Financhill
Sell
26

SHFS Quote, Financials, Valuation and Earnings

Last price:
$1.32
Seasonality move :
-31.46%
Day range:
$1.13 - $1.33
52-week range:
$1.09 - $10.53
Dividend yield:
0%
P/E ratio:
1.29x
P/S ratio:
0.40x
P/B ratio:
0.56x
Volume:
189.3K
Avg. volume:
506K
1-year change:
-84.58%
Market cap:
$3.9M
Revenue:
$15.2M
EPS (TTM):
-$19.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8M $7M $9.5M $17.6M $15.2M
Revenue Growth (YoY) -- -12.82% 35.3% 85.29% -13.21%
 
Cost of Revenues -- $1.9K $189.3K $1.4M $711.9K
Gross Profit -- $7M $9.3M $16.2M $14.5M
Gross Profit Margin -- 99.97% 98% 92.18% 95.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $567.9K $2.4M $6.6M $4M
Other Inc / (Exp) $559.4K $376.9K -$39.4M $8.6M $5.3M
Operating Expenses $1.9M $3.7M $11.5M $18M $12.5M
Operating Income -- $3.3M -$2.2M -$1.8M $2.1M
 
Net Interest Expenses -- -- $705.2K $1.1M $533.4K
EBT. Incl. Unusual Items $5.1M $3.3M -$44.4M -$19.1M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$9.3M -$1.8M $43.9M
Net Income to Company $5.1M $3.3M -$35.1M -$17.3M -$48.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M $3.3M -$35.1M -$17.3M -$48.3M
 
Basic EPS (Cont. Ops) $5.47 $2.77 -$37.00 -$0.41 -$17.43
Diluted EPS (Cont. Ops) $5.47 $2.77 -$37.00 -$0.41 -$17.43
Weighted Average Basic Share $935.8K $1.2M $949.4K $42.6M $2.8M
Weighted Average Diluted Share $935.8K $1.2M $949.4K $42.6M $2.8M
 
EBITDA -- $3.3M -$2M -$430.9K $2.8M
EBIT $5.1M $3.3M -$2.2M -$1.8M $2.1M
 
Revenue (Reported) $8M $7M $9.5M $17.6M $15.2M
Operating Income (Reported) -- $3.3M -$2.2M -$1.8M $2.1M
Operating Income (Adjusted) $5.1M $3.3M -$2.2M -$1.8M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7M $2.4M $4.3M $3.5M $1.8M
Revenue Growth (YoY) -- 38.59% 82.11% -19.63% -47.35%
 
Cost of Revenues -- -- $288.9K $160.9K $600
Gross Profit -- -- $4M $3.3M $1.8M
Gross Profit Margin -- -- 93.33% 95.38% 99.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $176.7K $373.7K $1.5M $929.4K $856.4K
Other Inc / (Exp) $111.1K $825.6K $128.2K $820.5K --
Operating Expenses -$946.1K -$825.5K $3.5M $3.1M $3.1M
Operating Income $946.1K $825.5K $531.4K $176.9K -$1.2M
 
Net Interest Expenses -- $36K $356.8K $161.7K $252.6K
EBT. Incl. Unusual Items $946.1K $1.1M -$686.1K $360.7K $179.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $61.9K $6.8K --
Net Income to Company $4.3M $1.1M -$748.1K $353.8K $179.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $946.1K $1.1M -$748.1K $353.8K $179.5K
 
Basic EPS (Cont. Ops) $1.01 $0.06 -$0.02 $0.01 $0.06
Diluted EPS (Cont. Ops) $1.01 $0.05 -$0.02 $0.01 $0.06
Weighted Average Basic Share $935.8K $18.7M $49.3M $55.5M $2.9M
Weighted Average Diluted Share $935.8K $20.8M $49.3M $56.6M $3.1M
 
EBITDA $946.1K $825.5K $820.3K $337.8K -$1.2M
EBIT $946.1K $825.5K $531.4K $176.9K -$1.2M
 
Revenue (Reported) $1.7M $2.4M $4.3M $3.5M $1.8M
Operating Income (Reported) $946.1K $825.5K $531.4K $176.9K -$1.2M
Operating Income (Adjusted) $946.1K $825.5K $531.4K $176.9K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $7.6M $16.7M $16M $9.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1.4M $848.1K $163.7K
Gross Profit -- $5.2M $15.3M $15.2M $9.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187.6K $1.7M $6.4M $4.6M $3.4M
Other Inc / (Exp) $189.1K $1.3M -$37.5M $10.4M --
Operating Expenses -- $2.8M $21.3M $14.1M $12M
Operating Income -- $2.4M -$6M $1.1M -$2.9M
 
Net Interest Expenses -- $36K $2.2M $484.7K $529.4K
EBT. Incl. Unusual Items -$798.5K $2.6M -$67.2M $5.3M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$10.5M -$574.6K $43.7M
Net Income to Company -- $2.6M -$56.8M $5.8M -$53.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $2.6M -$56.8M $5.8M -$53.2M
 
Basic EPS (Cont. Ops) -- $1.06 -$39.50 $0.11 -$19.12
Diluted EPS (Cont. Ops) $0.89 $1.05 -$39.50 $0.11 -$19.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $2.4M -$4.6M $2M -$2.8M
EBIT -- $2.4M -$6M $1.1M -$2.9M
 
Revenue (Reported) -- $7.6M $16.7M $16M $9.3M
Operating Income (Reported) -- $2.4M -$6M $1.1M -$2.9M
Operating Income (Adjusted) -- $2.4M -$6M $1.1M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7M $5.9M $13.1M $11.6M $5.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.9K $1.2M $561K $3.1K
Gross Profit -- $3.5M $11.9M $11M $5.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187.6K $876.3K $4.9M $2.9M $2.3M
Other Inc / (Exp) $189.1K $1.2M $3M $4.8M $1.6M
Operating Expenses -$935.2K $1.9M $14M $10.2M $9.8M
Operating Income $935.2K $1.7M -$2.1M $802K -$4.2M
 
Net Interest Expenses -- $36K $1.5M $484.7K $480.7K
EBT. Incl. Unusual Items -$798.4K $1.9M -$21M $3.4M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.2M $55.5K -$58.5K
Net Income to Company $2.6M $1.9M -$19.8M $3.3M -$1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$798.4K $1.9M -$19.8M $3.3M -$1.6M
 
Basic EPS (Cont. Ops) $0.89 $0.45 -$0.47 $0.06 -$0.56
Diluted EPS (Cont. Ops) $0.89 $0.45 -$0.47 $0.06 -$0.57
Weighted Average Basic Share $30.7M $23M $118.8M $166.1M $8.5M
Weighted Average Diluted Share $30.7M $25.1M $118.8M $169.3M $8.7M
 
EBITDA $935.2K $1.7M -$919.8K $1.4M -$4.2M
EBIT $935.2K $1.7M -$2.1M $802K -$4.2M
 
Revenue (Reported) $1.7M $5.9M $13.1M $11.6M $5.6M
Operating Income (Reported) $935.2K $1.7M -$2.1M $802K -$4.2M
Operating Income (Adjusted) $935.2K $1.7M -$2.1M $802K -$4.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3M $5.5M $8.4M $4.9M $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $247.9K $522.9K $1.4M $2.2M $1.1M
Inventory -- -- -- -- --
Prepaid Expenses $2.6K $6K $175.6K $546.4K $659.5K
Other Current Assets -- -- -- -- --
Total Current Assets $3.3M $6.1M $10.2M $7.8M $11.7M
 
Property Plant And Equipment $2.4K $6.4K $1.1M $944.1K $706.7K
Long-Term Investments -- $1.4M $5.9M $5M $378.9K
Goodwill -- -- $19.3M $6.1M --
Other Intangibles -- -- $10.6M $3.7M --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6M $7.5M $99.5M $69M $13.4M
 
Accounts Payable $108.5K $43.6K $2.7M $217.4K $216.3K
Accrued Expenses $91.8K $129.6K $1.5M $1M $1.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $20.1K $132.6K $162K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $221K $181.5K $49.6M $7.9M $12.7M
 
Long-Term Debt -- -- $32.6M $13.3M $11.5M
Capital Leases -- -- -- -- --
Total Liabilities $221K $181.5K $94.3M $34.6M $25.7M
 
Common Stock -- -- $2.4K $5.5K $300
Other Common Equity Adj -- -- -- -- --
Common Equity $4.4M $7.3M $5.1M $34.4M -$12.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4M $7.3M $5.1M $34.4M -$12.3M
 
Total Liabilities and Equity $4.6M $7.5M $99.5M $69M $13.4M
Cash and Short Terms $3M $5.5M $8.4M $4.9M $2.3M
Total Debt -- -- $58.6M $16.3M $11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $330.2K $7.3M $8.9M $5.9M $861.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $820.9K $1.3M $1.2M $711.4K
Inventory -- -- -- -- --
Prepaid Expenses $332K $941.5K $189.5K $492.4K $400K
Other Current Assets -- -- -- -- --
Total Current Assets $662.2K $13.2M $10.6M $12.2M $11.1M
 
Property Plant And Equipment -- $16.5K $1M $747.8K $586.3K
Long-Term Investments $117.3M $42.2M $4.9M $374.4K $1.5M
Goodwill -- -- $6.1M $6.1M --
Other Intangibles -- -- $6M $3.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $118M $98.9M $72.4M $66.9M $13.7M
 
Accounts Payable -- $2.3M $933.7K $231.9K $946.4K
Accrued Expenses -- $5.6M $1.3M $788.1K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $122.5K $159.4K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $149.4K $41.5M $20M $14.7M $5.3M
 
Long-Term Debt -- -- $12.7M $11M $573.4K
Capital Leases -- -- -- -- --
Total Liabilities $6.9M $68.2M $45.4M $27.5M $6.7M
 
Common Stock $117.3M $1.9K $4.7K $5.6K $300
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $111.1M $30.7M $27M $39.4M $7M
 
Total Liabilities and Equity $118M $98.9M $72.4M $66.9M $13.7M
Cash and Short Terms $330.2K $7.3M $8.9M $5.9M $861.7K
Total Debt -- -- $15.4M $14.1M $573.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.1M $3.3M -$35.1M -$17.3M -$48.3M
Depreciation & Amoritzation $5.9K $1.9K $189.3K $1.4M $711.9K
Stock-Based Compensation -- -- $2.8M $3.7M $1.6M
Change in Accounts Receivable $24.5K -$300.9K $690.3K -$767.7K $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $5M $2.9M $1.7M -$832.1K $430.5K
 
Capital Expenditures $1K $5.9K $17.3K $208.4K --
Cash Acquisitions -- -- $3M -- --
Cash From Investing $5.8K $1M -$2.9M -$2.2M $12.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$192.8K -- -- -$488.8K -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.4M -$1.5M $4.1M -- --
Cash From Financing -$3.6M -$1.5M $4.1M -$488.8K -$3M
 
Beginning Cash (CF) $1.6M $5.5M $8.4M $4.9M $2.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $2.5M $2.9M -$3.5M -$2.6M
Ending Cash (CF) $3M $8M $11.3M $1.4M -$239.5K
 
Levered Free Cash Flow $4.9M $2.9M $1.7M -$1M $430.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.3M $1.1M -$748.1K $353.8K $179.5K
Depreciation & Amoritzation -- $1.6K $180.9K $160.9K $600
Stock-Based Compensation -- -- $422.3K $387.7K $596.1K
Change in Accounts Receivable -- -$64.4K $26.5K $109.2K -$75.5K
Change in Inventories -- -- -- -- --
Cash From Operations $2.2M $737.4K $720.3K $502.4K -$538K
 
Capital Expenditures $300 $4.9K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $116.9M $300 -$10.8K $2.1K $385.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$755K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $152.8K -- -- --
Cash From Financing -$118.7M $152.8K -- -$755K $766.8K
 
Beginning Cash (CF) $330.2K $7.3M $8.9M $5.9M $861.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $414.7K $890.6K $709.5K -$250.5K $614.4K
Ending Cash (CF) $744.9K $8.2M $9.7M $5.6M $1.5M
 
Levered Free Cash Flow $2.2M $732.5K $720.3K $502.4K -$538K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $2.6M -$56.8M $5.8M -$53.2M
Depreciation & Amoritzation -- $4.2K $1.3M $838.5K $163.7K
Stock-Based Compensation -- -- $5.8M $2.3M $1.5M
Change in Accounts Receivable -- -$165.2K $995K $218.3K $508.6K
Change in Inventories -- -- -- -- --
Cash From Operations -- $2.7M -$500.5K $2.6M -$5.1M
 
Capital Expenditures $300 $19.3K $212.1K -- --
Cash Acquisitions -- -- $3M -- --
Cash From Investing -- $968.1K -$1.6M -$3M $396.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$2.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$786.2K $3.8M -$2.7M -$266.2K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.9M $1.7M -$3.1M -$5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $2.7M -$712.5K $2.6M -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.6M $1.9M -$19.8M $3.3M -$1.6M
Depreciation & Amoritzation $450 $3.5K $1.1M $551.4K $3.1K
Stock-Based Compensation -- -- $3M $1.5M $1.4M
Change in Accounts Receivable $247.9K -$279.7K $25K $1M $407.6K
Change in Inventories -- -- -- -- --
Cash From Operations $2.2M $2M -$225K $3.2M -$2.4M
 
Capital Expenditures $300 $13.7K $208.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$416K -$483.6K $783.5K $8.2K $392.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$2.2M -$255.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$921.3K $287.8K -- -- --
Cash From Financing -$413.4K $287.8K -- -$2.2M $498.2K
 
Beginning Cash (CF) $1.3M $7.5M $25.8M $17.6M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4M $1.8M $558.4K $972.7K -$1.5M
Ending Cash (CF) $2.6M $9.3M $26.4M $18.6M $577.4K
 
Levered Free Cash Flow $2.2M $2M -$433.5K $3.2M -$2.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock