Financhill
Sell
24

SLRX Quote, Financials, Valuation and Earnings

Last price:
$0.65
Seasonality move :
-13.79%
Day range:
$0.62 - $0.67
52-week range:
$0.62 - $108.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.08x
Volume:
111.5K
Avg. volume:
3.3M
1-year change:
-97.15%
Market cap:
$324.2K
Revenue:
--
EPS (TTM):
-$24.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.2M $1.8M -- -- --
Revenue Growth (YoY) 51.03% -64.84% -100% -- --
 
Cost of Revenues -- $19.2K $6.7K $10.1K $4.4K
Gross Profit -- $1.8M -$6.7K -$10.1K -$4.4K
Gross Profit Margin -- 98.96% -- -- --
 
R&D Expenses $6.9M $8.5M $15.8M $7.2M $770K
Selling, General & Admin $6.1M $6.1M $7.1M $5.7M $5M
Other Inc / (Exp) $258.6K $44.7K -$8.9M -- --
Operating Expenses $7.8M $14.6M $23M $12.9M $5.7M
Operating Income -$7.8M -$12.8M -$23M -$12.9M -$5.7M
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items -$7.4M -$12.8M -$31.6M -$12.5M -$5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.4M -$12.8M -$31.6M -$12.5M -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$12.8M -$31.6M -$12.5M -$5.6M
 
Basic EPS (Cont. Ops) -$94.39 -$61.73 -$119.02 -$30.74 -$86.92
Diluted EPS (Cont. Ops) -$94.39 -$61.73 -$119.02 -$30.74 -$86.92
Weighted Average Basic Share $77.9K $206.8K $265.6K $408.1K $64.1K
Weighted Average Diluted Share $77.9K $206.8K $265.6K $408.1K $64.1K
 
EBITDA -$7.8M -$12.8M -$23M -$12.9M -$5.7M
EBIT -$7.8M -$12.8M -$23M -$12.9M -$5.7M
 
Revenue (Reported) $5.2M $1.8M -- -- --
Operating Income (Reported) -$7.8M -$12.8M -$23M -$12.9M -$5.7M
Operating Income (Adjusted) -$7.8M -$12.8M -$23M -$12.9M -$5.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -100% -100% -- -- --
 
Cost of Revenues $4.8K $1.7K $5.6K $1.1K $1.1K
Gross Profit -$4.8K -$1.7K -$5.6K -$1.1K -$1.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $3.8M $1M $137.2K $61.8K
Selling, General & Admin $1.7M $1.8M $1.5M $869.2K $833.3K
Other Inc / (Exp) $9.1K -$8.9M -- -- --
Operating Expenses $3.7M $5.6M $2.5M $1M $894K
Operating Income -$3.7M -$5.6M -$2.5M -$1M -$895.1K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.7M -$14.4M -$2.4M -$972.1K -$873.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$14.4M -$2.4M -$972.1K -$873.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$14.4M -$2.4M -$972.1K -$873.5K
 
Basic EPS (Cont. Ops) -$16.68 -$51.28 -$5.21 -$0.76 -$1.81
Diluted EPS (Cont. Ops) -$16.68 -$51.28 -$5.21 -$0.76 -$1.81
Weighted Average Basic Share $224K $281K $469.3K $1.3M $481.6K
Weighted Average Diluted Share $224K $281K $469.3K $1.3M $481.6K
 
EBITDA -$3.7M -$5.6M -$2.5M -$1M -$894K
EBIT -$3.7M -$5.6M -$2.5M -$1M -$895.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.7M -$5.6M -$2.5M -$1M -$895.1K
Operating Income (Adjusted) -$3.7M -$5.6M -$2.5M -$1M -$895.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3M -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $11.3K $10.6K $4.4K $4.4K
Gross Profit -$4.8K -$11.3K -$10.6K -$4.4K -$4.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.9M $11.4M $11.8M $654.6K $429.1K
Selling, General & Admin $5.9M $6.8M $6.6M $4.6M $4.6M
Other Inc / (Exp) -$1.8K -$8.8M $14.5K -- --
Operating Expenses $10.4M $18.3M $18.4M $5.2M $5.1M
Operating Income -$10.4M -$18.3M -$18.4M -$5.2M -$5.1M
 
Net Interest Expenses $4K -- -- -- --
EBT. Incl. Unusual Items -$10.4M -$27M -$18M -$5M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.4M -- -$18M -$5M -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.4M -$27M -$18M -$5M -$5M
 
Basic EPS (Cont. Ops) -$59.55 -$103.75 -$57.13 -$8.19 -$24.85
Diluted EPS (Cont. Ops) -$59.55 -$103.75 -$57.13 -$8.19 -$24.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.4M -- -$18.4M -$5.2M -$5.1M
EBIT -$10.4M -$18.3M -$18.4M -$5.2M -$5.1M
 
Revenue (Reported) $3.3M -- -- -- --
Operating Income (Reported) -$10.4M -$18.3M -$18.4M -$5.2M -$5.1M
Operating Income (Adjusted) -$10.4M -$18.3M -$18.4M -$5.2M -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8M -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8K $1.7K $9K $3.3K $3.3K
Gross Profit -$4.8K -$1.7K -$9K -$3.3K -$3.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M $11.2M $7.1M $594.6K $253.7K
Selling, General & Admin $4.7M $5.3M $4.8M $3.7M $3.3M
Other Inc / (Exp) $5.2K -$8.9M -- -- --
Operating Expenses $8.7M $16.5M $11.9M $4.2M $3.6M
Operating Income -$8.7M -$16.5M -$11.9M -$4.2M -$3.6M
 
Net Interest Expenses $1.2K -- -- -- --
EBT. Incl. Unusual Items -$8.7M -$25.2M -$11.7M -$4.1M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.7M -$14.4M -$11.7M -$4.1M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$25.2M -$11.7M -$4.1M -$3.5M
 
Basic EPS (Cont. Ops) -$42.54 -$95.32 -$34.52 -$6.40 -$9.61
Diluted EPS (Cont. Ops) -$42.54 -$95.32 -$34.52 -$6.40 -$9.61
Weighted Average Basic Share $600.6K $779.9K $1.1M $2.4M $2.3M
Weighted Average Diluted Share $600.6K $779.9K $1.1M $2.4M $2.3M
 
EBITDA -$8.7M -$11.7M -$11.9M -$4.2M -$3.6M
EBIT -$8.7M -$16.5M -$11.9M -$4.2M -$3.6M
 
Revenue (Reported) $1.8M -- -- -- --
Operating Income (Reported) -$8.7M -$16.5M -$11.9M -$4.2M -$3.6M
Operating Income (Adjusted) -$8.7M -$16.5M -$11.9M -$4.2M -$3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.1M $29.2M $12.1M $5.9M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.9M -- $1.6M -- --
Inventory -- -- -- -- --
Prepaid Expenses $684.3K $776.2K $635.8K $468.5K $287.8K
Other Current Assets $822.1K $851.7K $792.2K $151.3K $43.7K
Total Current Assets $15.8M $30.2M $14.5M $6.5M $2.8M
 
Property Plant And Equipment $22.6K $7.9K -- -- --
Long-Term Investments -- $1.6M -- -- --
Goodwill $8.9M $8.9M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $247.1K $193.9K $130.5K $66.9K $35.4K
Total Assets $24.9M $40.8M $14.7M $6.6M $3M
 
Accounts Payable $1.9M $1.5M $2.9M $602.9K $937K
Accrued Expenses $383.1K $567.8K $1.4M $406.8K $352.4K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $59.2K -- -- -- --
Total Current Liabilities $2.8M $2.1M $4.3M $1.3M $1.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $2.1M $4.3M $1.3M $1.5M
 
Common Stock $2.4K $4.5K $200 $400 $100
Other Common Equity Adj -- -- -- -- --
Common Equity $22.2M $38.7M $10.4M $5.3M $1.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.2M $38.7M $10.4M $5.3M $1.5M
 
Total Liabilities and Equity $24.9M $40.8M $14.7M $6.6M $3M
Cash and Short Terms $11.1M $29.2M $12.1M $5.9M $2.4M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $31.9M $16.8M $7.6M $3.3M $4.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.1M $897.2K $660.1K $419.6K $69.3K
Other Current Assets $1.1M $1.1M $743.2K $538.6K --
Total Current Assets $35.2M $18M $8.3M $3.8M $5.2M
 
Property Plant And Equipment $11.6K -- -- -- --
Long-Term Investments -- $1.6M -- -- --
Goodwill $8.9M -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $201.4K $146.5K $80.4K $36.5K --
Total Assets $44.3M $19.7M $8.4M $3.9M $6.1M
 
Accounts Payable $1.2M $1.7M $1.1M $165.8K $1.1M
Accrued Expenses $323.4K $1.4M $772.8K $439.9K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $54K -- -- -- --
Total Current Liabilities $1.6M $3.1M $2.3M $934.6K $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $3.1M $2.3M $934.6K $1.8M
 
Common Stock $4.5K $200 $400 $100 $100
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $42.7M $16.6M $6.1M $2.9M $4.2M
 
Total Liabilities and Equity $44.3M $19.7M $8.4M $3.9M $6.1M
Cash and Short Terms $31.9M $16.8M $7.6M $3.3M $4.8M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.4M -$12.8M -$31.6M -$12.5M -$5.6M
Depreciation & Amoritzation $18.1K $19.2K $6.7K $10.1K $4.4K
Stock-Based Compensation $319.4K $559K $796.8K $524.8K $273.7K
Change in Accounts Receivable -$3.9M $2.2M -- $1.5M --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.3M -$10.2M -$17.6M -$12.8M -$4.5M
 
Capital Expenditures $2.6K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6K -- -$1.5M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$974.4K -$477K -- -$280.9K -$466.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $17.7M $28.3M $2M $6.6M $1.1M
 
Beginning Cash (CF) $11.1M $29.2M $12.1M $5.9M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.4M $18.1M -$17.1M -$6.2M -$3.5M
Ending Cash (CF) $18.5M $47.3M -$5M -$306.6K -$1M
 
Levered Free Cash Flow -$10.3M -$10.2M -$17.6M -$12.8M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.7M -$14.4M -$2.4M -$972.1K -$873.5K
Depreciation & Amoritzation $4.8K $1.7K $5.6K $1.1K $1.1K
Stock-Based Compensation $130.3K $137.9K $112.7K $60K $22.8K
Change in Accounts Receivable $2.7M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$5.7M -$3.7M -$1.4M -$1.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$200K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$111.5K -$69.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $406.4K -$85.7K -$211.8K $1.4M $5.9M
 
Beginning Cash (CF) $31.9M $16.8M $7.6M $3.3M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$5.8M -$4M $11.2K $4M
Ending Cash (CF) $30.7M $11M $3.6M $3.3M $8.8M
 
Levered Free Cash Flow -$1.6M -$5.7M -$3.7M -$1.4M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.4M -- -$18M -$5M -$5M
Depreciation & Amoritzation $19.7K -- $10.6K $4.4K $4.4K
Stock-Based Compensation $582.9K -- $585K $308.1K $130.6K
Change in Accounts Receivable $1.1M -- $1.5M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.9M -- -$16M -$5.3M -$4.4M
 
Capital Expenditures $2.6K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6K -- -- -- -$200K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$761.1K -- -$111.5K -$529K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $31.2M -- $6.8M $997.5K $6.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.3M -- -$9.2M -$4.3M $1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.9M -- -$16M -$5.3M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.7M -$14.4M -$11.7M -$4.1M -$3.5M
Depreciation & Amoritzation $14.4K $1.7K $9K $3.3K $3.3K
Stock-Based Compensation $413.2K $137.9K $439.5K $222.7K $79.5K
Change in Accounts Receivable $1.8M -- $1.5M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.5M -$5.7M -$11.3M -$3.8M -$3.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$200K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$477K -- -$111.5K -$359.5K -$109.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $28.3M -$85.7K $6.8M $1.2M $6.3M
 
Beginning Cash (CF) $101.6M $39.5M $28.4M $10.9M $7.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.8M -$5.8M -$4.5M -$2.6M $2.4M
Ending Cash (CF) $122.4M $11M $23.9M $8.3M $9.8M
 
Levered Free Cash Flow -$7.5M -$10.8M -$11.3M -$3.8M -$3.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock