Financhill
Sell
23

SKYE Quote, Financials, Valuation and Earnings

Last price:
$0.86
Seasonality move :
-20.14%
Day range:
$0.79 - $0.90
52-week range:
$0.79 - $5.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
476.49x
P/B ratio:
0.81x
Volume:
985.4K
Avg. volume:
377.2K
1-year change:
-67.28%
Market cap:
$26.7M
Revenue:
--
EPS (TTM):
-$1.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $34.1K $115K $124.3K $298.6K
Gross Profit -- -$34.1K -$115K -$124.3K -$298.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $2.9M $5.9M $5.8M $18.7M
Selling, General & Admin $4.3M $4.9M $6.1M $7.9M $17.7M
Other Inc / (Exp) $436.3K $96.8K -$6.6M -$23.2M $7.6M
Operating Expenses $6.3M $7.8M $12M $13.5M $36.1M
Operating Income -$6.3M -$7.8M -$12.1M -$13.7M -$36.4M
 
Net Interest Expenses -- $769.2K $785.4K $906.3K $749.3K
EBT. Incl. Unusual Items -$6.6M -$8.5M -$19.5M -$37.6M -$26.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6K $2.1K $6.7K $3.6K $10.1K
Net Income to Company -$6.6M -$8.5M -$19.5M -$37.6M -$26.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$8.5M -$19.5M -$37.6M -$26.6M
 
Basic EPS (Cont. Ops) -$7.50 -$5.24 -$8.77 -$5.37 -$0.73
Diluted EPS (Cont. Ops) -$7.50 -$5.24 -$8.77 -$5.37 -$0.73
Weighted Average Basic Share $923K $1.6M $2.2M $7M $36.5M
Weighted Average Diluted Share $925.7K $1.6M $2.2M $7M $36.5M
 
EBITDA -$5.9M -$7.8M -$12M -$13.5M -$36.1M
EBIT -$5.9M -$7.8M -$12.1M -$13.7M -$36.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.3M -$7.8M -$12.1M -$13.7M -$36.4M
Operating Income (Adjusted) -$5.9M -$7.8M -$12.1M -$13.7M -$36.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5K $28.8K $28.8K $66K $178.9K
Gross Profit -$7.5K -$28.8K -$28.8K -$66K -$178.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $327.7K $1.8M $1.3M $4.9M $9.2M
Selling, General & Admin $1.5M $1.1M $2.2M $4.6M $3.9M
Other Inc / (Exp) $189.7K $6.2K -$21.2M $4.6M --
Operating Expenses $1.8M $2.9M $3.5M $9.5M $13.1M
Operating Income -$1.8M -$2.9M -$3.5M -$9.5M -$13.3M
 
Net Interest Expenses $195.4K $211.2K $271.3K -- --
EBT. Incl. Unusual Items -$1.8M -$3.1M -$24.9M -$3.9M -$12.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$3.1M -$24.9M -$3.9M -$12.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$3.1M -$24.9M -$3.9M -$12.8M
 
Basic EPS (Cont. Ops) -$1.10 -$1.58 -$3.17 -$0.10 -$0.32
Diluted EPS (Cont. Ops) -- -$1.58 -$3.17 -$0.10 -$0.32
Weighted Average Basic Share $1.7M $2M $7.9M $38.8M $39.7M
Weighted Average Diluted Share $1.7M $2M $7.9M $38.8M $39.7M
 
EBITDA -$1.8M -$2.9M -$3.5M -$9.5M -$13.1M
EBIT -$1.8M -$2.9M -$3.5M -$9.5M -$13.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.8M -$2.9M -$3.5M -$9.5M -$13.3M
Operating Income (Adjusted) -$1.8M -$2.9M -$3.5M -$9.5M -$13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2K $108.2K $127.4K $151.7K $718.6K
Gross Profit -$10.2K -$108.2K -$127.4K -$151.7K -$718.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $5.6M $5.7M $12.5M $38.1M
Selling, General & Admin $4.5M $5.9M $6.9M $15.7M $16.9M
Other Inc / (Exp) -$48.8K $207.6K -$29.9M $5.8M --
Operating Expenses $6.7M $11.4M $12.5M $28M $54.9M
Operating Income -$6.7M -$11.5M -$12.7M -$28.2M -$55.6M
 
Net Interest Expenses $756.2K $814.3K $645.9K $1.3M $1.5K
EBT. Incl. Unusual Items -$7.5M -$12.1M -$43.1M -$21.2M -$51.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6K $5.6K $5.2K $10.1K $5.4K
Net Income to Company -$7.5M -$12.1M -$43.1M -$21.2M -$51.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.5M -$12.1M -$43.1M -$21.2M -$51.2M
 
Basic EPS (Cont. Ops) -$5.35 -$6.16 -$9.28 -$0.84 -$1.29
Diluted EPS (Cont. Ops) -$5.00 -$6.16 -$9.28 -$0.84 -$1.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.7M -$11.4M -$12.5M -$28M -$54.9M
EBIT -$6.7M -$11.5M -$12.7M -$28.2M -$55.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.7M -$11.5M -$12.7M -$28.2M -$55.6M
Operating Income (Adjusted) -$6.7M -$11.5M -$12.7M -$28.2M -$55.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5K $83.5K $95.9K $123.4K $543.4K
Gross Profit -$7.5K -$83.5K -$95.9K -$123.4K -$543.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $4.5M $4.2M $10.9M $30.3M
Selling, General & Admin $3.6M $4.6M $5.4M $13.2M $12.4M
Other Inc / (Exp) -$51.4K $59.4K -$23.2M $5.8M $40.6K
Operating Expenses $5.4M $8.9M $9.5M $24M $42.7M
Operating Income -$5.4M -$9M -$9.6M -$24.1M -$43.3M
 
Net Interest Expenses $195.4K $615.5K $476.1K $887K $1.5K
EBT. Incl. Unusual Items -$6M -$9.6M -$33.2M -$16.8M -$41.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6K $5.1K $3.6K $10.1K $5.4K
Net Income to Company -$6M -$9.6M -$33.2M -$16.8M -$41.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$9.6M -$33.2M -$16.8M -$41.5M
 
Basic EPS (Cont. Ops) -$6.10 -$4.84 -$5.34 -$0.48 -$1.05
Diluted EPS (Cont. Ops) -$5.00 -$4.84 -$5.34 -$0.48 -$1.05
Weighted Average Basic Share $4.5M $6M $15.5M $105.5M $119M
Weighted Average Diluted Share $4.5M $6M $15.5M $105.5M $119M
 
EBITDA -$5.6M -$8.9M -$9.5M -$24M -$42.7M
EBIT -$5.6M -$9M -$9.6M -$24.1M -$43.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.4M -$9M -$9.6M -$24.1M -$43.3M
Operating Income (Adjusted) -$5.6M -$9M -$9.6M -$24.1M -$43.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.5M $9M $1.2M $10.3M $68.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $190.1K $567.6K $850.4K $597.7K $2.2M
Other Current Assets $280 $56.9K $306.1K $558.3K $207.2K
Total Current Assets $2.7M $9.6M $8.9M $11.7M $70.8M
 
Property Plant And Equipment $7.3K $234.7K $159K $281.3K $1.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $8.3K $8.3K $8.3K $53.9K
Total Assets $2.7M $9.9M $9.1M $11.9M $72.8M
 
Accounts Payable $381.4K $900K $1.8M $1.2M $569.3K
Accrued Expenses $303.2K $519.4K $763K $7.5M $3M
Current Portion Of Long-Term Debt $64.1K $2M $1.9M $4.4M --
Current Portion Of Capital Lease Obligations -- $82.4K $78.7K $72K $182.4K
Other Current Liabilities $38.6K $435.6K $7.5M $969.6K $549.2K
Total Current Liabilities $787.2K $3.9M $12.1M $13.9M $4.3M
 
Long-Term Debt $1.4M $78.7K -- $171.2K $273.2K
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $4M $12.1M $14.1M $4.6M
 
Common Stock $288.1K $476.1K $913.5K $12.3K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity $450.8K $5.9M -$3M -$2.1M $68.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $450.8K $5.9M -$3M -$2.1M $68.2M
 
Total Liabilities and Equity $2.7M $9.9M $9.1M $11.9M $72.8M
Cash and Short Terms $2.5M $9M $1.2M $10.3M $68.4M
Total Debt -- $2.1M $1.8M $4.5M $273.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.1M $420K $14.2M $76.5M $35.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $18.1K $708.5K $207.2K $2.9M $4.4M
Other Current Assets -- $166.4K $17.3K $430.7K --
Total Current Assets $11.4M $2.7M $15.3M $79.8M $39.9M
 
Property Plant And Equipment $245K $177.2K $309.8K $1.7M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8.3K $8.3K $8.3K $26.3K --
Total Assets $11.7M $2.9M $15.6M $81.5M $41.3M
 
Accounts Payable $339K $2.2M $1.6M $780K $2.8M
Accrued Expenses $393.7K $749.7K $7.5M $2.8M --
Current Portion Of Long-Term Debt -- $2.5M $4.2M -- --
Current Portion Of Capital Lease Obligations $63.6K $92.4K $68.7K $82.9K --
Other Current Liabilities $705.3K $629.5K $292.5K $2M --
Total Current Liabilities $1.5M $6.1M $13.7M $5.6M $8.4M
 
Long-Term Debt $1.9M $8.2K $190.5K $108.1K $120.2K
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $6.2M $13.9M $5.7M $8.5M
 
Common Stock $476.1K $495.9K $12.3K $30.3K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.3M -$3.3M $1.7M $75.8M $32.8M
 
Total Liabilities and Equity $11.7M $2.9M $15.6M $81.5M $41.3M
Cash and Short Terms $11.1M $420K $14.2M $76.5M $35.3M
Total Debt $2M $2.5M $4.3M $108.1K $120.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.6M -$8.5M -$19.5M -$37.6M -$26.6M
Depreciation & Amoritzation $1.9K $34.1K $115K $124.3K $298.6K
Stock-Based Compensation $302.7K $869.2K $629K $987.5K $8.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.1M -$6.5M -$12.7M -$14M -$25.2M
 
Capital Expenditures -- $90.9K $28.1K $12.6K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.2K -$90.9K $5.2M $6.6M -$245.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $566.7K -- $680.9K $5M --
Long-Term Debt Repaid -- -- -$891.7K -$259.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$6K --
Cash From Financing $6.7M $13.1M -$208.8K $16.4M $83.6M
 
Beginning Cash (CF) $1.8M $9M $1.2M $10.3M $68.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $639.5K $6.5M -$7.7M $9.1M $58.1M
Ending Cash (CF) $2.5M $15.5M -$6.5M $19.4M $126.5M
 
Levered Free Cash Flow -$6.1M -$6.6M -$12.8M -$14M -$26.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M -$3.1M -$24.9M -$3.9M -$12.8M
Depreciation & Amoritzation $7.5K $28.8K $28.8K $66K $178.9K
Stock-Based Compensation $489K $144.1K $160.2K $1.9M $1.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$2.1M -$4.1M -$5.3M -$13.4M
 
Capital Expenditures $26.7K $366.1K $3.7K $1.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.7K -$366.1K $1.1M -$1.4M $8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M -- --
Long-Term Debt Repaid -- -$91.9K -$68K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$6K -- --
Cash From Financing $7.4M -$91.8K $16.6M -- --
 
Beginning Cash (CF) $11.1M $420K $14.2M $76.5M $18.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M -$2.5M $13.7M -$6.7M -$5.4M
Ending Cash (CF) $17M -$2.1M $27.9M $69.8M $13M
 
Levered Free Cash Flow -$1.5M -$2.4M -$4.1M -$6.8M -$13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.5M -$12.1M -$43.1M -$21.2M -$51.2M
Depreciation & Amoritzation $10.2K $108.2K $127.4K $151.7K $718.6K
Stock-Based Compensation $808.8K $547.8K $597.8K $6.8M $8.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M -$9.8M -$15M -$20.9M -$41.5M
 
Capital Expenditures $44.1K $506.1K -$418.4K $1.6M $56.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$44.1K -$506.1K $12.3M -$343K -$16.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$244.9K -$883.4K -$22.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $13.2M -$326.7K $16.5M $83.5M $23.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M -$10.7M $13.8M $62.3M -$58.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.3M -$10.3M -$14.6M -$22.5M -$41.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6M -$9.6M -$33.2M -$16.8M -$41.5M
Depreciation & Amoritzation $9.5K $83.5K $95.9K $123.4K $543.4K
Stock-Based Compensation $747.3K $425.9K $394.7K $6.2M $6.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.5M -$7.9M -$10.1M -$17.1M -$33.3M
 
Capital Expenditures $26.7K $452.1K $5.6K $1.6M $6.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.9K -$452.1K $6.6M -$336K -$16.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M -- --
Long-Term Debt Repaid -- -$244.9K -$236.7K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$6K -- --
Cash From Financing $13.2M -$242.9K $16.5M $83.6M $18.2K
 
Beginning Cash (CF) $18.7M $9.4M $17.4M $252.1M $88.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6M -$8.6M $13M $66.2M -$50M
Ending Cash (CF) $27.3M $798.3K $30.4M $318.3M $38.7M
 
Levered Free Cash Flow -$4.5M -$8.3M -$10.1M -$18.6M -$33.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock