Financhill
Sell
16

GDC Quote, Financials, Valuation and Earnings

Last price:
$1.85
Seasonality move :
23.07%
Day range:
$1.80 - $1.95
52-week range:
$0.59 - $12.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
8.92x
Volume:
41.7K
Avg. volume:
478.5K
1-year change:
-33.45%
Market cap:
$20.7M
Revenue:
--
EPS (TTM):
-$2.95
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $19.6M $591.5K -- -- --
Revenue Growth (YoY) 1247.79% -96.98% -- -- --
 
Cost of Revenues $19M $21.1K -- -- --
Gross Profit $562.2K $570.4K -- -- --
Gross Profit Margin 2.87% 96.44% -- -- --
 
R&D Expenses -- -- -- -- $2.1M
Selling, General & Admin $1.2M $737.1K $19.5M $414.2K $9.9M
Other Inc / (Exp) $25.2K -$3.9M -- -- $100K
Operating Expenses $851.6K $1.1M $19.5M $414.2K $12M
Operating Income -$289.4K -$496.8K -$19.5M -$414.2K -$12M
 
Net Interest Expenses $21.2K -- -- -- --
EBT. Incl. Unusual Items -$285.5K -$4.4M -$19.5M -$414.2K -$11.9M
Earnings of Discontinued Ops. -$16.4M $6.9M -$7.4M -$30.4M -$2.1M
Income Tax Expense $128.8K -- -- -- $327.8K
Net Income to Company -$16.8M $2.5M -$27M -$30.8M -$14.3M
 
Minority Interest in Earnings -- -- -- -- $1.8M
Net Income to Common Excl Extra Items -$16.8M $2.5M -$27M -$30.8M -$12.5M
 
Basic EPS (Cont. Ops) -$23.70 $2.70 -$20.36 -$20.13 -$3.88
Diluted EPS (Cont. Ops) -$23.70 $2.70 -$20.36 -$20.13 -$3.88
Weighted Average Basic Share $748.3K $948.4K $1.3M $1.5M $3.2M
Weighted Average Diluted Share $748.3K $948.4K $1.3M $1.5M $3.2M
 
EBITDA -$148.3K -$476.8K -$18.2M -$413.4K -$11.5M
EBIT -$262.2K -$496.8K -$19.5M -$414.2K -$11.9M
 
Revenue (Reported) $19.6M $591.5K -- -- --
Operating Income (Reported) -$289.4K -$496.8K -$19.5M -$414.2K -$12M
Operating Income (Adjusted) -$262.2K -$496.8K -$19.5M -$414.2K -$11.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -$45.8K -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7K -- -- -- --
Gross Profit -$50.5K -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $217.5K
Selling, General & Admin $571K $747.7K $64K $1.6M $876K
Other Inc / (Exp) -- $556.2K -- $100K -$2.8M
Operating Expenses -$167.5K $747.7K $64K $1.6M $1.1M
Operating Income $117K -$747.7K -$64K -$1.6M -$1.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $118.6K -$191.2K -$64K -$1.4M -$3.8M
Earnings of Discontinued Ops. -$610.4K -$2.4M -$4M -$2.1M --
Income Tax Expense -- -- -- -- -$750
Net Income to Company -$491.9K -$2.6M -$4.1M -$3.5M -$3.8M
 
Minority Interest in Earnings -- -- -- $102.5K $98.1K
Net Income to Common Excl Extra Items -$491.9K -$2.6M -$4.1M -$3.4M -$3.7M
 
Basic EPS (Cont. Ops) -$0.60 -$2.11 -$2.87 -$1.12 -$0.36
Diluted EPS (Cont. Ops) -$0.60 -$2.11 -$2.87 -$1.12 -$0.36
Weighted Average Basic Share $959.6K $1.4M $1.4M $3.1M $10.5M
Weighted Average Diluted Share $959.6K $1.4M $1.4M $3.1M $10.5M
 
EBITDA $120K $339.8K -$64K -$1.3M -$3.6M
EBIT $114.2K -$191.2K -$64K -$1.4M -$3.8M
 
Revenue (Reported) -$45.8K -- -- -- --
Operating Income (Reported) $117K -$747.7K -$64K -$1.6M -$1.1M
Operating Income (Adjusted) $114.2K -$191.2K -$64K -$1.4M -$3.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $170.1K $7.3M -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $2.7M
Selling, General & Admin $1M $27.6M $4.3M -$4.5M $14.8M
Other Inc / (Exp) $1K -$1.5M -$12.9M $100K -$4.3M
Operating Expenses -$61.6K $28M $4.3M -$4.5M $17.5M
Operating Income $231.6K -$20.7M -$4.3M $4.7M -$17.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $239.1K -$22.2M -$19.7M $17.8M -$21.9M
Earnings of Discontinued Ops. -$11.2M -$14M $1.4M -$28.8M --
Income Tax Expense $120.9K -- -- -- $305.2K
Net Income to Company -$11.1M -$36.1M -$18.3M -$11.1M -$22.2M
 
Minority Interest in Earnings -- -- -- $102.5K $2M
Net Income to Common Excl Extra Items -$11.1M -$36.1M -$18.3M -$11M -$20.2M
 
Basic EPS (Cont. Ops) -$17.70 -$33.01 -$11.74 -$4.88 -$2.95
Diluted EPS (Cont. Ops) -$17.70 -$33.01 -$11.74 -$4.88 -$2.95
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $255K -$18.9M -$19.6M $17.9M -$19.6M
EBIT $240.6K -$20.1M -$19.7M $17.8M -$20.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) $231.6K -$20.7M -$4.3M $4.7M -$17.7M
Operating Income (Adjusted) $240.6K -$20.1M -$19.7M $17.8M -$20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $720 $6.9M -- $150K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3K $158.7K -- -- --
Gross Profit -$11.6K $6.7M -- $150K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $652.5K
Selling, General & Admin $752.3K $27.6M $6.8M $1.9M $6.7M
Other Inc / (Exp) -- $2.4M -$12.9M $100K -$4.3M
Operating Expenses $256.6K $27.6M $6.8M $1.9M $7.4M
Operating Income -$268.2K -$20.9M -$6.8M -$1.7M -$7.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$262.3K -$18.5M -$19.7M -$1.6M -$11.6M
Earnings of Discontinued Ops. $6.7M -$13.7M -$3.7M -$2.1M --
Income Tax Expense -- -- -- -- -$22.7K
Net Income to Company $6.5M -$32.2M -$23.5M -$3.7M -$11.6M
 
Minority Interest in Earnings -- -- -- $102.5K $284.8K
Net Income to Common Excl Extra Items $6.5M -$32.2M -$23.5M -$3.6M -$11.3M
 
Basic EPS (Cont. Ops) $7.20 -$28.81 -$17.06 -$1.19 -$1.31
Diluted EPS (Cont. Ops) $7.20 -$28.81 -$17.06 -$1.19 -$1.31
Weighted Average Basic Share $2.8M $3.6M $4.2M $7.3M $27.2M
Weighted Average Diluted Share $2.8M $3.6M $4.2M $7.3M $27.2M
 
EBITDA -$247.9K -$19.1M -$19.7M -$1.4M -$9.5M
EBIT -$262.2K -$20.4M -$19.7M -$1.6M -$10.1M
 
Revenue (Reported) $720 $6.9M -- $150K --
Operating Income (Reported) -$268.2K -$20.9M -$6.8M -$1.7M -$7.4M
Operating Income (Adjusted) -$262.2K -$20.4M -$19.7M -$1.6M -$10.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.5M $998.7K $14.6M $389.1K $5.2M
Short Term Investments -- $3.3M -- -- --
Accounts Receivable, Net $2.2M $1.1M -- $194.5K --
Inventory $1.2M $1M $3.7K -- --
Prepaid Expenses $4.1M $4.8M -- -- $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $11.6M $12M $15.9M $1.6M $9.1M
 
Property Plant And Equipment $109.3K $151.9K $28M $500 $1.6M
Long-Term Investments -- -- -- -- --
Goodwill $7.3M $11.7M $6.6M $2.2M --
Other Intangibles -- $1.2M $260 -- $3.3M
Other Long-Term Assets $3.4M -- -- -- $250.7K
Total Assets $22.4M $25.1M $50.5M $3.8M $14.2M
 
Accounts Payable $344.1K $1.1M $3.5M $127.5K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.3M $491.1K $466.4K $195.7K $20.8K
Current Portion Of Capital Lease Obligations $61K $101.3K $13.3K -- $359K
Other Current Liabilities $10.2M -- -- -- --
Total Current Liabilities $16.2M $3.2M $18.4M $333.8K $403.2K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $16.5M $3.2M $18.5M $333.8K $2M
 
Common Stock $2.1K $2.9K $150 $180 $550
Other Common Equity Adj -$832.3K $935.6K $225.9K $183.9K $175.3K
Common Equity $6M $21.9M $32.1M $3.5M $8.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $3.8M
Total Equity $6M $21.9M $32.1M $3.5M $12.2M
 
Total Liabilities and Equity $22.4M $25.1M $50.5M $3.8M $14.2M
Cash and Short Terms $2.5M $4.3M $14.6M $389.1K $5.2M
Total Debt $1.3M $966.2K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.5M $8.4M $250.3K $1.6M $32K
Short Term Investments $3.2M -- -- -- --
Accounts Receivable, Net $1.6M -- $30.3K $150K --
Inventory $1.4M $13.5K -- -- --
Prepaid Expenses $4.9M $21.9M $870 $4.7M $166.6K
Other Current Assets -- -- -- -- --
Total Current Assets $12.6M $30.9M $1.4M $6.6M $2M
 
Property Plant And Equipment $290.9K $5.2M $13M $1.7M $1.5M
Long-Term Investments -- -- -- $2.5M --
Goodwill $14.9M $7.8M $2.1M -- --
Other Intangibles $1.2M $3.1M -- $3.1M $1.2M
Other Long-Term Assets -- -- -- -- $250.7K
Total Assets $29M $47.1M $16.5M $13.9M $4.8M
 
Accounts Payable $1.1M $136.5K $14.2K $3.8K --
Accrued Expenses -- -- -- -- $161.2K
Current Portion Of Long-Term Debt $729.3K $466.4K $466.4K -- --
Current Portion Of Capital Lease Obligations $188.5K -- -- $324.2K $406.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $11.5M $5.7M $330.7K $740.3K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.4M $11.5M $5.7M $1.7M $2.2M
 
Common Stock $2.9K $4.6K $180 $310 $1K
Other Common Equity Adj -$335.8K $199.6K $112.1K $75.9K $218.8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $5.4M $285.4K
Total Equity $24.6M $35.6M $10.7M $12.2M $2.6M
 
Total Liabilities and Equity $29M $47.1M $16.5M $13.9M $4.8M
Cash and Short Terms $4.6M $8.4M $250.3K $1.6M $32K
Total Debt $1.2M $466.4K $466.4K -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$16.8M $2.5M -$27M -$30.8M -$14.3M
Depreciation & Amoritzation $114K $20K $1.3M $720 $346.8K
Stock-Based Compensation -- -- $19.5M -- --
Change in Accounts Receivable $983.9K $574.2K -$322.2K $32.5K $83.5K
Change in Inventories $152.6K $220K -$591.6K -$3K --
Cash From Operations $759.5K -$2.1K -$5.5M -$886.2K -$13.2M
 
Capital Expenditures -- $1.2M -- -- --
Cash Acquisitions -- $288.8K -- $215.9K --
Cash From Investing -- -$4.5M -$1.3M -$12.5M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $449.3K $255.8K -- --
Long-Term Debt Repaid -$507.5K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $5.5M
Cash From Financing $2.5M $3.1M $22.8M -- $23.1M
 
Beginning Cash (CF) $726.7K $2.5M $998.7K $14.6M $389.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$1.5M $16M -$13.4M $4.6M
Ending Cash (CF) $2.4M $998.7K $14.6M $389.1K $5.2M
 
Levered Free Cash Flow $759.5K -$1.2M -$5.8M -$892.8K -$16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$491.9K -$2.6M -$4.1M -$3.5M -$3.8M
Depreciation & Amoritzation $5.9K $531K -$200 $163.2K $244.6K
Stock-Based Compensation $7M -- -- -- --
Change in Accounts Receivable -$488.4K -$25.2K -$196.6K $1M -$8.2K
Change in Inventories -$123.9K -$10.4K $60 -- --
Cash From Operations -$454.6K -$11.3M $108K -$4.8M -$273.5K
 
Capital Expenditures $10.3K $37.6K -$100 $2.5M --
Cash Acquisitions $60K -- $47.5K -- --
Cash From Investing $33.7K $1.1M -$12.3M -$5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3K -$10 -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $4.1M --
Cash From Financing -$58.7K -$10 -- $4M --
 
Beginning Cash (CF) $1.9M $19.3M $13.3M $7.4M $301.8K
Foreign Exchange Rate Adjustment $3.6K -$28.5K -$871.9K $3.1K $3.6K
Additions / Reductions -$479.7K -$10.1M -$12.2M -$5.8M -$273.5K
Ending Cash (CF) $1.5M $8.4M $250.3K $1.6M $32K
 
Levered Free Cash Flow -$464.9K -$11.3M $108.1K -$7.3M -$273.5K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.1M -$36.1M -$18.3M -$11.1M -$22.2M
Depreciation & Amoritzation -$298K $1.2M $95K $130.7K $816K
Stock-Based Compensation -- $19.5M -- -- --
Change in Accounts Receivable $4.7M -$347.8K -$68.1K -$71.9K $148.5K
Change in Inventories -$535.2K -$186.1K $5.1K -- --
Cash From Operations $2.9M -$15.2M $8.1M -$6.4M -$12.1M
 
Capital Expenditures $1.2M $307.9K $27.6K $2.5M --
Cash Acquisitions $288.8K -- $47.5K $168.4K --
Cash From Investing -$4.5M -$156.8K -$13.5M -$5.2M -$857.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $443.3K $261K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3M $22.9M $700 $12.7M $11.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $7.6M -$5.3M $1.1M -$1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7M -$15.5M $8.1M -$8.9M -$12.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.5M -$32.2M -$23.5M -$3.7M -$11.6M
Depreciation & Amoritzation $14.3K $1.2M $33.3K $163.3K $632.4K
Stock-Based Compensation -- $19.5M -- -- --
Change in Accounts Receivable $668.6K -$253.4K $750 -$103.6K -$38.6K
Change in Inventories -$193.7K -$599.8K -$3K -- --
Cash From Operations $551.1K -$14.6M -$966.7K -$6.5M -$5.3M
 
Capital Expenditures $1.2M $287.8K $6.8K $2.5M --
Cash Acquisitions $288.8K -- $47.5K -- --
Cash From Investing -$4.5M -$95.2K -$12.3M -$5M -$650K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $443.3K $255K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $4.1M --
Cash From Financing $3M $22.8M -- $12.7M $830.5K
 
Beginning Cash (CF) $9.9M $43.2M $40.1M $7.8M $6M
Foreign Exchange Rate Adjustment -$56.9K -$25.1K -$1.1M -$740 $10
Additions / Reductions -$963.3K $8.1M -$13.2M $1.3M -$5.1M
Ending Cash (CF) $7.1M $50.6M $25.7M $9.1M $820K
 
Levered Free Cash Flow -$661.7K -$14.9M -$973.4K -$9M -$5.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock