Financhill
Buy
65

GDC Quote, Financials, Valuation and Earnings

Last price:
$5.22
Seasonality move :
16.39%
Day range:
$4.90 - $5.95
52-week range:
$1.03 - $9.92
Dividend yield:
0%
P/E ratio:
73.45x
P/S ratio:
--
P/B ratio:
0.34x
Volume:
65.5K
Avg. volume:
54.8K
1-year change:
196.76%
Market cap:
$291.1M
Revenue:
--
EPS (TTM):
$0.07
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $591.5K -- -- -- --
Revenue Growth (YoY) -96.98% -100% -- -- --
 
Cost of Revenues $21K $1.3M $700 $346.8K $697.5K
Gross Profit $570.4K -$1.3M -$700 -$346.8K -$697.5K
Gross Profit Margin 96.43% -- -- -- --
 
R&D Expenses -- -- -- $2.1M $797.5K
Selling, General & Admin $737.1K $19.5M $414.2K $9.9M $7.5M
Other Inc / (Exp) -$3.9M -- -- $100K -$2.8M
Operating Expenses $1.1M $18.2M $413.4K $11.6M $10.7M
Operating Income -$496.8K -$19.5M -$414.2K -$12M -$11.4M
 
Net Interest Expenses $18.2K -- -- $100 --
EBT. Incl. Unusual Items -$4.4M -$19.5M -$414.2K -$11.9M -$14.2M
Earnings of Discontinued Ops. $6.9M -$7.4M -$30.4M -$2.1M --
Income Tax Expense -- -- -- $327.8K -$32.1K
Net Income to Company $2.5M -$27M -$30.8M -$14.3M -$14.1M
 
Minority Interest in Earnings -- -- -- -$1.8M -$284.6K
Net Income to Common Excl Extra Items -$4.4M -$19.5M -$414.2K -$12.2M -$14.1M
 
Basic EPS (Cont. Ops) -$4.52 -$11.93 -$17.48 -$3.88 -$1.45
Diluted EPS (Cont. Ops) -$4.52 -$11.93 -$17.48 -$3.88 -$1.45
Weighted Average Basic Share $948.4K $1.3M $1.5M $3.2M $9.6M
Weighted Average Diluted Share $948.4K $1.3M $1.5M $3.2M $9.6M
 
EBITDA -$476.8K -$18.2M -$413.4K -$11.6M -$10.7M
EBIT -$496.8K -$19.5M -$414.2K -$12M -$11.4M
 
Revenue (Reported) $591.5K -- -- -- --
Operating Income (Reported) -$496.8K -$19.5M -$414.2K -$12M -$11.4M
Operating Income (Adjusted) -$496.8K -$19.5M -$414.2K -$12M -$11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) 100% -- -- -100% --
 
Cost of Revenues -- -- $163.2K $246.3K $440.6K
Gross Profit -- -- -$163.2K -$246.3K -$440.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $217.5K $1.2M
Selling, General & Admin $747.7K $64K $1.6M $876K $1.2M
Other Inc / (Exp) $556.2K -- $100K -$2.8M --
Operating Expenses $747.7K $64K $1.4M $847.2K $2M
Operating Income -$747.7K -$64K -$1.6M -$1.1M -$2.5M
 
Net Interest Expenses -- -- $100 -- --
EBT. Incl. Unusual Items -$191.2K -$64K -$1.4M -$3.8M $13.8M
Earnings of Discontinued Ops. -$2.4M -$4M -$2.1M -- --
Income Tax Expense -- -- -- -$700 $1.7M
Net Income to Company -$2.6M -$4.1M -$3.5M -$3.8M $12.1M
 
Minority Interest in Earnings -- -- -$102.5K -$98.1K --
Net Income to Common Excl Extra Items -$191.2K -$64K -$1.4M -$3.8M $12.1M
 
Basic EPS (Cont. Ops) -$1.94 -$0.04 -$1.12 -$0.36 $0.48
Diluted EPS (Cont. Ops) -$1.94 -$0.04 -$1.12 -$0.36 $0.48
Weighted Average Basic Share $1.4M $1.4M $3.1M $10.5M $25.1M
Weighted Average Diluted Share $1.4M $1.4M $3.1M $10.5M $25.2M
 
EBITDA -$747.7K -$64K -$1.4M -$847.2K -$2M
EBIT -$747.7K -$64K -$1.6M -$1.1M -$2.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$747.7K -$64K -$1.6M -$1.1M -$2.5M
Operating Income (Adjusted) -$747.7K -$64K -$1.6M -$1.1M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.5M -- $150K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $868K $33.9K $163.3K $797.4K $1.1M
Gross Profit $6.6M -$33.9K -$13.3K -$797.4K -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $652.5K $1.6M
Selling, General & Admin $28M $6.8M $2.1M $8.3M $4.2M
Other Inc / (Exp) -$1.5M -$12.9M $100K -$4.3M --
Operating Expenses $27.3M $6.8M -$17.6M $8.2M $7.8M
Operating Income -$20.7M -$6.8M $17.6M -$9M -$9M
 
Net Interest Expenses $5.6K -- $100 $100 --
EBT. Incl. Unusual Items -$22.2M -$19.7M $17.8M -$13.1M $8.7M
Earnings of Discontinued Ops. -$14M $1.4M -$28.8M -$2.1M --
Income Tax Expense -- -- -- -$22.7K $1.7M
Net Income to Company -$36.1M -$18.3M -$11.1M -- $7.1M
 
Minority Interest in Earnings -- -- -$102.5K -$387.3K $100
Net Income to Common Excl Extra Items -$22.2M -$19.7M $17.8M -$13M $7.1M
 
Basic EPS (Cont. Ops) -$22.69 -$442.40 -$5.16 -$2.40 $0.07
Diluted EPS (Cont. Ops) -$22.69 -$442.40 -$5.16 -$2.40 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20M -$6.8M $17.7M -$8.2M -$7.8M
EBIT -$20.7M -$6.8M $17.6M -$9M -$9M
 
Revenue (Reported) $7.5M -- $150K -- --
Operating Income (Reported) -$20.7M -$6.8M $17.6M -$9M -$9M
Operating Income (Adjusted) -$20.7M -$6.8M $17.6M -$9M -$9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.9M -- $150K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $859.3K $33.9K $163.3K $634.2K $1.1M
Gross Profit $6M -$33.9K -$13.3K -$634.2K -$1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $652.5K $1.5M
Selling, General & Admin $27.6M $6.8M $1.9M $6.7M $3.5M
Other Inc / (Exp) $2.4M -$12.9M $100K -$4.3M --
Operating Expenses $26.9M $6.8M $1.7M $6.8M $3.9M
Operating Income -$20.9M -$6.8M -$1.7M -$7.4M -$5M
 
Net Interest Expenses $100 -- $100 -- --
EBT. Incl. Unusual Items -$18.5M -$19.7M -$1.6M -$11.6M $11.3M
Earnings of Discontinued Ops. -$13.7M -$3.7M -$2.1M -- --
Income Tax Expense -- -- -- -$22.7K $1.7M
Net Income to Company -$32.2M -$23.5M -$3.7M -$11.6M $9.6M
 
Minority Interest in Earnings -- -- -$102.5K -$284.7K --
Net Income to Common Excl Extra Items -$18.5M -$19.7M -$1.6M -$11.6M $9.6M
 
Basic EPS (Cont. Ops) -$18.63 -$445.75 -$1.20 -$1.28 $0.30
Diluted EPS (Cont. Ops) -$18.63 -$445.75 -$1.20 -$1.28 $0.30
Weighted Average Basic Share $3.6M $2.9M $7.3M $27.2M $52M
Weighted Average Diluted Share $3.6M $2.9M $7.3M $27.2M $52M
 
EBITDA -$20.2M -$6.8M -$1.6M -$6.8M -$3.9M
EBIT -$20.9M -$6.8M -$1.7M -$7.4M -$5M
 
Revenue (Reported) $6.9M -- $150K -- --
Operating Income (Reported) -$20.9M -$6.8M -$1.7M -$7.4M -$5M
Operating Income (Adjusted) -$20.9M -$6.8M -$1.7M -$7.4M -$5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.3M $14.6M $389.1K $5.2M $22.5K
Short Term Investments $3.3M -- -- -- --
Accounts Receivable, Net $1.1M -- $194.5K -- --
Inventory $1M $3.7K -- -- --
Prepaid Expenses $4.8M -- -- $1.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $12M $15.9M $1.6M $9.1M $31.7K
 
Property Plant And Equipment $151.9K $28M $500 $1.6M $1.4M
Long-Term Investments -- $25.2M -- -- --
Goodwill $11.7M $6.6M $2.2M -- --
Other Intangibles $1.2M $260 -- $3.3M $1.1M
Other Long-Term Assets -- -- -- $250.7K $250.7K
Total Assets $25.1M $75.7M $3.8M $14.2M $3.4M
 
Accounts Payable $1.1M $3.5M $127.5K -- --
Accrued Expenses -- -- -- $19.9K $401.8K
Current Portion Of Long-Term Debt $491.1K $466.4K $195.7K $20.8K $502.3K
Current Portion Of Capital Lease Obligations $101.3K $13.3K -- $359K $428K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2M $18.4M $333.8K $403.2K $1.5M
 
Long-Term Debt -- $8.7K -- $1.3M $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $3.2M $18.5M $333.8K $2M $3.4M
 
Common Stock $2.9K $200 $200 $500 $1.1K
Other Common Equity Adj $935.6K $225.9K $183.9K $175.3K $152.6K
Common Equity $21.9M $57.2M $3.5M $8.3M -$281.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $3.8M $284.4K
Total Equity $21.9M $57.2M $3.5M $12.2M $2.6K
 
Total Liabilities and Equity $25.1M $75.7M $3.8M $14.2M $3.4M
Cash and Short Terms $4.3M $14.6M $389.1K $5.2M $22.5K
Total Debt -- $8.7K -- $1.3M $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.4M $250.3K $1.6M $32K $225.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $30.2K $150K -- --
Inventory $13.5K -- -- -- --
Prepaid Expenses $21.9M $900 $4.7M $157.4K $412.2K
Other Current Assets -- -- -- -- --
Total Current Assets $30.9M $1.4M $6.6M $2M $646.4K
 
Property Plant And Equipment $5.2M $13M $1.7M $1.5M $1.1M
Long-Term Investments $16.4M -- $3.9M -- $17.4K
Goodwill $7.8M $2.1M -- -- --
Other Intangibles $3.1M -- $3.1M $1.2M --
Other Long-Term Assets -- -- -- $250.7K --
Total Assets $63.5M $16.5M $15.3M $4.8M $866M
 
Accounts Payable $136.5K $14.2K $3.8K -- --
Accrued Expenses -- -- -- $161.2K --
Current Portion Of Long-Term Debt $466.4K $466.4K -- -- --
Current Portion Of Capital Lease Obligations -- -- $324.2K $406.4K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.5M $5.7M $330.7K $740.3K $3M
 
Long-Term Debt -- -- $1.4M $1.2M $865.7K
Capital Leases -- -- -- -- --
Total Liabilities $11.5M $5.7M $1.7M $2.2M $3.8M
 
Common Stock $4.6K $200 $300 $1K $5.6K
Other Common Equity Adj $199.6K $112.1K $75.9K $218.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $5.4M $285.4K $284.4K
Total Equity $52M $10.7M $13.6M $2.6M $862.2M
 
Total Liabilities and Equity $63.5M $16.5M $15.3M $4.8M $866M
Cash and Short Terms $8.4M $250.3K $1.6M $32K $225.1K
Total Debt -- -- $1.4M $1.2M $865.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.5M -$27M -$30.8M -$14.3M -$14.1M
Depreciation & Amoritzation $20K $1.3M $700 $346.8K $697.5K
Stock-Based Compensation -- $19.5M -- -- --
Change in Accounts Receivable $574.1K -$322.2K $32.5K $83.5K $300
Change in Inventories $220K -$591.6K $2.1M -$68.5K --
Cash From Operations -$2.1K -$5.5M -$886.2K -$13.2M -$5.7M
 
Capital Expenditures $1.2M $308.8K $6.6K $2.9M --
Cash Acquisitions $470.6K $961.7K $12.7M -- --
Cash From Investing -$4.5M -$1.3M -$12.5M $266.6K -$650K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $449.3K $255.8K -- -- $349.5K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $5.5M --
Cash From Financing $3.1M $22.8M -- $17.6M $1.2M
 
Beginning Cash (CF) $998.7K $14.6M $389.1K $5.2M $22.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M $13.6M -$14.2M $4.8M -$5.2M
Ending Cash (CF) -$497.3K $25.8M -$14.6M $10.1M -$5.1M
 
Levered Free Cash Flow -$1.2M -$5.8M -$892.8K -$16.2M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.6M -$4.1M -$3.5M -$3.8M $12.1M
Depreciation & Amoritzation $531K -$200 $163.2K $244.5K $440.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$25.2K -$3.8K $1M -$8.2K --
Change in Inventories -$10.4K $100 -$68.5K -- --
Cash From Operations -$11.3M $108.4K -$4.8M -$273.5K -$892.7K
 
Capital Expenditures $37.6K -$100 $2.5M -- --
Cash Acquisitions -$690.6K $12.3M -- -- --
Cash From Investing $1.1M -$12.3M -$889.5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$10 -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $4.1M -- --
Cash From Financing -- -- -$100K -- --
 
Beginning Cash (CF) $8.4M $250.3K $1.6M $32K $225.1K
Foreign Exchange Rate Adjustment -$28.5K -$871.9K $3.1K $3.6K --
Additions / Reductions -$10.2M -$13M -$5.8M -$269.9K -$892.7K
Ending Cash (CF) -$1.8M -$13.7M -$4.1M -$234.3K -$667.6K
 
Levered Free Cash Flow -$11.3M $108.5K -$7.3M -$273.5K -$892.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$36.1M -$18.3M -$11.1M -- $7.1M
Depreciation & Amoritzation $1.2M $95K $130.7K -- $1.1M
Stock-Based Compensation $19.5M -- -- -- --
Change in Accounts Receivable -$347.8K $124.8K -$264.7K -- $38.9K
Change in Inventories -$186.1K $5.1K $2M -- --
Cash From Operations -$15.2M $8.1M -$6.4M -- -$5M
 
Capital Expenditures $307.9K $27.8K $2.5M $2.5M --
Cash Acquisitions $271.1K $13M $386.2K -- --
Cash From Investing -$156.8K -$13.5M -$1.1M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $261K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $22.9M $700 $8.6M -- $5.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.6M -$8.8M $1.4M -- $193.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.5M $8.1M -$8.9M -- -$5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$32.2M -$23.5M -$3.7M -$11.6M $9.6M
Depreciation & Amoritzation $1.2M $33.2K $163.3K $632.4K $1.1M
Stock-Based Compensation $19.5M -- -- -- --
Change in Accounts Receivable -$253.3K $193.6K -$103.7K -$38.6K --
Change in Inventories -$599.7K -$2.9K -$68.5K -- --
Cash From Operations -$14.6M -$966.7K -$6.5M -$5.3M -$4.6M
 
Capital Expenditures $287.8K $6.8K $2.5M -- --
Cash Acquisitions $271.1K $12.3M -- -- --
Cash From Investing -$95.2K -$12.3M -$894.1K -$650K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $255K -- -- -- $150K
Long-Term Debt Repaid -- -- -- -- -$200K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $4.1M -- --
Cash From Financing $22.8M -- $8.6M $830.5K $4.8M
 
Beginning Cash (CF) $50.6M $25.7M $9.1M $820K $1.4M
Foreign Exchange Rate Adjustment -$25.1K -$1.1M -$800 -- --
Additions / Reductions $8.1M -$14.3M $1.3M -$5.1M $202.5K
Ending Cash (CF) $58.6M $10.3M $10.3M -$4.3M $1.6M
 
Levered Free Cash Flow -$14.9M -$973.5K -$9M -$5.3M -$4.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock