Financhill
Sell
24

SLNH Quote, Financials, Valuation and Earnings

Last price:
$1.66
Seasonality move :
40.53%
Day range:
$1.56 - $1.76
52-week range:
$0.36 - $5.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.93x
P/B ratio:
7.85x
Volume:
5.6M
Avg. volume:
6.3M
1-year change:
-46.45%
Market cap:
$113.6M
Revenue:
$38M
EPS (TTM):
-$6.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $595K $14.3M $28.5M $21.1M $38M
Revenue Growth (YoY) -90.95% 2310.92% 99% -26.21% 80.49%
 
Cost of Revenues $405K $8.1M $36.5M $25.3M $38.2M
Gross Profit $190K $6.3M -$8M -$4.3M -$219K
Gross Profit Margin 31.93% 43.74% -27.88% -20.3% -0.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $10.8M $28.7M $24.9M $28.2M
Other Inc / (Exp) $100K $11K -$63.3M -$6.4M -$39.5M
Operating Expenses $1.8M $10.8M $28.7M $15.4M $18.6M
Operating Income -$1.6M -$4.5M -$36.7M -$19.7M -$18.8M
 
Net Interest Expenses -- $1.9M $8.4M $2.7M $2.5M
EBT. Incl. Unusual Items -$1.5M -$6.3M -$108.4M -$28.8M -$60.8M
Earnings of Discontinued Ops. $3.2M $1.1M $7.9M -- --
Income Tax Expense -$332K $44K -$1.3M -$1.1M -$2.5M
Net Income to Company -$1.2M -$6.4M -$99.1M -$27.7M -$58.3M
 
Minority Interest in Earnings -- -- -$380K $1.5M $5M
Net Income to Common Excl Extra Items $1.9M -$6.4M -$107M -$27.7M -$58.3M
 
Basic EPS (Cont. Ops) $5.00 -$11.11 -$164.72 -$27.79 -$12.15
Diluted EPS (Cont. Ops) $5.00 -$11.11 -$164.72 -$27.79 -$12.15
Weighted Average Basic Share $389.4K $473.6K $599.3K $1.3M $6.3M
Weighted Average Diluted Share $389.4K $473.6K $599.3K $1.3M $6.3M
 
EBITDA -$1.4M -$773K -$8.5M -$6.1M -$3M
EBIT -$1.5M -$4.5M -$36.7M -$19.7M -$18.8M
 
Revenue (Reported) $595K $14.3M $28.5M $21.1M $38M
Operating Income (Reported) -$1.6M -$4.5M -$36.7M -$19.7M -$18.8M
Operating Income (Adjusted) -$1.5M -$4.5M -$36.7M -$19.7M -$18.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.1M $6.4M $5.8M $7.5M $8.4M
Revenue Growth (YoY) -15.27% 103.97% -9.02% 29.81% 11.83%
 
Cost of Revenues $1.7M $11.2M $6.8M $11.3M $8.5M
Gross Profit $1.4M -$4.8M -$972K -$3.8M -$71K
Gross Profit Margin 44.21% -75.58% -16.77% -50.07% -0.84%
 
R&D Expenses $404K -- -- -- --
Selling, General & Admin $2.3M $8.1M $5.1M $5.2M $7.7M
Other Inc / (Exp) $3K -$42.1M -$1.3M $1.2M --
Operating Expenses $2.3M $8.1M $2.7M $5.2M $7.7M
Operating Income -$936K -$12.9M -$3.7M -$9M -$7.8M
 
Net Interest Expenses -- $1.7M $495K $821K $6M
EBT. Incl. Unusual Items -$933K -$56.7M -$5.4M -$8.6M -$26.5M
Earnings of Discontinued Ops. $323K -$21K -- -- --
Income Tax Expense -- -$547K $569K -$547K -$666K
Net Income to Company -$612K -$55.6M -$6M -$8.1M -$25.8M
 
Minority Interest in Earnings -- -$272K $646K -$903K -$1.8M
Net Income to Common Excl Extra Items -$933K -$56.1M -$6M -$8.1M -$25.8M
 
Basic EPS (Cont. Ops) -$1.20 -$95.07 -$4.85 -$1.29 -$1.14
Diluted EPS (Cont. Ops) -$1.50 -$95.07 -$4.85 -$1.29 -$1.14
Weighted Average Basic Share $508.1K $587.9K $1.4M $7.7M $27M
Weighted Average Diluted Share $508.1K $587.9K $1.4M $7.7M $27M
 
EBITDA -$779K -$4.5M -$64K -$5.1M -$3.6M
EBIT -$936K -$12.9M -$3.7M -$9M -$7.8M
 
Revenue (Reported) $3.1M $6.4M $5.8M $7.5M $8.4M
Operating Income (Reported) -$936K -$12.9M -$3.7M -$9M -$7.8M
Operating Income (Adjusted) -$936K -$12.9M -$3.7M -$9M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.7M $28M $15.1M $39.9M $28.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7M $34M $21.1M $35.5M $34M
Gross Profit $4M -$6M -$6M $4.4M -$5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M -- -- -- --
Selling, General & Admin $7.1M $25.6M $24.5M $21.2M $32.6M
Other Inc / (Exp) $52K -$44.5M -$22.3M -$10.6M --
Operating Expenses $7.4M $25.6M $19.7M $18.8M $23M
Operating Income -$3.4M -$31.6M -$25.7M -$14.4M -$28.2M
 
Net Interest Expenses -- $9.7M $2.8M $2.1M $8.8M
EBT. Incl. Unusual Items -$3.4M -$84.6M -$50.9M -$27.1M -$81.9M
Earnings of Discontinued Ops. $500K $8.9M $170K -- --
Income Tax Expense -$389K -$1.3M -$527K -$2.3M -$2.4M
Net Income to Company -$2.5M -$75M -$50.7M -$24.8M -$79.4M
 
Minority Interest in Earnings -- -$272K -$314K $5.2M -$528K
Net Income to Common Excl Extra Items -$3M -$83.3M -$50.3M -$24.8M -$79.4M
 
Basic EPS (Cont. Ops) -$5.47 -$127.89 -$62.45 -$9.55 -$6.99
Diluted EPS (Cont. Ops) -$5.75 -$127.89 -$62.45 -$9.55 -$6.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.9M -$7.6M -$10.8M $1.4M -$12.3M
EBIT -$3.4M -$31.6M -$25.7M -$14.4M -$28.2M
 
Revenue (Reported) $7.7M $28M $15.1M $39.9M $28.8M
Operating Income (Reported) -$3.4M -$31.6M -$25.7M -$14.4M -$28.2M
Operating Income (Adjusted) -$3.4M -$31.6M -$25.7M -$14.4M -$28.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.8M $24.4M $10.9M $29.7M $20.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $30.2M $14.7M $27.3M $23M
Gross Profit $3.2M -$5.8M -$3.8M $2.5M -$2.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $404K -- -- -- --
Selling, General & Admin $6.1M $22.6M $18.4M $14.6M $19.1M
Other Inc / (Exp) $11K -$44.5M -$3.5M -$7.7M $236K
Operating Expenses $6.1M $22.6M $13.6M $14.6M $19.1M
Operating Income -$3M -$28.4M -$17.4M -$12.2M -$21.6M
 
Net Interest Expenses -- $7.9M $2.3M $1.7M $8M
EBT. Incl. Unusual Items -$2.9M -$80.7M -$23.2M -$21.5M -$42.6M
Earnings of Discontinued Ops. $500K $7.8M -- -- --
Income Tax Expense $3K -$1.3M -$525K -$1.7M -$1.7M
Net Income to Company -$2.6M -$71.1M -$22.7M -$19.8M -$40.9M
 
Minority Interest in Earnings -- -$272K -$206K $3.5M -$2M
Net Income to Common Excl Extra Items -$2.8M -$79.4M -$22.7M -$19.8M -$40.9M
 
Basic EPS (Cont. Ops) -$5.20 -$122.79 -$20.81 -$6.88 -$2.71
Diluted EPS (Cont. Ops) -$5.50 -$122.79 -$20.81 -$6.88 -$2.71
Weighted Average Basic Share $1.4M $1.7M $3.4M $15.1M $53.9M
Weighted Average Diluted Share $1.4M $1.7M $3.4M $15.1M $53.9M
 
EBITDA -$2.5M -$7.7M -$7.7M -$265K -$9.5M
EBIT -$3M -$28.4M -$17.4M -$12.2M -$21.6M
 
Revenue (Reported) $5.8M $24.4M $10.9M $29.7M $20.5M
Operating Income (Reported) -$3M -$28.4M -$17.4M -$12.2M -$21.6M
Operating Income (Adjusted) -$3M -$28.4M -$17.4M -$12.2M -$21.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6M $10.3M $1.8M $9.4M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $531K $320K $3.4M $2.7M
Inventory -- -- -- -- --
Prepaid Expenses $279K $10.2M -- -- --
Other Current Assets $22K $977K $1.1M $1.4M $1.8M
Total Current Assets $4.8M $25M $4.6M $14.3M $13.5M
 
Property Plant And Equipment $1.1M $45M $42.7M $45M $47.6M
Long-Term Investments $750K $750K -- $1M $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- $45.8M $36.4M $27M $17.6M
Other Long-Term Assets $1.3M $1.1M $1.2M $4M $4.2M
Total Assets $8.6M $118M $85M $91.3M $88M
 
Accounts Payable $192K $3M $3.5M $2.1M $2.8M
Accrued Expenses $300K $2.2M $2.1M $2.8M $7.9M
Current Portion Of Long-Term Debt -- $7.1M $22.3M $19.3M $3.9M
Current Portion Of Capital Lease Obligations $134K $184K $161K $220K $61K
Other Current Liabilities $646K $1.2M -- -- --
Total Current Liabilities $1.6M $15.7M $29.5M $28.2M $47.9M
 
Long-Term Debt -- $237K $84K $216K $7.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $27.1M $38.7M $37.9M $60.7M
 
Common Stock $11K $15K $20K $3K $11K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.9M $91M $41.9M $26.5M -$12.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4.4M $26.8M $39.8M
Total Equity $5.9M $91M $46.3M $53.4M $27.4M
 
Total Liabilities and Equity $8.6M $118M $85M $91.3M $88M
Cash and Short Terms $2.6M $10.3M $1.8M $9.4M $9M
Total Debt -- $237K $10.6M $11.1M $21.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.8M $1.1M $9.1M $10.7M $55M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1M $2M $2.5M $2.1M $4.4M
Inventory $1.2M -- -- -- --
Prepaid Expenses -- $1.2M $975K -- --
Other Current Assets $6.6M $1.6M $1.6M $5.7M --
Total Current Assets $24.6M $5.9M $14.3M $18.5M $66.4M
 
Property Plant And Equipment $19.4M $63.8M $46.4M $43.7M $67.7M
Long-Term Investments $750K -- $1M $1.5M $5.5M
Goodwill -- -- -- -- --
Other Intangibles -- $38.8M $29.4M $20M --
Other Long-Term Assets $1.1M $1.2M $4M $10.2M --
Total Assets $46.6M $109.7M $94.1M $97.3M $152M
 
Accounts Payable $4M $3.8M $3M $3.4M $4.9M
Accrued Expenses $2M $2.5M $4.4M $7.7M --
Current Portion Of Long-Term Debt -- $6.5M $19.8M $17.9M --
Current Portion Of Capital Lease Obligations $378K $186K $215K $26K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.6M $27.3M $27.5M $31.3M $56.2M
 
Long-Term Debt $762K $4M $1.3M $8.3M $16.8M
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $40.4M $38.7M $45.8M $78.6M
 
Common Stock $14K $16K $1K $8K $64K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $20.2M $5M -- -- --
Minority Interest, Total -- $4M $26.7M $30.7M $59M
Total Equity $38.7M $69.3M $55.4M $51.6M $73.5M
 
Total Liabilities and Equity $46.6M $109.7M $94.1M $97.3M $152M
Cash and Short Terms $15.8M $1.1M $9.1M $10.7M $55M
Total Debt $1.1M $10.4M $10.4M $22.8M $26.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.2M -$6.4M -$99.1M -$27.7M -$58.3M
Depreciation & Amoritzation $167K $3.7M $28.2M $13.6M $15.8M
Stock-Based Compensation $40K $1.9M $3.7M $4.2M $5.3M
Change in Accounts Receivable -$26K -$471K $211K -$2.6M -$505K
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M $5.6M -$5.7M -$3M -$5.1M
 
Capital Expenditures $1.1M $57.3M $63.8M $12.8M $13.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$57.3M -$40.8M $10M $1.6M
 
Dividends Paid (Ex Special Dividend) -- $630K $3.9M -- --
Special Dividend Paid
Long-Term Debt Issued -- $16M $30.5M $3.1M $14.5M
Long-Term Debt Repaid -- -- -$4.5M -$350K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$5.9M $294K $18.3M $1.5M
Cash From Financing $83K $59.4M $38.2M $1.5M $3.6M
 
Beginning Cash (CF) $2.5M $10.3M $1.8M $9.4M $9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120K $7.6M -$8.4M $8.5M $86K
Ending Cash (CF) $2.6M $17.9M -$6.6M $17.9M $9.1M
 
Levered Free Cash Flow $817K -$51.7M -$69.5M -$15.8M -$18.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$612K -$55.6M -$6M -$8.1M -$25.8M
Depreciation & Amoritzation $156K $8.4M $3.6M $3.9M $4.2M
Stock-Based Compensation $334K $795K $580K $1.3M $1.9M
Change in Accounts Receivable -$81K -$1.3M -$628K $1M -$1.8M
Change in Inventories $36K -- -- -- --
Cash From Operations $1.8M -$6.8M -$568K $61K -$2.2M
 
Capital Expenditures $15.8M $9.3M $1.5M $5.5M $9.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.9M $1.9M -$256K -$370K $447K
 
Dividends Paid (Ex Special Dividend) $176K $1.7M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $200K $1.3M --
Long-Term Debt Repaid -- -$1.3M -$510K -$2.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M $3.6M $461K $6.1M --
Cash From Financing $17.8M $1.4M $633K $7K $47.1M
 
Beginning Cash (CF) $15.8M $1.1M $9.1M $10.7M $55M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M -$3.5M -$191K -$302K $45.3M
Ending Cash (CF) $19.5M -$2.5M $8.9M $10.4M $100.3M
 
Levered Free Cash Flow -$14.1M -$16.1M -$2.1M -$5.4M -$12M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M -$75M -$50.7M -$24.8M -$79.4M
Depreciation & Amoritzation $443K $26.3M $14.9M $15.8M $15.9M
Stock-Based Compensation $1.4M $3.3M $4.6M $3.9M $7.7M
Change in Accounts Receivable -$42K -$1.9M $157K -$532K -$2.8M
Change in Inventories -$43K -- -- -- --
Cash From Operations $3M -$2.1M -$5.4M -$2M -$5.1M
 
Capital Expenditures $23.7M $96M $14.2M $8.3M $23.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.8M -$73.7M $8.5M -$2.1M $8.1M
 
Dividends Paid (Ex Special Dividend) $176K $4.3M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $45.7M $3.9M $14.5M --
Long-Term Debt Repaid -- -- -$1.5M -$1.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.2M $20M -$3M --
Cash From Financing $33.7M $61M $5.9M $6.3M $45.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.9M -$14.7M $9M $2.2M $48.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.8M -$98M -$19.6M -$10.3M -$28.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.6M -$71.1M -$22.7M -$19.8M -$40.9M
Depreciation & Amoritzation $457K $23M $9.7M $11.9M $12.1M
Stock-Based Compensation $1.4M $2.7M $3.6M $3.3M $5.7M
Change in Accounts Receivable -$108K -$1.5M -$1.6M $536K -$1.7M
Change in Inventories $36K -- -- -- --
Cash From Operations $2.9M -$4.8M -$4.4M -$3.4M -$3.5M
 
Capital Expenditures $23.3M $62M $12.4M $7.9M $18.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$23.4M -$39.7M $9.6M -$2.6M $4M
 
Dividends Paid (Ex Special Dividend) $176K $3.9M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $29.7M $3.1M $14.5M $5M
Long-Term Debt Repaid -- -$3.8M -$860K -$2.3M -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.7M -$45K $19.7M -$1.6M $2.8M
Cash From Financing $33.6M $35.3M $3M $7.8M $49.5M
 
Beginning Cash (CF) $21.2M $8.5M $23.3M $32.7M $78.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.2M -$9.2M $8.2M $1.8M $50M
Ending Cash (CF) $34.4M -$639K $31.6M $34.5M $128.5M
 
Levered Free Cash Flow -$20.4M -$66.7M -$16.8M -$11.3M -$21.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock