Financhill
Buy
53

EBC Quote, Financials, Valuation and Earnings

Last price:
$18.71
Seasonality move :
-0.1%
Day range:
$18.68 - $18.89
52-week range:
$13.51 - $20.19
Dividend yield:
2.72%
P/E ratio:
75.84x
P/S ratio:
3.83x
P/B ratio:
1.11x
Volume:
757.2K
Avg. volume:
2.2M
1-year change:
8.31%
Market cap:
$4.2B
Revenue:
$1.1B
EPS (TTM):
$0.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $593M $622.7M $675.9M $557.2M $1.1B
Revenue Growth (YoY) -4.85% 5.02% 8.55% -17.57% 91.63%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $9.2M $17M -$7.9M -$322.3M -$4.3M
Operating Expenses -$35.9M -$188.7M -$238.2M $126M -$155.8M
Operating Income $35.9M $188.7M $238.2M -$126M $155.8M
 
Net Interest Expenses $762K $165K $8.5M $20M $1.8M
EBT. Incl. Unusual Items $35.9M $188.7M $238.2M -$126M $155.8M
Earnings of Discontinued Ops. -- -- $13.2M $294.9M --
Income Tax Expense $13.2M $34M $51.7M -$63.3M $36.2M
Net Income to Company $22.7M $145.5M $186.5M -$62.7M $119.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.7M $154.7M $186.5M -$62.7M $119.6M
 
Basic EPS (Cont. Ops) $0.13 $0.90 $1.21 $1.43 $0.66
Diluted EPS (Cont. Ops) $0.13 $0.90 $1.21 $1.43 $0.66
Weighted Average Basic Share $171.8M $172.2M $165.5M $162.3M $181.1M
Weighted Average Diluted Share $171.8M $172.3M $165.6M $162.4M $182.2M
 
EBITDA -- -- -- -- --
EBIT $48M $194M $275.4M $120.1M $494.9M
 
Revenue (Reported) $593M $622.7M $675.9M $557.2M $1.1B
Operating Income (Reported) $35.9M $188.7M $238.2M -$126M $155.8M
Operating Income (Adjusted) $48M $194M $275.4M $120.1M $494.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $145.7M $175.9M $219.1M $299M $323.3M
Revenue Growth (YoY) -0.77% 20.73% 24.55% 36.45% 8.14%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $593K -$884K $172K $4.2M --
Operating Expenses -$48.4M -$69.5M -$48.8M $3.4M -$94M
Operating Income $48.4M $69.5M $48.8M -$3.4M $94M
 
Net Interest Expenses $41K $867K $5.4M $829K $403K
EBT. Incl. Unusual Items $48.4M $69.5M $47.3M -$3.4M $94M
Earnings of Discontinued Ops. -- $2M -$4.4M -- --
Income Tax Expense $11.3M $16.7M -$16.2M $2.8M -$12.2M
Net Income to Company $37.1M $54.8M $71.3M -$6.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.1M $52.8M $63.5M -$6.2M $106.1M
 
Basic EPS (Cont. Ops) $0.22 $0.33 $0.36 -$0.03 $0.53
Diluted EPS (Cont. Ops) $0.22 $0.33 $0.36 -$0.03 $0.53
Weighted Average Basic Share $172.3M $163.7M $162.4M $196.7M $198.7M
Weighted Average Diluted Share $172.3M $164M $162.5M $196.7M $199.5M
 
EBITDA -- -- -- -- --
EBIT $49.2M $75.1M $112.2M $92.8M $176.7M
 
Revenue (Reported) $145.7M $175.9M $219.1M $299M $323.3M
Operating Income (Reported) $48.4M $69.5M $48.8M -$3.4M $94M
Operating Income (Adjusted) $49.2M $75.1M $112.2M $92.8M $176.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $601M $708.1M $523.4M $992.2M $980.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $20.1M -$5.4M -$324.2M $8.2M --
Operating Expenses -$109.7M -$235.2M $109.3M -$117.4M -$82.5M
Operating Income $109.7M $235.2M -$109.3M $117.4M $82.5M
 
Net Interest Expenses $168K $1M $24.6M $4.3M $2.3M
EBT. Incl. Unusual Items $109.7M $235.2M -$110.9M $117.4M $82.5M
Earnings of Discontinued Ops. -- $2M $9.2M $287M --
Income Tax Expense $34.2M $44.6M -$57.6M $27.1M $33M
Net Income to Company $75.5M $183.4M -$57.3M $82.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75.5M $190.6M -$53.3M $90.3M $49.5M
 
Basic EPS (Cont. Ops) $0.44 $1.13 -$0.27 $2.33 $0.25
Diluted EPS (Cont. Ops) $0.44 $1.13 -$0.27 $2.32 $0.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $113.7M $249.8M $89.9M $435.3M $411M
 
Revenue (Reported) $601M $708.1M $523.4M $992.2M $980.4M
Operating Income (Reported) $109.7M $235.2M -$109.3M $117.4M $82.5M
Operating Income (Adjusted) $113.7M $249.8M $89.9M $435.3M $411M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $449.1M $534.8M $325.8M $760.8M $673.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12.1M -$10.4M -$326.7M $3.8M -$263.7M
Operating Expenses -$156.6M -$203.1M $158.3M -$83.6M -$10.3M
Operating Income $156.6M $203.1M -$158.3M $83.6M $10.3M
 
Net Interest Expenses $123K $959K $17M $1.3M $1.8M
EBT. Incl. Unusual Items $156.6M $203.1M -$159.8M $83.6M $10.3M
Earnings of Discontinued Ops. -- $2M $7.9M -- --
Income Tax Expense $37M $47.6M -$65.6M $24.8M $21.6M
Net Income to Company $119.6M $157.5M -$86.3M $58.8M -$117.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $119.6M $155.5M -$94.2M $58.8M -$11.3M
 
Basic EPS (Cont. Ops) $0.69 $0.95 -$0.53 $0.37 -$0.05
Diluted EPS (Cont. Ops) $0.69 $0.94 -$0.53 $0.37 -$0.05
Weighted Average Basic Share $516.5M $500.1M $486.6M $522.7M $597.3M
Weighted Average Diluted Share $516.5M $500.6M $486.7M $523.4M $598.5M
 
EBITDA -- -- -- -- --
EBIT $159.5M $215.2M $15.9M $331.2M $247.2M
 
Revenue (Reported) $449.1M $534.8M $325.8M $760.8M $673.5M
Operating Income (Reported) $156.6M $203.1M -$158.3M $83.6M $10.3M
Operating Income (Adjusted) $159.5M $215.2M $15.9M $331.2M $247.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $116.6M $144.6M $106M $87.2M $92.6M
Short Term Investments $3.2B $8.5B $6.7B $4.4B $4B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $148.7M $179.3M $165.4M $183.1M $231.9M
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $1.4B $347.8M $885.3M $1.2B
 
Property Plant And Equipment $131M $164.8M $111.3M $110.8M $135M
Long-Term Investments $2.1B $1.2B $262M $854.5M $1.2B
Goodwill $369.5M $631.5M $557.6M $557.6M $915M
Other Intangibles $7.1M $18.2M $10.4M $8.6M $135.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $16B $23.6B $22.7B $21.2B $25.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $17K $691.3M $95K $2.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.3B $12.6B $11.7B $9.8B $16.3B
 
Long-Term Debt $99.6M $108.2M $49.5M $92.2M $160.5M
Capital Leases -- -- -- -- --
Total Liabilities $12.6B $20.2B $20.2B $18.2B $22B
 
Common Stock $1.9M $1.9M $1.8M $1.8M $2.1M
Other Common Equity Adj -- -$56.7M -$923.2M -$608.4M -$584.3M
Common Equity $3.4B $3.4B $2.5B $3B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $3.4B $2.5B $3B $3.6B
 
Total Liabilities and Equity $16B $23.6B $22.7B $21.2B $25.6B
Cash and Short Terms $5.2B $9.7B $6.9B $5.1B $5B
Total Debt $99.6M $108.2M $49.5M $92.2M $160.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $78.8M $102.8M $72.7M $98.3M $117.4M
Short Term Investments $5.7B $6.8B $4.3B $4.2B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $148.2M $180.7M $156.1M $201.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $355.7M $791.7M $1.1B $721.5M
 
Property Plant And Equipment $119.2M $123.5M $111.8M $147.8M $144.8M
Long-Term Investments $1.3B $205.5M $847.9M $1.1B $547.5M
Goodwill $372.5M $640.2M $557.6M $915M --
Other Intangibles $7.3M $22M $9.1M $142.6M --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.5B $22B $21.1B $25.5B $25.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $14.2M $384.2M $656.3M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.3B $11.3B $14.2B $16B $16.2B
 
Long-Term Debt $109.3M $483.3M $114.9M $148.6M $126.9M
Capital Leases -- -- -- -- --
Total Liabilities $14B $19.6B $18.7B $21.8B $21.7B
 
Common Stock $1.9M $1.8M $1.8M $2.2M $2.1M
Other Common Equity Adj -$33.1M -$978.8M -$829.6M -$496.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4B $2.4B $2.4B $3.7B $3.8B
 
Total Liabilities and Equity $17.5B $22B $21.1B $25.5B $25.5B
Cash and Short Terms $6.9B $7B $4.9B $5.1B --
Total Debt $109.3M $483.3M $114.9M $148.6M $126.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $22.7M $145.5M $186.5M -$62.7M $119.6M
Depreciation & Amoritzation $27.9M $27.2M $23.4M $23.6M $38.3M
Stock-Based Compensation $2.4M $9.4M $10.5M $16M $19.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $68.9M $174.5M $243.5M $535.2M $284.2M
 
Capital Expenditures $5.1M $5.7M $8.6M $8.1M $13.5M
Cash Acquisitions $1.4M $13.4M -- -- --
Cash From Investing -$2.4B -$2B -$1.1B $2.4B $1.1B
 
Dividends Paid (Ex Special Dividend) -- $51.6M $65.9M $66.7M $82.5M
Special Dividend Paid
Long-Term Debt Issued -- $2.6M $706.6M -- --
Long-Term Debt Repaid -$207.3M -$36.3M -- -$692.6M --
Repurchase of Common Stock $149.4M $23.2M $201.6M -- $27.7M
Other Financing Activities -$165K -- -- -- -$941K
Cash From Financing $4B $989M -$215.6M -$2.1B -$1B
 
Beginning Cash (CF) $362.6M $2.1B $1.2B $169.5M $693.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B -$822.3M -$1.1B $523.6M $313.8M
Ending Cash (CF) $2.1B $1.2B $169.5M $693.1M $1B
 
Levered Free Cash Flow $63.7M $168.8M $234.9M $527M $270.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37.1M $54.8M $71.3M -$6.2M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2.2M $3.6M $3.7M $5.7M $4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $67.5M $72.7M $31.7M $108.4M $169.4M
 
Capital Expenditures $2M $1.5M $2.1M $1.7M $8.8M
Cash Acquisitions -- $8.2M $47K -- --
Cash From Investing -$767.2M -$175M $108.5M $1B -$174.9M
 
Dividends Paid (Ex Special Dividend) $13.8M $16.3M $16.3M $22.2M $25.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $388.4M -- -- --
Long-Term Debt Repaid -- -- -$25.5M -$763M --
Repurchase of Common Stock -- $29M -- $12.6M --
Other Financing Activities -$94K $185K -- -$941K --
Cash From Financing $387.3M -$96.3M -$409.3M -$994.2M -$137.7M
 
Beginning Cash (CF) $1.6B $368.9M $873.5M $750.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$312.5M -$210.5M -$264.7M $138.6M -$143.1M
Ending Cash (CF) $1.3B $158.4M $608.8M $889.5M --
 
Levered Free Cash Flow $65.5M $71.1M $29.6M $106.6M $160.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $75.5M $183.4M -$57.3M $82.4M --
Depreciation & Amoritzation $25.7M $21.3M $23.1M $31.6M --
Stock-Based Compensation $9.2M $18.2M $13.8M $18.2M $18.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $182.6M $286.5M $221.5M $513.5M $422.2M
 
Capital Expenditures $5.5M $8.3M $6.5M $12.1M $20.5M
Cash Acquisitions $5.7M $22.5M -$13.4M -$47K --
Cash From Investing -$3.2B -$171.4M $1.3B $1.6B -$603.3M
 
Dividends Paid (Ex Special Dividend) $37.9M $63.4M $64.8M $76.3M $100.5M
Special Dividend Paid
Long-Term Debt Issued -- $389M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $149.4M $194M $30.8M $12.6M $67M
Other Financing Activities -$173K $173K -- -- --
Cash From Financing $1.9B -$1.2B -$1.1B -$1.6B -$298M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1B -$1.1B $450.4M $280.7M -$479.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $177.1M $278.2M $214.9M $501.4M $401.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $119.6M $157.5M -$86.3M $58.8M -$117.4M
Depreciation & Amoritzation $6.1M $7.1M $5.8M $6.1M $27.8M
Stock-Based Compensation $6.9M $8.1M $11.4M $13.6M $13M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $127.1M $239.1M $217.1M $195.4M $333.4M
 
Capital Expenditures $3.8M $6.4M $4.3M $8.2M $15.2M
Cash Acquisitions $4.4M $13.4M $47K -- --
Cash From Investing -$2.4B -$573.2M $1.9B $1.1B -$573.3M
 
Dividends Paid (Ex Special Dividend) $37.9M $49.8M $48.7M $58.3M $76.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M $388.4M -- -- --
Long-Term Debt Repaid -- -- -$25.5M -$763M --
Repurchase of Common Stock -- $170.8M -- $12.6M $51.9M
Other Financing Activities -$173K -- -- -$941K --
Cash From Financing $1.5B -$727.4M -$1.6B -$1.1B -$356.5M
 
Beginning Cash (CF) $5.5B $2.4B $3.2B $2.2B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$802.3M -$1.1B $439.3M $196.4M -$596.5M
Ending Cash (CF) $4.7B $1.4B $3.6B $2.4B $922.3M
 
Levered Free Cash Flow $123.3M $232.8M $212.8M $187.1M $318.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.7% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.5% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.12% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock