Financhill
Sell
46

SNAL Quote, Financials, Valuation and Earnings

Last price:
$0.88
Seasonality move :
9.29%
Day range:
$0.87 - $0.91
52-week range:
$0.64 - $3.42
Dividend yield:
0%
P/E ratio:
24.62x
P/S ratio:
0.40x
P/B ratio:
3.75x
Volume:
12.7K
Avg. volume:
27.1K
1-year change:
-47.47%
Market cap:
$33M
Revenue:
$84.5M
EPS (TTM):
-$0.69
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $124.9M $106.7M $74.4M $60.9M $84.5M
Revenue Growth (YoY) 44.77% -14.58% -30.25% -18.19% 38.69%
 
Cost of Revenues $68.2M $64.5M $50.1M $48.7M $54.5M
Gross Profit $56.7M $42.2M $24.4M $12.2M $29.9M
Gross Profit Margin 45.41% 39.58% 32.74% 19.97% 35.43%
 
R&D Expenses $1.4M $834.8K $3M $5.1M $11.6M
Selling, General & Admin $24M $16.7M $23M $17.4M $14.4M
Other Inc / (Exp) $4.8M -$16.3M $317.2K $197.4K -$969.5K
Operating Expenses $25.4M $17.5M $26M $22.5M $26M
Operating Income $31.3M $24.7M -$1.6M -$10.3M $3.9M
 
Net Interest Expenses $567.2K $423.8K $925.5K $1.5M $723K
EBT. Incl. Unusual Items $36.6M $9.7M -$1.5M -$11.5M $2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $1.8M -$2.4M -$2.4M $632.1K
Net Income to Company $29.8M $7.9M $994.2K -$9.1M $1.8M
 
Minority Interest in Earnings -$933.1K -$558.9K $46.4K -$8.3K -$4.9K
Net Income to Common Excl Extra Items $29.8M $7.9M $994.2K -$9.1M $1.8M
 
Basic EPS (Cont. Ops) $0.83 $0.23 $0.03 -$0.25 $0.05
Diluted EPS (Cont. Ops) $0.83 $0.23 $0.03 -$0.25 $0.05
Weighted Average Basic Share $36.9M $36.9M $36.8M $36.7M $36.8M
Weighted Average Diluted Share $36.9M $36.9M $36.8M $36.7M $36.8M
 
EBITDA $46M $40.8M $6.6M -$8.5M $4.2M
EBIT $31.3M $24.7M -$1.6M -$10.3M $3.9M
 
Revenue (Reported) $124.9M $106.7M $74.4M $60.9M $84.5M
Operating Income (Reported) $31.3M $24.7M -$1.6M -$10.3M $3.9M
Operating Income (Adjusted) $31.3M $24.7M -$1.6M -$10.3M $3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24.4M $15.6M $9M $22.5M $13.8M
Revenue Growth (YoY) -- -49.96% -42.48% 150.86% -38.66%
 
Cost of Revenues $15.7M $11.6M $9.6M $13.9M $13.9M
Gross Profit $8.7M $4M -$594.9K $8.6M -$53.5K
Gross Profit Margin 35.61% 25.73% -6.62% 38.32% -0.39%
 
R&D Expenses $216.8K $116.6K $1.3M $3.9M $3.7M
Selling, General & Admin $4.1M $5.6M $3.7M $4.3M $5.7M
Other Inc / (Exp) $15.3K $35.7K $311.8K $19.1K --
Operating Expenses $4.4M $5.7M $5M $8.2M $9.5M
Operating Income $4.3M -$1.7M -$5.6M $406.9K -$9.5M
 
Net Interest Expenses $116.5K $261.1K $370.4K $96K $194.2K
EBT. Incl. Unusual Items $4.7M -$1.9M -$5.6M $391.1K -$9.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $891.5K -$399K -$1.2M $157.9K -$1.6M
Net Income to Company $3.8M -$1.5M -$4.4M $233.2K -$7.9M
 
Minority Interest in Earnings -$125.9K -$6.8K -$1.5K -$2K -$1.2K
Net Income to Common Excl Extra Items $3.8M -$1.5M -$4.4M $233.2K -$7.9M
 
Basic EPS (Cont. Ops) $0.11 -$0.04 -$0.12 $0.01 -$0.21
Diluted EPS (Cont. Ops) $0.11 -$0.04 -$0.12 $0.01 -$0.21
Weighted Average Basic Share $36.9M $36.9M $36.6M $36.8M $37.6M
Weighted Average Diluted Share $36.9M $36.9M $36.6M $36.8M $37.6M
 
EBITDA $8.7M $247.4K -$5.3M $479.5K -$9M
EBIT $4.3M -$1.7M -$5.6M $406.9K -$9.5M
 
Revenue (Reported) $24.4M $15.6M $9M $22.5M $13.8M
Operating Income (Reported) $4.3M -$1.7M -$5.6M $406.9K -$9.5M
Operating Income (Adjusted) $4.3M -$1.7M -$5.6M $406.9K -$9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $83.5M $47.6M $86.8M $82.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $53.9M $40.9M $58.3M $58.4M
Gross Profit $22.5M $29.6M $6.8M $28.5M $23.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $696.4K $5.2M $8.7M $14.8M
Selling, General & Admin $8.8M $20.9M $20.9M $15.2M $21.1M
Other Inc / (Exp) -$292.5K -$16.1M $272.1K $416.1K --
Operating Expenses -- $21.6M $26.1M $23.9M $35.9M
Operating Income -- $8M -$19.3M $4.5M -$12M
 
Net Interest Expenses $210.8K $733.1K $1.3M $1.2M $533.1K
EBT. Incl. Unusual Items $13.6M $8.7M -$20.1M $4M -$14.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.7M -$6.3M $913.2K $11.2M
Net Income to Company -- -- -$13.8M $3.1M -$25.3M
 
Minority Interest in Earnings -$321.5K -$69.5K -$17.2K -$5.8K -$2.6K
Net Income to Common Excl Extra Items -- $7M -$13.8M $3.1M -$25.3M
 
Basic EPS (Cont. Ops) -- $0.19 -$0.38 $0.08 -$0.68
Diluted EPS (Cont. Ops) $0.31 $0.19 -$0.38 $0.08 -$0.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $18.6M -$15.7M $5M -$10.5M
EBIT -- $8M -$19.3M $4.5M -$12M
 
Revenue (Reported) -- $83.5M $47.6M $86.8M $82.3M
Operating Income (Reported) -- $8M -$19.3M $4.5M -$12M
Operating Income (Adjusted) -- $8M -$19.3M $4.5M -$12M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55.6M $59.1M $32.3M $58.3M $56.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.1M $38.2M $29M $39.6M $43.5M
Gross Profit $22.5M $21M $3.4M $18.6M $12.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $456.6K $479.6K $3.9M $7.5M $10.6M
Selling, General & Admin $8.8M $16.7M $13.4M $10.3M $17M
Other Inc / (Exp) -$292.6K $340.8K $295.7K $514.4K $733.5K
Operating Expenses $9.3M $17.2M $17.3M $17.8M $27.6M
Operating Income $13.3M $3.7M -$14M $870K -$15M
 
Net Interest Expenses $210.8K $616.6K $961.2K $634.3K $444.3K
EBT. Incl. Unusual Items $13.6M $4.1M -$14.5M $976.8K -$15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $803.4K -$3M $269.4K $10.8M
Net Income to Company $3.8M $3.3M -$11.5M $707.3K -$26.4M
 
Minority Interest in Earnings -$321.5K $56.4K -$7.2K -$4.6K -$2.5K
Net Income to Common Excl Extra Items $11M $3.3M -$11.5M $707.3K -$26.4M
 
Basic EPS (Cont. Ops) $0.31 $0.09 -$0.31 $0.02 -$0.71
Diluted EPS (Cont. Ops) $0.31 $0.09 -$0.31 $0.02 -$0.72
Weighted Average Basic Share $73.8M $110.6M $110M $110.2M $112M
Weighted Average Diluted Share $73.8M $110.6M $110M $110.4M $112.8M
 
EBITDA $21.4M $10M -$12.4M $1.1M -$13.6M
EBIT $13.3M $3.7M -$14M $870K -$15M
 
Revenue (Reported) $55.6M $59.1M $32.3M $58.3M $56.1M
Operating Income (Reported) $13.3M $3.7M -$14M $870K -$15M
Operating Income (Adjusted) $13.3M $3.7M -$14M $870K -$15M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $27.6M $11.7M $13.9M $15.2M $7.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.7M $20.7M $18.1M $25.1M $12.2M
Inventory -- -- -- -- --
Prepaid Expenses $10.6M $12.2M $9.9M $15.6M $10.4M
Other Current Assets $397.1K $1.9M $662.3K $463.3K $641.2K
Total Current Assets $61.3M $45.2M $42.6M $56.5M $31.1M
 
Property Plant And Equipment $13.1M $10.8M $8.7M $7.1M $5.7M
Long-Term Investments $6.3M $6.4M $6.4M $8.6M $2.4M
Goodwill -- -- -- -- --
Other Intangibles $35.9M $9.3M $1.7M $271.7K $973.9K
Other Long-Term Assets $8.3M $6.6M $6.6M $1.3M $2.6M
Total Assets $123.6M $80.1M $72.8M $90.9M $62.2M
 
Accounts Payable $29.2M $27.6M $29.4M $35.2M $20M
Accrued Expenses $6.2M $3.5M $2M $3.4M $5M
Current Portion Of Long-Term Debt $7.4M $477.4K $86.5K $3.6M $2.7M
Current Portion Of Capital Lease Obligations $1.5M $1.7M $1.4M $1.5M $1.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $65.3M $53.5M $51.6M $71.3M $36.2M
 
Long-Term Debt $6.5M $7.3M $6.2M $1.4M $58K
Capital Leases -- -- -- -- --
Total Liabilities $89.3M $70M $63.4M $88.1M $58M
 
Common Stock $5K $5K $3.8K $3.8K $3.8K
Other Common Equity Adj -- -$266.6K -$307.2K -$254.4K -$279.5K
Common Equity $39.4M $15.6M $14.9M $8.3M $9.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$5M -$5.5M -$5.5M -$5.5M -$5.5M
Total Equity $34.3M $10.1M $9.4M $2.8M $4.2M
 
Total Liabilities and Equity $123.6M $80.1M $72.8M $90.9M $62.2M
Cash and Short Terms $27.6M $11.7M $13.9M $15.2M $7.3M
Total Debt $18M $7.3M $6.2M $4.2M $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $9M $6M $10.6M $12.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $16.8M $15.7M $9.8M $7.5M
Inventory -- -- -- -- --
Prepaid Expenses -- $13M $12.3M $14.8M $14.2M
Other Current Assets -- $224.2K $115.5K $220.2K --
Total Current Assets -- $39.2M $35.6M $36.4M $34.6M
 
Property Plant And Equipment -- $9.1M $7.5M $6M $4.6M
Long-Term Investments -- $6.4M $1.1M $4.1M $935K
Goodwill -- -- -- -- --
Other Intangibles -- $3.5M $402.4K $271.1K --
Other Long-Term Assets -- $6.6M $1.3M $1.7M --
Total Assets -- $73.1M $61.4M $66.8M $51.1M
 
Accounts Payable -- $29.1M $29.6M $19.6M $19.6M
Accrued Expenses -- $2.9M $2.8M $3.3M --
Current Portion Of Long-Term Debt -- $79.4K $3.3M $2.7M --
Current Portion Of Capital Lease Obligations -- $1.3M $1.5M $1.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $53M $53.5M $43.6M $65.6M
 
Long-Term Debt -- $6.1M $1.8M $266.4K $107.6K
Capital Leases -- -- -- -- --
Total Liabilities -- $68.6M $61.3M $64.1M $72.1M
 
Common Stock -- $5K $3.8K $3.8K $3.9K
Other Common Equity Adj -- -- -- -$230.9K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$5.5M -$5.5M -$5.5M -$5.5M
Total Equity -- $4.5M $145.1K $2.7M -$21.1M
 
Total Liabilities and Equity -- $73.1M $61.4M $66.8M $51.1M
Cash and Short Terms -- $9M $6M $10.6M $12.3M
Total Debt -- $6.1M $4.6M $3M $6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.8M $7.9M $994.2K -$9.1M $1.8M
Depreciation & Amoritzation $14.7M $16.1M $8.2M $1.8M $311.5K
Stock-Based Compensation -- -- $223.2K $848K -$890.2K
Change in Accounts Receivable $1.1M $2M $2.6M -$15.1M $19M
Change in Inventories -- -- -- -- --
Cash From Operations $48.5M $15.8M -$3.4M $465.9K -$1.6M
 
Capital Expenditures $32.8K $5M $5.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.1M -$35.8M $1.2M -- --
 
Dividends Paid (Ex Special Dividend) -- -- $8.2M -- --
Special Dividend Paid
Long-Term Debt Issued $5.8M $9.5M $10M $3.8M --
Long-Term Debt Repaid -$13.3M -$6.9M -$4.3M -$9.6M -$6.4M
Repurchase of Common Stock -- -- $3.4M $257.1K --
Other Financing Activities -- -- -$1.2M $2.5M -$262.9K
Cash From Financing -$7.6M $2.6M $4.8M -$3.4M -$6.5M
 
Beginning Cash (CF) $27.6M $10.2M $13.9M $15.2M $7.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M -$17.3M $2.7M -$2.9M -$8.1M
Ending Cash (CF) $50.2M -$7.2M $16.5M $12.3M -$796.1K
 
Levered Free Cash Flow $48.5M $10.8M -$3.4M $465.9K -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.8M -$1.5M -$4.4M $233.2K -$7.9M
Depreciation & Amoritzation $4.3M $2M $308.8K $72.6K $559.6K
Stock-Based Compensation -- -- $236.6K $15K $45.1K
Change in Accounts Receivable -$1M $1.6M $1M $2.6M $10.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$4.1M -$1.9M -$5M $6.6M
 
Capital Expenditures -$1.4K -- -- -- $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.9M -$280.5K -- -- -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.1M -- --
Long-Term Debt Repaid -- -$1.3M -$846.4K -$27.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $1.6M -- --
Cash From Financing -$18.5K -$1.3M $3.9M -$27.7K -$1.1M
 
Beginning Cash (CF) -- $9M $6M $10.6M $12.3M
Foreign Exchange Rate Adjustment $687K $10.9K -$700 $51.5K $5.1K
Additions / Reductions -$9.4M -$5.6M $2M -$4.9M $4.4M
Ending Cash (CF) -- $3.4M $8M $5.7M $16.7M
 
Levered Free Cash Flow -$1.1M -$4.1M -$1.9M -$5M $5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$13.8M $3.1M -$25.3M
Depreciation & Amoritzation -- -- $3.6M $452.8K $1.5M
Stock-Based Compensation -- -- $845.3K -$670.9K $332.6K
Change in Accounts Receivable -- -- $1.2M $2.3M $5.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$13.5M $13.3M $552.1K
 
Capital Expenditures -$1.4K $3.9K -- -- $4.1M
Cash Acquisitions -- -- -- -- $9.7K
Cash From Investing -- -- -- -- -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -$8.2M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$7.7M -$9.2M --
Repurchase of Common Stock -- -- $3.7M -- --
Other Financing Activities -- -- -- $740.9K --
Cash From Financing -- -- $4.1M -$7.7M $5.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$9.3M $5.6M $1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$13.5M $13.3M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.8M $3.3M -$11.5M $707.3K -$26.4M
Depreciation & Amoritzation $4.3M $6.2M $1.6M $235.9K $1.4M
Stock-Based Compensation -- -- $622K -$896.9K $326K
Change in Accounts Receivable -$1M $3.8M $2.4M $19.8M $6.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$665.7K -$10.8M $2M $4.2M
 
Capital Expenditures -$1.4K $5.3K -- -- $4.1M
Cash Acquisitions -- -- -- -- $9.7K
Cash From Investing -$8.9M $1.2M -- -- -$4.1M
 
Dividends Paid (Ex Special Dividend) -- $8.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $10M $3.1M -- $3M
Long-Term Debt Repaid -- -$3.5M -$6.8M -$6.4M -$21.6K
Repurchase of Common Stock -- -- $257.1K -- --
Other Financing Activities -- -- $1.5M -$262.9K --
Cash From Financing -$18.5K -$1.6M -$2.4M -$6.7M $4.9M
 
Beginning Cash (CF) -- $40.3M $15.1M $42.1M $29.5M
Foreign Exchange Rate Adjustment $687K -$52.8K $20.4K $23.1K $69.2K
Additions / Reductions -$9.4M -$1.1M -$13.2M -$4.6M $5M
Ending Cash (CF) -- $39.1M $1.9M $37.5M $34.6M
 
Levered Free Cash Flow -$1.1M -$671K -$10.8M $2M $13.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock