Financhill
Sell
39

SMTI Quote, Financials, Valuation and Earnings

Last price:
$33.54
Seasonality move :
44.69%
Day range:
$31.21 - $33.87
52-week range:
$26.00 - $43.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.64x
P/B ratio:
7.39x
Volume:
84.7K
Avg. volume:
35.4K
1-year change:
-14.67%
Market cap:
$293.9M
Revenue:
$65M
EPS (TTM):
-$0.99
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.8M $15.6M $24.1M $45.8M $65M
Revenue Growth (YoY) 101.56% 32.47% 54.9% 89.87% 41.77%
 
Cost of Revenues $1.2M $1.6M $2.3M $6.4M $7.9M
Gross Profit $10.6M $14M $21.8M $39.5M $57.1M
Gross Profit Margin 89.72% 89.63% 90.43% 86.13% 87.92%
 
R&D Expenses -- $40.2K $558.7K $3.4M $4.1M
Selling, General & Admin $13.1M $18.7M $28.1M $46M $57M
Other Inc / (Exp) -$99.8K $601K -$616.9K -$1.7M $3.7M
Operating Expenses $13.2M $19M $29.2M $51.7M $64.8M
Operating Income -$2.6M -$5M -$7.4M -$12.2M -$7.7M
 
Net Interest Expenses $105.9K $11.5K $700 -- $475.8K
EBT. Incl. Unusual Items -$2.8M -$4.4M -$8M -$13.9M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$5.8M --
Net Income to Company -$2.8M -$4.4M -$8M -$8.1M -$4.4M
 
Minority Interest in Earnings $21.7K $88.7K $71.9K $154.8K $136.7K
Net Income to Common Excl Extra Items -$2.8M -$4.4M -$7.9M -$7.9M -$4.3M
 
Basic EPS (Cont. Ops) -$0.79 -$0.76 -$1.08 -$1.00 -$0.52
Diluted EPS (Cont. Ops) -$0.79 -$0.76 -$1.08 -$1.00 -$0.52
Weighted Average Basic Share $3.6M $5.7M $7.3M $7.9M $8.3M
Weighted Average Diluted Share $3.6M $5.7M $7.3M $7.9M $8.3M
 
EBITDA -$2.6M -$4.1M -$7.4M -$11.6M -$289.1K
EBIT -$2.7M -$4.4M -$8M -$13.9M -$4M
 
Revenue (Reported) $11.8M $15.6M $24.1M $45.8M $65M
Operating Income (Reported) -$2.6M -$5M -$7.4M -$12.2M -$7.7M
Operating Income (Adjusted) -$2.7M -$4.4M -$8M -$13.9M -$4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.3M $5.8M $13M $16M $21.7M
Revenue Growth (YoY) 48.02% 35.24% 123.98% 22.85% 35.24%
 
Cost of Revenues $447.9K $517.6K $2.2M $1.8M $2M
Gross Profit $3.9M $5.3M $10.8M $14.3M $19.7M
Gross Profit Margin 89.6% 91.11% 82.92% 89.07% 90.81%
 
R&D Expenses $11K $35.7K $1.1M $986.5K $1.4M
Selling, General & Admin $5.1M $6.9M $12.1M $13.9M $19M
Other Inc / (Exp) $100.3K -$193.8K -$109.7K $681.8K -$178.5K
Operating Expenses $5.2M $7.2M $13.9M $15.9M $21.5M
Operating Income -$1.3M -$1.9M -$3.1M -$1.6M -$1.8M
 
Net Interest Expenses $1.5K -- -- $188.3K $927.6K
EBT. Incl. Unusual Items -$1.2M -$2M -$3.2M -$1.1M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.7M -- --
Net Income to Company -$1.2M -$2M -$1.5M -$1.1M -$2.9M
 
Minority Interest in Earnings $60.9K $27.5K $58.8K $34.6K $25.3K
Net Income to Common Excl Extra Items -$1.1M -$2M -$1.5M -$1.1M -$2.9M
 
Basic EPS (Cont. Ops) -$0.18 -$0.27 -$0.18 -$0.13 -$0.34
Diluted EPS (Cont. Ops) -$0.18 -$0.27 -$0.18 -$0.13 -$0.34
Weighted Average Basic Share $6.3M $7.5M $8.1M $8.3M $8.5M
Weighted Average Diluted Share $6.3M $7.5M $8.1M $8.3M $8.5M
 
EBITDA -$1.1M -$1.8M -$2.4M $91K -$851.6K
EBIT -$1.2M -$2M -$3.2M -$906.7K -$2M
 
Revenue (Reported) $4.3M $5.8M $13M $16M $21.7M
Operating Income (Reported) -$1.3M -$1.9M -$3.1M -$1.6M -$1.8M
Operating Income (Adjusted) -$1.2M -$2M -$3.2M -$906.7K -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.2M $21.9M $37.6M $62.6M $78.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $2M $4.8M $8.4M $7.7M
Gross Profit $12.7M $19.9M $32.8M $54.2M $70.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $287K $2.6M $4.5M $3.9M
Selling, General & Admin $18M $23.9M $41M $54.8M $70.5M
Other Inc / (Exp) -$25.2K $113.5K -$696.9K $343K $2.1M
Operating Expenses $18.3M $24.7M $45.4M $62.7M $78.8M
Operating Income -$5.6M -$4.8M -$12.6M -$8.5M -$8.5M
 
Net Interest Expenses $35.9K $1.3K -- $188.3K $2.1M
EBT. Incl. Unusual Items -$5.7M -$4.7M -$13.3M -$8.3M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.7M -$4.7M -$7.5M -$8.3M -$8.5M
 
Minority Interest in Earnings $83.1K $83.6K $106.8K $167.8K $110.6K
Net Income to Common Excl Extra Items -$5.6M -$4.6M -$7.4M -$8.2M -$8.4M
 
Basic EPS (Cont. Ops) -$1.07 -$0.64 -$0.97 -$1.00 -$0.99
Diluted EPS (Cont. Ops) -$1.07 -$0.64 -$0.98 -$1.00 -$0.99
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$5.4M -$4.2M -$11.6M -$4.8M -$1.9M
EBIT -$5.6M -$4.7M -$13.3M -$8.2M -$6.3M
 
Revenue (Reported) $14.2M $21.9M $37.6M $62.6M $78.1M
Operating Income (Reported) -$5.6M -$4.8M -$12.6M -$8.5M -$8.5M
Operating Income (Adjusted) -$5.6M -$4.7M -$13.3M -$8.2M -$6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.8M $17.1M $30.5M $47.3M $60.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $1.5M $4M $6.1M $5.9M
Gross Profit $9.7M $15.6M $26.5M $41.2M $54.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.9K $257.9K $2.3M $3.5M $3.3M
Selling, General & Admin $13.6M $18.9M $31.9M $40.7M $54.1M
Other Inc / (Exp) $14.8K -$472.8K -$552.8K $1.5M -$99K
Operating Expenses $13.9M $19.5M $35.8M $46.7M $60.7M
Operating Income -$4.2M -$4M -$9.2M -$5.5M -$6.3M
 
Net Interest Expenses $11K $700 -- $188.3K $1.8M
EBT. Incl. Unusual Items -$4.2M -$4.4M -$9.8M -$4.2M -$8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$5.8M -- --
Net Income to Company -$4.2M -$4.4M -$3.9M -$4.2M -$8.2M
 
Minority Interest in Earnings $68.8K $63.6K $98.5K $111.5K $85.3K
Net Income to Common Excl Extra Items -$4.1M -$4.4M -$3.8M -$4.1M -$8.1M
 
Basic EPS (Cont. Ops) -$0.66 -$0.60 -$0.49 -$0.49 -$0.96
Diluted EPS (Cont. Ops) -$0.66 -$0.60 -$0.50 -$0.49 -$0.96
Weighted Average Basic Share $18.7M $21.8M $23.5M $24.7M $25.4M
Weighted Average Diluted Share $18.7M $21.8M $23.9M $24.7M $25.4M
 
EBITDA -$4M -$4M -$8.2M -$1.4M -$3.1M
EBIT -$4.2M -$4.4M -$9.8M -$4M -$6.4M
 
Revenue (Reported) $10.8M $17.1M $30.5M $47.3M $60.4M
Operating Income (Reported) -$4.2M -$4M -$9.2M -$5.5M -$6.3M
Operating Income (Adjusted) -$4.2M -$4.4M -$9.8M -$4M -$6.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.6M $455.4K $18.7M $9M $5.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $2.2M $2.9M $6.9M $8.5M
Inventory $746.5K $1.1M $2M $3.5M $4.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $161.9K $611.8K $917.3K $1.1M $608.4K
Total Current Assets $8.9M $4.5M $24.6M $20.6M $19M
 
Property Plant And Equipment $790.2K $1.1M $2M $2.2M $3.3M
Long-Term Investments -- $1.1M $5M $3.1M $3.1M
Goodwill -- -- -- $3.6M $3.6M
Other Intangibles $1.5M $3.1M $4.7M $31.5M $44.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $11.1M $9.8M $36.4M $61M $73.9M
 
Accounts Payable $406.2K $494.8K $594K $1.4M $2M
Accrued Expenses $2.1M $2.9M $5.2M $9.9M $9.7M
Current Portion Of Long-Term Debt -- -- -- -- $580.4K
Current Portion Of Capital Lease Obligations $117.5K $125.6K $203.3K $313.9K $361.2K
Other Current Liabilities -- -- -- $1.2M $1.1M
Total Current Liabilities $2.6M $3.5M $6M $12.8M $13.8M
 
Long-Term Debt $1.5M -- -- -- $9.1M
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $4M $6.2M $19.3M $29.3M
 
Common Stock $11.4M $6.3K $7.7K $8.3K $8.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$4.8M $6.2M $30.6M $41.8M $44.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$221.7K -$310.4K -$488.4K -$107.6K -$244.3K
Total Equity $6.4M $5.8M $30.2M $41.7M $44.6M
 
Total Liabilities and Equity $11.1M $9.8M $36.4M $61M $73.9M
Cash and Short Terms $6.6M $455.4K $18.7M $9M $5.1M
Total Debt $1.5M -- -- -- $9.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1M $22.4M $10.3M $6.2M $16.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $2.2M $5.5M $7.4M $11.1M
Inventory $787.8K $1.6M $3.7M $5M $3M
Prepaid Expenses $51K -- -- -- --
Other Current Assets $482.1K $1M $1M $621.7K $429.4K
Total Current Assets $5.3M $27.2M $20.6M $19.4M $31.9M
 
Property Plant And Equipment $706.7K $2.1M $2.3M $3.4M $2.7M
Long-Term Investments $500K $3.8M $3.1M $3.1M $8.3M
Goodwill -- -- $3.3M $3.6M $3.6M
Other Intangibles $3.2M $4.8M $32.2M $46M $42M
Other Long-Term Assets -- -- -- -- --
Total Assets $9.7M $37.9M $61.5M $75.5M $88.5M
 
Accounts Payable $369.4K $453.5K $922.9K $2M $1.5M
Accrued Expenses $2.5M $3.5M $8M $9.7M $10.5M
Current Portion Of Long-Term Debt $115K -- -- $232.1K --
Current Portion Of Capital Lease Obligations $124.3K $226.1K $299.1K $322.2K $439.1K
Other Current Liabilities -- -- -- $1M $1.9M
Total Current Liabilities $3.1M $4.2M $9.2M $13.2M $14.3M
 
Long-Term Debt $468K -- -- $9.5M $30.1M
Capital Leases -- -- -- -- --
Total Liabilities $4.1M $4.5M $16.8M $31.4M $49.1M
 
Common Stock $6.3K $7.6K $8.3K $8.5K $8.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$290.4K -$480.1K -$809.5K -$219K -$329.6K
Total Equity $5.6M $33.4M $44.6M $44.1M $39.5M
 
Total Liabilities and Equity $9.7M $37.9M $61.5M $75.5M $88.5M
Cash and Short Terms $2.1M $22.4M $10.3M $6.2M $16.3M
Total Debt $583K -- -- $9.7M $30.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$2.8M -$4.4M -$8M -$8.1M -$4.4M
Depreciation & Amoritzation $120K $291.4K $597K $2.4M $3.7M
Stock-Based Compensation -- $1.4M $2.7M $2.7M $3.4M
Change in Accounts Receivable -$324.4K -$961.5K -$774.8K -$2.3M -$1.7M
Change in Inventories -$401.7K -$719.8K -$1.2M -$517.3K -$1.5M
Cash From Operations -$2.2M -$4M -$4.8M -$5.6M -$3.2M
 
Capital Expenditures $1.7M $1.6M $750.5K $747K $265.2K
Cash Acquisitions $509K -- -- -$2.5M -$9.9M
Cash From Investing -$1.2M -$2.7M -$5.3M -$3.5M -$10.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M $583K $800K -- $9.7M
Long-Term Debt Repaid -$2.2M -- -$800K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $9.8M -- -$200K -$220K -$822.8K
Cash From Financing $9.8M $622.3K $28.3M -$627.4K $9.6M
 
Beginning Cash (CF) $176.4K $6.6M $455.4K $18.7M $9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M -$6.2M $18.2M -$9.7M -$3.8M
Ending Cash (CF) $6.6M $455.4K $18.7M $9M $5.1M
 
Levered Free Cash Flow -$3.9M -$5.7M -$5.6M -$6.3M -$3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.2M -$2M -$1.5M -$1.1M -$2.9M
Depreciation & Amoritzation $81.9K $204.6K $814.9K $997.7K $1.1M
Stock-Based Compensation $381.6K $228.8K $683.2K $857.5K $1M
Change in Accounts Receivable -$424K $209.7K $557.6K -$413.6K -$581.9K
Change in Inventories -$108.3K -$90.9K -$28.1K -$722.9K $459.6K
Cash From Operations -$711.3K -$1.4M -$1.6M $1.1M $2.1M
 
Capital Expenditures -- $583.3K -$1.4M $170.3K $9.1K
Cash Acquisitions -- -- -$2.2M -$9.9M --
Cash From Investing -$500K -$583.3K -$750.4K -$10.1M -$6.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $9.7M $15.2M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$75K
Other Financing Activities -- -- -- -$744.8K -$703K
Cash From Financing $26.2K -- -- $9.2M $14.4M
 
Beginning Cash (CF) $3.3M $24.4M $12.7M $6.1M $6.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$2M -$2.4M $175.7K $10.1M
Ending Cash (CF) $2.1M $22.4M $10.3M $6.2M $16.3M
 
Levered Free Cash Flow -$711.3K -$2M -$202.1K $893.8K $2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.7M -$4.7M -$7.5M -$8.3M -$8.5M
Depreciation & Amoritzation $256.9K $477.7K $1.8M $3.4M $4.4M
Stock-Based Compensation $872.7K $1.4M $3.8M $3.3M $4.1M
Change in Accounts Receivable -$821.8K -$494.7K -$1.4M -$2.2M -$3.8M
Change in Inventories -$278.6K -$930.8K -$1.1M -$1.7M $1.5M
Cash From Operations -$4.3M -$3.6M -$6.7M -$3M -$1.8M
 
Capital Expenditures $1.7M $1.1M $835.4K $264.3K $188K
Cash Acquisitions -- -- -$2.2M -$10.3M --
Cash From Investing -$2.2M -$4.9M -$4.6M -$10.5M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $783K $800K -- -- --
Long-Term Debt Repaid -- -$800K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$937K
Cash From Financing $8.4M $28.8M -$765.5K $9.5M $18.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $20.3M -$12.1M -$4M $10M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6M -$4.7M -$7.5M -$3.3M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.2M -$4.4M -$3.9M -$4.2M -$8.2M
Depreciation & Amoritzation $209.6K $396K $1.6M $2.6M $3.3M
Stock-Based Compensation $872.7K $852.2K $2M $2.6M $3.2M
Change in Accounts Receivable -$536.3K -$69.5K -$744K -$706.8K -$2.8M
Change in Inventories -$299.9K -$510.9K -$451.8K -$1.7M $1.4M
Cash From Operations -$3.4M -$3M -$4.9M -$2.4M -$955.8K
 
Capital Expenditures $1.2M $608.8K $693.6K $210.9K $133.7K
Cash Acquisitions -- -- -$2.2M -$9.9M --
Cash From Investing -$1.7M -$3.8M -$3.1M -$10.2M -$6.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $583K $800K -- $9.7M $29.3M
Long-Term Debt Repaid -- -$800K -- -- -$9.8M
Repurchase of Common Stock -- -- -- -- -$75K
Other Financing Activities -- -$200K -$220K -$744.8K -$859K
Cash From Financing $609.2K $28.7M -$322.9K $9.8M $18.6M
 
Beginning Cash (CF) $13.9M $52.2M $47.5M $22.3M $14.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.5M $21.9M -$8.4M -$2.7M $11.1M
Ending Cash (CF) $9.4M $74.1M $39.1M $19.6M $25.3M
 
Levered Free Cash Flow -$4.6M -$3.6M -$5.6M -$2.6M -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock