.1B $16.3B -$3.9B -$20.6B
Change in Inventories -- -- -- -- --
Cash From Operations $17.4B -$4.2B $22.9B $9.7B $2.2B
 
Capital Expenditures $50M $77M $69M $49M $49M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.6B -$3.8B -$1.5B -$560M -$1.5B
 
Dividends Paid (Ex Special Dividend) $32M $38M $40M $42M $92M
Special Dividend Paid
Long-Term Debt Issued $116M $1.4B -- -- --
Long-Term Debt Repaid -$20M -$1.5B -- -- --
Repurchase of Common Stock $17M $27M $20M $34M $54M
Other Financing Activities -$300M -$392M -$424M -$581M -$740M
Cash From Financing -$229M -$523M -$470M -$624M -$833M
 
Beginning Cash (CF) $20.2B $25.3B $28.6B $32.6B $40.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19B -$8.7B $20.8B $8.7B -$366M
Ending Cash (CF) $39.3B $16.5B $49.3B $41.4B $39.7B
 
Levered Free Cash Flow $17.4B -$4.3B $22.9B $9.7B $2.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $338M $633M $739M $969M --
Depreciation & Amoritzation $20M $22M $25M $23M --
Stock-Based Compensation $29M $28M $25M $32M --
Change in Accounts Receivable -$4.2B $1.4B -$727M -$8.4B --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3B $1.8B $7B -$6.2B --
 
Capital Expenditures $26M $19M $9M $15M --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.6B -$576M -$212M $2.6B --
 
Dividends Paid (Ex Special Dividend) $10M $10M $11M $27M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$162M -$95M -$103M -$139M --
Cash From Financing -$174M -$122M -$108M -$186M --
 
Beginning Cash (CF) $25.3B $28.6B $32.6B $40.2B --
Foreign Exchange Rate Adjustment -$2M $158M $148M -$248M --
Additions / Reductions $142M $1.3B $6.8B -$4B --
Ending Cash (CF) $25.4B $30.1B $39.5B $36B --
 
Levered Free Cash Flow -$1.3B $1.8B $7B -$6.2B --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.7B $1.5B $2.7B $3.2B $4.1B
Depreciation & Amoritzation $71M $82M $91M $98M $92M
Stock-Based Compensation $70M $93M $103M $105M $122M
Change in Accounts Receivable -$21.7B $10.7B -$1.8B -$12.9B -$24.2B
Change in Inventories -- -- -- -- --
Cash From Operations $664M $19.8B $4.6B $15.4B $27.3B
 
Capital Expenditures $70M $76M $59M $43M $60M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5B $636M -$924M -$4.4B $282M
 
Dividends Paid (Ex Special Dividend) $37M $40M $41M $76M $125M
Special Dividend Paid
Long-Term Debt Issued $1.5B -- -- -- --
Long-Term Debt Repaid -$1.5B -- -- -- --
Repurchase of Common Stock $27M $20M $34M $54M $84M
Other Financing Activities -$266M -$491M -$573M -$704M --
Cash From Financing -$904M -$522M -$638M -$755M -$972M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2B $19.7B $3.2B $10.4B $26.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $594M $19.7B $4.6B $15.3B $27.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.6B $1.8B $2.8B $3.4B $3.2B
Depreciation & Amoritzation $74M $84M $94M $96M $69M
Stock-Based Compensation $80M $92M $100M $112M $90M
Change in Accounts Receivable -$18.1B $16.3B -$3.9B -$20.6B -$15.8B
Change in Inventories -- -- -- -- --
Cash From Operations -$4.2B $22.9B $9.7B $2.2B $33.5B
 
Capital Expenditures $77M $69M $49M $49M $45M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8B -$1.5B -$560M -$1.5B -$2.4B
 
Dividends Paid (Ex Special Dividend) $38M $40M $42M $92M $98M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B -- -- -- --
Long-Term Debt Repaid -$1.5B -- -- -- --
Repurchase of Common Stock $27M $20M $34M $54M $84M
Other Financing Activities -$392M -$424M -$581M -$740M -$499M
Cash From Financing -$523M -$470M -$624M -$833M -$786M
 
Beginning Cash (CF) $100.4B $110.9B $119.8B $148.4B $146.3B
Foreign Exchange Rate Adjustment -$97M -$111M $122M -$207M $375M
Additions / Reductions -$8.7B $20.8B $8.7B -$366M $30.7B
Ending Cash (CF) $91.6B $131.6B $128.6B $147.8B $177.4B
 
Levered Free Cash Flow -$4.3B $22.9B $9.7B $2.2B $33.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
69
RGC alert for Jan 7

Regencell Bioscience Holdings Ltd. [RGC] is up 58.95% over the past day.

Buy
69
WDC alert for Jan 7

Western Digital Corp. [WDC] is down 8.88% over the past day.

Buy
75
DRUG alert for Jan 7

Bright Minds Biosciences, Inc. [DRUG] is up 2.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock