Financhill
Sell
49

SIGI Quote, Financials, Valuation and Earnings

Last price:
$84.63
Seasonality move :
4.4%
Day range:
$84.12 - $85.59
52-week range:
$71.75 - $96.49
Dividend yield:
1.86%
P/E ratio:
13.02x
P/S ratio:
0.99x
P/B ratio:
1.55x
Volume:
198.7K
Avg. volume:
462.7K
1-year change:
-11.01%
Market cap:
$5.1B
Revenue:
$4.9B
EPS (TTM):
$6.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3.4B $3.6B $4.2B $4.9B
Revenue Growth (YoY) 2.71% 15.67% 6.24% 17.29% 15.35%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $17.6M $17.7M $11.3M $19.4M $31.1M
Operating Expenses -$338.9M -$541.4M -$348.3M -$474.5M -$292.3M
Operating Income $338.9M $541.4M $348.3M $474.5M $292.3M
 
Net Interest Expenses $30.8M $29.2M $28.8M $28.8M $28.9M
EBT. Incl. Unusual Items $303M $505.3M $280.2M $458.4M $258M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.6M $101.5M $55.3M $93.2M $51M
Net Income to Company $246.4M $403.8M $224.9M $365.2M $207M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $246.4M $403.8M $224.9M $365.2M $207M
 
Basic EPS (Cont. Ops) $4.12 $6.55 $3.57 $5.87 $3.25
Diluted EPS (Cont. Ops) $4.09 $6.50 $3.54 $5.84 $3.23
Weighted Average Basic Share $59.9M $60.2M $60.4M $60.6M $60.9M
Weighted Average Diluted Share $60.3M $60.7M $60.9M $61M $61.3M
 
EBITDA -- -- -- -- --
EBIT $303M $505.3M $280.2M $458.4M $258M
 
Revenue (Reported) $2.9B $3.4B $3.6B $4.2B $4.9B
Operating Income (Reported) $338.9M $541.4M $348.3M $474.5M $292.3M
Operating Income (Adjusted) $303M $505.3M $280.2M $458.4M $258M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $866.4M $899.4M $1.1B $1.2B $1.4B
Revenue Growth (YoY) 11.97% 3.81% 20.47% 14.63% 9.43%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.6M $2.9M $5.2M $8.9M --
Operating Expenses -$101.2M -$64.2M -$122.2M -$121.5M -$158.1M
Operating Income $101.2M $64.2M $122.2M $121.5M $158.1M
 
Net Interest Expenses $7.2M $7.2M $7.2M $7.3M $13.3M
EBT. Incl. Unusual Items $92.6M $52.6M $112.5M $116.5M $145.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.9M $10.1M $23.3M $24.2M $30.4M
Net Income to Company $73.7M $42.5M $89.2M $92.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $73.7M $42.5M $89.2M $92.3M $115.3M
 
Basic EPS (Cont. Ops) $1.19 $0.67 $1.43 $1.48 $1.87
Diluted EPS (Cont. Ops) $1.18 $0.66 $1.42 $1.47 $1.85
Weighted Average Basic Share $60.2M $60.4M $60.7M $60.9M $60.6M
Weighted Average Diluted Share $60.6M $60.8M $61M $61.3M $61M
 
EBITDA -- -- -- -- --
EBIT $92.6M $52.6M $112.5M $116.5M $145.7M
 
Revenue (Reported) $866.4M $899.4M $1.1B $1.2B $1.4B
Operating Income (Reported) $101.2M $64.2M $122.2M $121.5M $158.1M
Operating Income (Adjusted) $92.6M $52.6M $112.5M $116.5M $145.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3.5B $4.1B $4.7B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $19.9M $10.3M $17.8M $28M --
Operating Expenses -$555.2M -$369.8M -$427.4M -$321.5M -$557.6M
Operating Income $555.2M $369.8M $427.4M $321.5M $557.6M
 
Net Interest Expenses $29.5M $28.8M $28.8M $28.8M $43.3M
EBT. Incl. Unusual Items $540.5M $296.2M $409.2M $295.9M $512.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $108.6M $59M $82.3M $59.6M $105.9M
Net Income to Company $431.9M $237.4M $326.9M $236.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $431.9M $237.3M $326.9M $236.3M $406.7M
 
Basic EPS (Cont. Ops) $7.07 $3.78 $5.25 $3.74 $6.54
Diluted EPS (Cont. Ops) $7.03 $3.75 $5.21 $3.71 $6.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $540.5M $296.2M $409.2M $295.9M $512.6M
 
Revenue (Reported) $3.3B $3.5B $4.1B $4.7B $5.2B
Operating Income (Reported) $555.2M $369.8M $427.4M $321.5M $557.6M
Operating Income (Adjusted) $540.5M $296.2M $409.2M $295.9M $512.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5B $2.6B $3.1B $3.6B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $14.9M $7.5M $13.9M $22.6M $12.1M
Operating Expenses -$408M -$236M -$315.2M -$162.1M -$427.4M
Operating Income $408M $236M $315.2M $162.1M $427.4M
 
Net Interest Expenses $22M $21.6M $21.6M $21.6M $36.1M
EBT. Incl. Unusual Items $381.5M $172.4M $301.4M $139M $393.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.6M $34.1M $61M $27.5M $82.3M
Net Income to Company $304.9M $138.4M $240.4M $111.5M $195.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $304.9M $138.4M $240.4M $111.5M $311.2M
 
Basic EPS (Cont. Ops) $4.95 $2.18 $3.85 $1.72 $5.01
Diluted EPS (Cont. Ops) $4.92 $2.16 $3.83 $1.70 $4.97
Weighted Average Basic Share $180.5M $181.2M $181.8M $182.6M $182.3M
Weighted Average Diluted Share $181.5M $182.5M $182.9M $183.4M $183.6M
 
EBITDA -- -- -- -- --
EBIT $381.5M $172.4M $301.4M $139M $393.5M
 
Revenue (Reported) $2.5B $2.6B $3.1B $3.6B $4B
Operating Income (Reported) $408M $236M $315.2M $162.1M $427.4M
Operating Income (Adjusted) $381.5M $172.4M $301.4M $139M $393.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.2M $45.1M $25.2M $13.3M $63M
Short Term Investments $6.9B $7.2B $7.1B $7.8B $1.1B
Accounts Receivable, Net $1.4B $1.5B $1.9B $2B $2.5B
Inventory -- -- -- -- --
Prepaid Expenses $170.5M $183M $172.4M $203.3M $235.4M
Other Current Assets -- -- -- -- --
Total Current Assets $1.7B $2B $1.9B $2.2B $2.7B
 
Property Plant And Equipment $117.9M $117.7M $126.7M $124.5M $138.4M
Long-Term Investments $266.3M $409M $442.6M $447.4M $499.2M
Goodwill $7.8M $7.8M $7.8M $7.8M $7.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.1B $9.8B $10B $11.1B $12.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $114.9M $121.1M $115.2M $122M $121.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9B $4.1B $4.5B $4.8B $5.7B
 
Long-Term Debt $533.7M $533.8M $539.4M $537M $543M
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $6.8B $7.4B $8.1B $9.2B
 
Common Stock $208.1M $208.9M $209.7M $210.4M $211.2M
Other Common Equity Adj $220.2M $115.1M -$498M -$373M -$336.8M
Common Equity $2.5B $2.8B $2.3B $2.8B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $3B $2.5B $3B $3.1B
 
Total Liabilities and Equity $9.1B $9.8B $10B $11.1B $12.4B
Cash and Short Terms $6.9B $7.2B $7.1B $7.8B $1.1B
Total Debt $592.4M $543.3M $549.2M $547.6M $555.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $34.8M $9M $13.3M $12.7M $24.2M
Short Term Investments $7B $6.7B $743.5M $1.2B --
Accounts Receivable, Net $1.7B $1.8B $2B $2.6B --
Inventory -- -- -- -- --
Prepaid Expenses $188M $178.7M $205.2M $230.7M --
Other Current Assets -- -- -- -- --
Total Current Assets $1.9B $1.8B $2.1B $2.8B $2.9B
 
Property Plant And Equipment $75M $85.3M $81.4M $92.2M $102.4M
Long-Term Investments -- -- -- -- --
Goodwill $7.8M $7.8M $7.8M $7.8M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.6B $9.6B $10.5B $12.2B $13.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses $113.7M $112.2M $114.2M $113.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4B $4.4B $4.7B $5.5B $6.3B
 
Long-Term Debt $500.9M $505.2M $504.6M $508.2M $902.3M
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $7.2B $7.9B $9B $10.3B
 
Common Stock $208.8M $209.6M $210.3M $211.1M $211.9M
Other Common Equity Adj $140.2M -$525M -$575.9M -$211.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $2.4B $2.6B $3.2B $3.5B
 
Total Liabilities and Equity $9.6B $9.6B $10.5B $12.2B $13.8B
Cash and Short Terms $7B $6.7B $743.6M $1.2B --
Total Debt $500.9M $505.2M $504.6M $508.2M $902.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $246.4M $403.8M $224.9M $365.2M $207M
Depreciation & Amoritzation $59.4M $55.1M $42.3M $30M $34.8M
Stock-Based Compensation $16.2M $15.9M $18.4M $18.3M $22.8M
Change in Accounts Receivable -$13.2M -$109.2M -$140.5M -$227.4M -$154.7M
Change in Inventories -- -- -- -- --
Cash From Operations $578.9M $788.9M $821.1M $769.9M $1.1B
 
Capital Expenditures $22.1M $22.2M $26M $22.6M $30.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$713.1M -$636.3M -$753.1M -$697.4M -$974.1M
 
Dividends Paid (Ex Special Dividend) $54.5M $69.5M $76.1M $83M $94.1M
Special Dividend Paid
Long-Term Debt Issued $587M -- $60M $20M --
Long-Term Debt Repaid -$587.6M -$51.8M -$62.4M -$22.7M -$2.6M
Repurchase of Common Stock $7.1M $9.5M $18.3M $7.9M $15.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $141.4M -$122.8M -$87.8M -$84.5M -$102.8M
 
Beginning Cash (CF) $15.2M $45.1M $25.2M $13.3M $63M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.3M $29.8M -$19.9M -$11.9M $49.8M
Ending Cash (CF) $22.5M $74.9M $5.4M $1.3M $112.8M
 
Levered Free Cash Flow $556.9M $766.8M $795.1M $747.3M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $73.7M $42.5M $89.2M $92.3M --
Depreciation & Amoritzation $13.3M $12.4M $6.3M $8.3M $8M
Stock-Based Compensation $2.5M $3.2M $3.5M $3.1M $2.8M
Change in Accounts Receivable $3.1M $3.9M -$43.6M $47.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $255.1M $244.1M $231.3M $393.3M $420.3M
 
Capital Expenditures $5.6M $7.7M $5.2M $9.4M $8.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$163.4M -$218.5M -$219.1M -$359.9M -$373.1M
 
Dividends Paid (Ex Special Dividend) $16.9M $18.7M $20M $23.1M $24.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50.1M -$617K -$702K -$671K --
Repurchase of Common Stock $58K $6M $292K $8.8M $36.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$66.2M -$24.1M -$20.1M -$31.6M -$61.3M
 
Beginning Cash (CF) $34.8M $9M $13.3M $12.7M $24.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.5M $1.5M -$7.9M $1.8M -$14.1M
Ending Cash (CF) $60.3M $10.5M $5.4M $14.4M $10.1M
 
Levered Free Cash Flow $249.5M $236.4M $226.1M $383.9M $411.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $431.9M $237.4M $326.9M $236.3M --
Depreciation & Amoritzation $55.6M $48.8M $31.4M $33.8M $31.3M
Stock-Based Compensation $15.7M $17.6M $19.7M $21.8M $23.4M
Change in Accounts Receivable -$133.7M -$128.6M -$216.6M -$201.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $739M $731.7M $854.6M $1B $1.2B
 
Capital Expenditures $19.3M $28.8M $19M $31.2M $36.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$630.5M -$670M -$768.9M -$924.3M -$1.5B
 
Dividends Paid (Ex Special Dividend) $65.3M $74.9M $79.9M $92.3M $99.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$317.4M -$38.3M -$47.6M -$2.7M --
Repurchase of Common Stock $9.5M $18.2M $8.1M $15.7M $62.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$89.6M -$87.4M -$81.4M -$101.4M $240.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.9M -$25.8M $4.3M -$681K $11.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $719.7M $702.9M $835.6M $993.8M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $304.9M $138.4M $240.4M $111.5M $195.8M
Depreciation & Amoritzation $40.7M $34.4M $23.4M $27.2M $23.7M
Stock-Based Compensation $13.4M $15.1M $16.4M $19.8M $20.5M
Change in Accounts Receivable -$148.8M -$168.3M -$244.4M -$218.9M -$194.7M
Change in Inventories -- -- -- -- --
Cash From Operations $553.8M $496.6M $530.1M $785.1M $884.7M
 
Capital Expenditures $15.1M $21.8M $14.8M $23.3M $28.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$428.3M -$462M -$477.8M -$704.7M -$1.2B
 
Dividends Paid (Ex Special Dividend) $50.8M $56.2M $60M $69.3M $74.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $35M $20M -- $395.9M
Long-Term Debt Repaid -$50.3M -$36.8M -$21.9M -$1.9M -$1.4M
Repurchase of Common Stock $9.5M $18.1M $7.8M $15.5M $62.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$106M -$70.6M -$64.1M -$81M $262.4M
 
Beginning Cash (CF) $53M $34.5M $70.3M $35.4M $170.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.6M -$36M -$11.9M -$608K -$38.9M
Ending Cash (CF) $72.5M -$1.5M $58.4M $34.8M $131.8M
 
Levered Free Cash Flow $538.7M $474.8M $515.3M $761.8M $855.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock