Financhill
Buy
71

ACIC Quote, Financials, Valuation and Earnings

Last price:
$12.70
Seasonality move :
12.47%
Day range:
$12.60 - $12.79
52-week range:
$9.97 - $13.78
Dividend yield:
0%
P/E ratio:
7.33x
P/S ratio:
1.92x
P/B ratio:
1.89x
Volume:
79.9K
Avg. volume:
126.5K
1-year change:
-3.94%
Market cap:
$619.1M
Revenue:
$296.7M
EPS (TTM):
$1.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $846.7M $634.5M $269.8M $264.4M $296.7M
Revenue Growth (YoY) 2.61% -25.06% -57.48% -2% 12.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $17.7M $46K $293K -$708K -$220K
Operating Expenses $122.6M $74.7M $16.3M -$104.7M -$111.6M
Operating Income -$122.6M -$74.7M -$16.3M $104.7M $111.6M
 
Net Interest Expenses $9.6M $9.4M $9.5M $10.9M $12M
EBT. Incl. Unusual Items -$132.1M -$83.9M -$15.5M $96.1M $101.7M
Earnings of Discontinued Ops. -- -- -$430M $224.7M -$601K
Income Tax Expense -$36.6M -$24M $24.5M $10.9M $25.3M
Net Income to Company -$95.5M -$59.9M -$470M $309.9M $75.7M
 
Minority Interest in Earnings $956K -$1.9M -$111K -- --
Net Income to Common Excl Extra Items -$95.5M -$59.9M -$40M $85.2M $76.3M
 
Basic EPS (Cont. Ops) -$2.25 -$1.35 -$10.91 $7.11 $1.58
Diluted EPS (Cont. Ops) -$2.25 -$1.35 -$10.91 $6.98 $1.53
Weighted Average Basic Share $42.9M $42.9M $43.1M $43.6M $47.8M
Weighted Average Diluted Share $42.9M $42.9M $43.1M $44.4M $49.4M
 
EBITDA -- -- -- -- --
EBIT -$132.1M -$83.9M -$15.5M $96.1M $101.7M
 
Revenue (Reported) $846.7M $634.5M $269.8M $264.4M $296.7M
Operating Income (Reported) -$122.6M -$74.7M -$16.3M $104.7M $111.6M
Operating Income (Adjusted) -$132.1M -$83.9M -$15.5M $96.1M $101.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $162.7M $72.8M $52.5M $82.1M $90.4M
Revenue Growth (YoY) -23.5% -55.3% -27.79% 56.35% 10.06%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.8M $1.2M -- -- --
Operating Expenses $16.3M $25.1M -$21M -$39.1M -$44.4M
Operating Income -$16.3M -$25.1M $21M $39.1M $44.4M
 
Net Interest Expenses $2.4M $2.4M $2.7M $3.1M $2.7M
EBT. Incl. Unusual Items -$18.6M -$27.5M $18.1M $36.5M $42.4M
Earnings of Discontinued Ops. -- -$43.4M -$4.4M $450K --
Income Tax Expense -$3.5M -$66K $3M $8.8M $9.9M
Net Income to Company -$15.1M -$70.9M $10.6M $28.1M --
 
Minority Interest in Earnings -$796K -- -- -- --
Net Income to Common Excl Extra Items -$15.1M -$27.4M $15M $27.7M $32.5M
 
Basic EPS (Cont. Ops) -$0.33 -$1.65 $0.24 $0.59 $0.67
Diluted EPS (Cont. Ops) -$0.33 -$1.65 $0.24 $0.57 $0.65
Weighted Average Basic Share $43M $43.1M $43.3M $48.1M $48.7M
Weighted Average Diluted Share $43M $43.1M $44.1M $49.5M $49.9M
 
EBITDA -- -- -- -- --
EBIT -$18.6M -$27.5M $18.1M $36.5M $42.4M
 
Revenue (Reported) $162.7M $72.8M $52.5M $82.1M $90.4M
Operating Income (Reported) -$16.3M -$25.1M $21M $39.1M $44.4M
Operating Income (Adjusted) -$18.6M -$27.5M $18.1M $36.5M $42.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $721.2M $408.6M $291.1M $268.6M $328.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $21.4M -$15.7M -$904K -$44K --
Operating Expenses $113.6M $8.1M -$75.8M -$121.8M -$122.8M
Operating Income -$113.6M -$8.1M $75.8M $121.8M $122.8M
 
Net Interest Expenses $9.4M $9.5M $10.6M $11.9M $10.9M
EBT. Incl. Unusual Items -$122.9M -$15.9M $75.1M $113M $115M
Earnings of Discontinued Ops. -- -$137.1M -$68.8M -$2.8M -$880K
Income Tax Expense -$32.3M $23.1M $7.5M $25.1M $28.9M
Net Income to Company -$90.6M -$176.1M -$1.1M $85.1M --
 
Minority Interest in Earnings -$1M -$664K -- -- --
Net Income to Common Excl Extra Items -$90.6M -$39M $67.7M $87.8M $86.1M
 
Basic EPS (Cont. Ops) -$2.09 -$4.08 -$0.03 $1.80 $1.78
Diluted EPS (Cont. Ops) -$2.09 -$4.08 -$0.11 $1.76 $1.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$122.9M -$15.9M $75.1M $113M $115M
 
Revenue (Reported) $721.2M $408.6M $291.1M $268.6M $328.3M
Operating Income (Reported) -$113.6M -$8.1M $75.8M $121.8M $122.8M
Operating Income (Adjusted) -$122.9M -$15.9M $75.1M $113M $115M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $480M $254M $216.4M $217.4M $249.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $16.9M $1.2M $16K -$44K -$225K
Operating Expenses $70.8M $4.2M -$81.3M -$99.9M -$111.2M
Operating Income -$70.8M -$4.2M $81.3M $99.9M $111.2M
 
Net Interest Expenses $7M $7.1M $8.2M $9.2M $8.2M
EBT. Incl. Unusual Items -$77.7M -$9.7M $74.3M $92.8M $106.1M
Earnings of Discontinued Ops. -- -$137.1M $229M $321K $42K
Income Tax Expense -$20.7M $26.4M $7.7M $22.3M $25.9M
Net Income to Company -$57M -$173.2M $295.6M $70.8M $47.8M
 
Minority Interest in Earnings -$1.4M -$111K -- -- --
Net Income to Common Excl Extra Items -$57M -$36.1M $66.6M $70.5M $80.2M
 
Basic EPS (Cont. Ops) -$1.30 -$4.02 $6.85 $1.48 $1.66
Diluted EPS (Cont. Ops) -$1.30 -$4.02 $6.78 $1.45 $1.61
Weighted Average Basic Share $128.8M $129.1M $129.7M $143.2M $145.2M
Weighted Average Diluted Share $128.8M $129.1M $131.5M $147.9M $149.1M
 
EBITDA -- -- -- -- --
EBIT -$77.7M -$9.7M $74.3M $92.8M $106.1M
 
Revenue (Reported) $480M $254M $216.4M $217.4M $249.1M
Operating Income (Reported) -$70.8M -$4.2M $81.3M $99.9M $111.2M
Operating Income (Adjusted) -$77.7M -$9.7M $74.3M $92.8M $106.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $301.5M $245.3M $116.9M $157M $199.4M
Short Term Investments $940M $663.6M $204.7M $138.4M $148M
Accounts Receivable, Net $908.5M $1.1B $835.8M $386.7M $310M
Inventory -- -- -- -- --
Prepaid Expenses $384.6M $430.6M $90.5M $155.3M $160.9M
Other Current Assets -- -- -- -- --
Total Current Assets $460.4M $364.5M $157.8M $204.7M $355M
 
Property Plant And Equipment $36.4M $33.3M $6.6M $4.2M $8.9M
Long-Term Investments $9.9M $17.9M $3.6M $2.5M $3.1M
Goodwill $73M $73M $59.5M $59.5M $59.5M
Other Intangibles $21.9M $18.4M $12.8M $8.5M $5.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $1.3B $2B $578.8M $808.5M
 
Accounts Payable $332.8M $324.9M $104.9M $74.8M $169.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $512.6M $338.1M $76.9M $6.9M $142.1M
 
Long-Term Debt $158.2M $156.3M $150M $149.4M $152M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $958.7M $2.2B $410M $572.8M
 
Common Stock $4K $4K $4K $5K $5K
Other Common Equity Adj $9.7M -$6.5M -$30.9M -$17.1M -$15.7M
Common Equity $395.8M $312.4M -$182M $168.8M $235.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.8M $19.6M -- -- --
Total Equity $417.6M $332M -$182M $168.8M $235.7M
 
Total Liabilities and Equity $1.6B $1.3B $2B $578.8M $808.5M
Cash and Short Terms $1.2B $875.6M $275.6M $277.3M $285M
Total Debt $160.4M $158.5M $150M $149.4M $152.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $221.1M $223.2M $130.5M $240.4M $359.1M
Short Term Investments $884.9M $492.3M $69.7M $146.3M --
Accounts Receivable, Net $1.4B $1.6B $470.8M $165.7M --
Inventory -- -- -- -- --
Prepaid Expenses $473.5M $373.6M $241.3M $199.4M --
Other Current Assets -- -- -- -- --
Total Current Assets $354.8M $296.9M $161.8M $366.8M $443.4M
 
Property Plant And Equipment $33.8M $27.9M $4.6M $7.3M $5.8M
Long-Term Investments -- -- -- -- --
Goodwill $73M $59.5M $59.5M $59.5M --
Other Intangibles $19.2M $15.9M $10.1M $6.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5B $1B $460.1M $797.4M $850.2M
 
Accounts Payable $408.7M $276.9M $88.7M $198.1M $208M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $494M $333M -$806K $148.9M $187.6M
 
Long-Term Debt $159.1M $153.9M $149.4M $149M $152.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $940.9M $339.4M $537.8M $523M
 
Common Stock $4K $4K $4K $5K $5K
Other Common Equity Adj -$3M -$64.8M -$23.8M -$11.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.2M -- -- -- --
Total Equity $340.7M $80.4M $120.6M $259.6M $327.2M
 
Total Liabilities and Equity $1.5B $1B $460.1M $797.4M $850.2M
Cash and Short Terms $1.1B $673.2M $180.7M $329.4M --
Total Debt $159.2M $154.1M $149.5M $149M $152.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$95.5M -$59.9M -$470M $309.9M $75.7M
Depreciation & Amoritzation $11M $11.8M $23.3M $10.6M $8.9M
Stock-Based Compensation $1.4M $1.2M $1.4M $1.3M $2.5M
Change in Accounts Receivable -$271.4M -$167.7M -$641.1M $757.2M $76.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$10.5M -$295.4M -$173.1M -$136M $243.5M
 
Capital Expenditures $10.8M $5.3M $3M $196K $22K
Cash Acquisitions -- -- -- $232.6M --
Cash From Investing $36.6M $251.4M $236.8M -$2.5M -$179.2M
 
Dividends Paid (Ex Special Dividend) $10.3M $10.4M $2.6M -- $24.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$1.8M -$4.4M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$112K -$39K -$18.4M -$24K -$1.4M
Cash From Financing -$11.7M -$12.2M -$25.4M $26.8M -$13.8M
 
Beginning Cash (CF) $301.5M $245.3M $116.9M $157M $199.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.4M -$56.2M $38.3M -$111.8M $50.5M
Ending Cash (CF) $315.9M $189.1M $155.2M $45.2M $249.9M
 
Levered Free Cash Flow -$21.3M -$300.7M -$176.2M -$136.2M $243.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.1M -$70.9M $10.6M $28.1M --
Depreciation & Amoritzation $2.8M $16M $2.1M $2.5M $1.6M
Stock-Based Compensation $336K $290K $410K $695K $1M
Change in Accounts Receivable -$390.6M -$733.2M $243.6M $93M --
Change in Inventories -- -- -- -- --
Cash From Operations -$81.3M -$106.2M $47.9M -$9M -$35.6M
 
Capital Expenditures $1.3M $566K -$77K $11K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.2M $15.7M $5.2M -$10.1M -$12.5M
 
Dividends Paid (Ex Special Dividend) $2.6M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$87K -$3.4M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16K -- -- -- --
Cash From Financing -$2.7M -$3.4M $38K $163K --
 
Beginning Cash (CF) $221.1M $223.2M $130.5M $240.4M $359.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.1M -$93.9M $53.2M -$18.9M -$48.1M
Ending Cash (CF) $122.9M $129.3M $183.7M $221.5M $311.1M
 
Levered Free Cash Flow -$82.6M -$106.8M $48M -$9M -$35.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$90.6M -$176.1M -$1.1M $85.1M --
Depreciation & Amoritzation $12.5M $23.8M $8.6M $10.8M $7.3M
Stock-Based Compensation $1.1M $1.4M $1.4M $2.3M $3.9M
Change in Accounts Receivable -$535.4M -$177.8M $549.9M $302.6M --
Change in Inventories -- -- -- -- --
Cash From Operations -$284.6M -$283.8M -$260.1M $290.8M $120.4M
 
Capital Expenditures $5.2M $4.4M $317K $11K $107K
Cash Acquisitions -- -- $232.6M -- --
Cash From Investing $140.7M $314.3M $167.6M -$197.2M $988K
 
Dividends Paid (Ex Special Dividend) $10.3M $5.2M -- -- $24.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$4.8M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$11.6M -$28.4M -$281K $38.4M -$24.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$155.5M $2.2M -$92.8M $132M $96.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$289.8M -$288.2M -$260.4M $290.8M $120.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$57M -$173.2M $295.6M $70.8M $47.8M
Depreciation & Amoritzation $9M $21.1M $6.4M $6.6M $5M
Stock-Based Compensation $738K $924K $915K $1.9M $3.3M
Change in Accounts Receivable -$506.2M -$516.2M $674.7M $220.1M $85.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$109.5M -$97.9M -$184.9M $241.9M $118.8M
 
Capital Expenditures $3.8M $2.9M $196K $11K $96K
Cash Acquisitions -- -- $232.6M -- --
Cash From Investing $38M $101M $31.7M -$162.9M $17.3M
 
Dividends Paid (Ex Special Dividend) $7.8M $2.6M -- -- --
Special Dividend Paid -- -- -- -- $500K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$4.1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16K -$18.3M -- -- --
Cash From Financing -$8.9M -$25.1M $38K $11.6M $774K
 
Beginning Cash (CF) $812.8M $831.3M $350M $807.7M $999.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$80.4M -$22M -$153.1M $90.6M $136.8M
Ending Cash (CF) $732.3M $809.2M $196.9M $898.3M $1.1B
 
Levered Free Cash Flow -$113.4M -$100.9M -$185.1M $241.9M $118.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock