Financhill
Buy
61

SFIX Quote, Financials, Valuation and Earnings

Last price:
$5.17
Seasonality move :
-8.11%
Day range:
$5.08 - $5.20
52-week range:
$2.60 - $5.94
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.52x
P/B ratio:
3.39x
Volume:
509.6K
Avg. volume:
2.6M
1-year change:
36.87%
Market cap:
$692.5M
Revenue:
$1.3B
EPS (TTM):
-$0.22
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $2.1B $2.1B $1.6B $1.3B $1.3B
Revenue Growth (YoY) 22.76% -1.35% -23.17% -16.02% -5.26%
 
Cost of Revenues $1.2B $1.2B $959M $789.9M $730.4M
Gross Profit $947.6M $872M $633.5M $547.5M $536.8M
Gross Profit Margin 45.1% 42.07% 39.78% 40.94% 42.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.1B $838.7M $733.7M $610.9M
Other Inc / (Exp) -$366K -$394K -$25K $1.6M --
Operating Expenses $1B $1.1B $750.9M $638.7M $581.5M
Operating Income -$63.4M -$186.1M -$117.4M -$91.2M -$44.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$61.1M -$209.5M -$149.5M -$120.5M -$28M
Earnings of Discontinued Ops. -- -- -$21.6M -$10M $105K
Income Tax Expense -$52.2M -$2.3M $871K -$1.7M $821K
Net Income to Company -$8.9M -$207.1M -$150.3M -$118.9M -$28.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9M -$207.1M -$150.3M -$118.9M -$28.8M
 
Basic EPS (Cont. Ops) -$0.08 -$1.90 -$1.50 -$1.07 -$0.22
Diluted EPS (Cont. Ops) -$0.08 -$1.90 -$1.50 -$1.07 -$0.22
Weighted Average Basic Share $106M $108.8M $114.7M $120.2M $128.8M
Weighted Average Diluted Share $106M $108.8M $114.7M $120.2M $128.8M
 
EBITDA -$33.4M -$148.9M -$75.2M -$46.7M -$18.6M
EBIT -$63.4M -$186.1M -$117.4M -$91.2M -$44.7M
 
Revenue (Reported) $2.1B $2.1B $1.6B $1.3B $1.3B
Operating Income (Reported) -$63.4M -$186.1M -$117.4M -$91.2M -$44.7M
Operating Income (Adjusted) -$63.4M -$186.1M -$117.4M -$91.2M -$44.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $581.2M $443.7M $364.8M $318.8M $342.1M
Revenue Growth (YoY) 18.52% -23.66% -17.79% -12.6% 7.31%
 
Cost of Revenues $316.7M $266.3M $219.5M $180.9M $198.8M
Gross Profit $264.6M $177.5M $145.3M $137.9M $143.3M
Gross Profit Margin 45.52% 39.99% 39.84% 43.27% 41.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $274.8M $235.8M $187.8M $153.8M $157.9M
Other Inc / (Exp) -$109K -$177K $411K -$72K --
Operating Expenses $266.4M $225.1M $166M $145.9M $151.9M
Operating Income -$1.9M -$47.6M -$20.7M -$7.9M -$8.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.6M -$48M -$26M -$6.1M -$6.3M
Earnings of Discontinued Ops. -- -$7.8M -$9.3M $7K --
Income Tax Expense $202K $187K $169K $157K $58K
Net Income to Company -$1.8M -$48.2M -$26.2M -$6.3M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$48.2M -$26.2M -$6.3M -$6.4M
 
Basic EPS (Cont. Ops) -$0.02 -$0.50 -$0.30 -$0.05 -$0.05
Diluted EPS (Cont. Ops) -$0.02 -$0.50 -$0.30 -$0.05 -$0.05
Weighted Average Basic Share $108.4M $112.4M $116.6M $126M $133.3M
Weighted Average Diluted Share $108.4M $112.4M $116.6M $126M $133.3M
 
EBITDA $6.5M -$37.8M -$6.9M -$1.1M -$2.6M
EBIT -$1.9M -$47.6M -$20.7M -$7.9M -$8.6M
 
Revenue (Reported) $581.2M $443.7M $364.8M $318.8M $342.1M
Operating Income (Reported) -$1.9M -$47.6M -$20.7M -$7.9M -$8.6M
Operating Income (Adjusted) -$1.9M -$47.6M -$20.7M -$7.9M -$8.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2.2B $1.9B $1.5B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.2B $912.2M $751.3M $748.3M
Gross Profit $970.4M $784.9M $601.3M $540.2M $542.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.1B $782.8M $691.5M $606M
Other Inc / (Exp) -$270K -$462K $563K $1.1M --
Operating Expenses $1B $1B $689.8M $613.3M $580.4M
Operating Income -$45.7M -$227.6M -$88.5M -$73.1M -$38.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$44.2M -$255.8M -$127.5M -$100.7M -$28.2M
Earnings of Discontinued Ops. -- -$7.8M -$23.2M -$629K $98K
Income Tax Expense -$23.9M -$2.4M $853K -$1.7M $722K
Net Income to Company -$20.2M -$253.4M -$128.4M -$99M -$28.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.2M -$253.4M -$128.4M -$99M -$28.9M
 
Basic EPS (Cont. Ops) -$0.19 -$2.38 -$1.31 -$0.82 -$0.22
Diluted EPS (Cont. Ops) -$0.21 -$2.38 -$1.31 -$0.82 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.9M -$188.9M -$42.4M -$35.6M -$12.9M
EBIT -$45.7M -$227.6M -$88.5M -$73.1M -$38.2M
 
Revenue (Reported) $2.2B $1.9B $1.5B $1.3B $1.3B
Operating Income (Reported) -$45.7M -$227.6M -$88.5M -$73.1M -$38.2M
Operating Income (Adjusted) -$45.7M -$227.6M -$88.5M -$73.1M -$38.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $581.2M $443.7M $364.8M $318.8M $342.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $316.7M $266.3M $219.5M $180.9M $198.8M
Gross Profit $264.6M $177.5M $145.3M $137.9M $143.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $274.8M $235.8M $187.8M $153.8M $157.9M
Other Inc / (Exp) -$109K -$177K $411K -$72K --
Operating Expenses $266.4M $225.1M $166M $145.9M $151.9M
Operating Income -$1.9M -$47.6M -$20.7M -$7.9M -$8.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.6M -$48M -$26M -$6.1M -$6.3M
Earnings of Discontinued Ops. -- -$7.8M -$9.3M $7K --
Income Tax Expense $202K $187K $169K $157K $58K
Net Income to Company -$1.8M -$48.2M -$26.2M -$6.3M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$48.2M -$26.2M -$6.3M -$6.4M
 
Basic EPS (Cont. Ops) -$0.02 -$0.50 -$0.30 -$0.05 -$0.05
Diluted EPS (Cont. Ops) -$0.02 -$0.50 -$0.30 -$0.05 -$0.05
Weighted Average Basic Share $108.4M $112.4M $116.6M $126M $133.3M
Weighted Average Diluted Share $108.4M $112.4M $116.6M $126M $133.3M
 
EBITDA $6.5M -$37.8M -$6.9M -$1.1M -$2.6M
EBIT -$1.9M -$47.6M -$20.7M -$7.9M -$8.6M
 
Revenue (Reported) $581.2M $443.7M $364.8M $318.8M $342.1M
Operating Income (Reported) -$1.9M -$47.6M -$20.7M -$7.9M -$8.6M
Operating Income (Adjusted) -$1.9M -$47.6M -$20.7M -$7.9M -$8.6M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $129.8M $213M $257.6M $247M $234.9M
Short Term Investments $101.5M $82M $18.2M $84.1M --
Accounts Receivable, Net -- -- -- -- --
Inventory $212.3M $197.3M $130.5M $97.9M $118.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $50.5M $39.5M $27.7M $21.8M --
Total Current Assets $521.8M $477.3M $425.5M $366.7M $373.9M
 
Property Plant And Equipment $205.5M $235.6M $184.3M $115.3M $94.4M
Long-Term Investments $59M $17.7M -- -- $7.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.7M $7.9M $4.7M $4.9M --
Total Assets $819.1M $764.5M $614.5M $486.9M $480.6M
 
Accounts Payable $79.3M $143.9M $96.7M $87.1M $89.2M
Accrued Expenses $57.9M $59.8M $41.1M $35.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.7M $29M $28.2M $21.8M --
Other Current Liabilities $11.9M $13.8M $31.9M $12.5M --
Total Current Liabilities $228.3M $295.6M $238.1M $203.6M $206.2M
 
Long-Term Debt -- $141.3M $125.4M $95.7M $70.8M
Capital Leases -- -- -- -- --
Total Liabilities $358.3M $441.9M $367.2M $299.8M $277.6M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $3.4M -$3.5M $527K -$335K --
Common Equity $460.8M $322.7M $247.3M $187M $203M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $460.8M $322.7M $247.3M $187M $203M
 
Total Liabilities and Equity $819.1M $764.5M $614.5M $486.9M $480.6M
Cash and Short Terms $231.3M $213M $257.6M $247M $234.9M
Total Debt -- $141.3M $125.4M $95.7M $70.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $312.1M $203.4M $262.3M $253.3M $244.2M
Short Term Investments $62.4M $90M $5.4M $116.1M --
Accounts Receivable, Net -- -- -- -- --
Inventory $184.1M $220.2M $160.7M $119.1M $141.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $48.9M $42.1M $24.8M $20.1M --
Total Current Assets $572.8M $466.6M $450.3M $392.5M $435.4M
 
Property Plant And Equipment $235.8M $240.1M $170.1M $109.8M $91.2M
Long-Term Investments $88.4M $5.4M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.4M $6.6M $3.6M $4.8M --
Total Assets $929.4M $744.7M $624M $507.1M $530.7M
 
Accounts Payable $129.2M $142.4M $131.4M $114.4M $119.9M
Accrued Expenses $61M $57.3M $40M $38.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.9M $30.2M $27.7M $22M --
Other Current Liabilities $11.2M $13.3M $26M $11.6M --
Total Current Liabilities $298.2M $297.4M $270.9M $226.6M $261.6M
 
Long-Term Debt $144M $147.8M $118.7M $89.5M $64.4M
Capital Leases -- -- -- -- --
Total Liabilities $450.8M $449.9M $393.3M $316.6M $326.7M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $2.5M -$5.3M -$481K -$295K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $478.6M $294.8M $230.7M $190.5M $204.1M
 
Total Liabilities and Equity $929.4M $744.7M $624M $507.1M $530.7M
Cash and Short Terms $312.1M $203.4M $262.3M $253.3M $244.2M
Total Debt $169.9M $147.8M $118.7M $89.5M $64.4M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$8.9M -$207.1M -$150.3M -$118.9M -$28.8M
Depreciation & Amoritzation $29.9M $37.2M $42.1M $44.5M $26.1M
Stock-Based Compensation $100.7M $128.5M $102.1M $76.8M $56.7M
Change in Accounts Receivable -$31.7M $1.1M $53M $431K $242K
Change in Inventories -$96.1M -$2.6M $76M $47.7M -$24.8M
Cash From Operations -$15.7M $55.4M $57.8M $18.5M $25.2M
 
Capital Expenditures $35.3M $46.4M $18.9M $14M $16.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $39.1M $10.2M $64.3M -$78.7M -$59.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $30M -- -- --
Other Financing Activities -$64.8M -$31.1M -$15.2M -$16.5M --
Cash From Financing -$38.9M -$60.3M -$15.5M -$15.7M -$15M
 
Beginning Cash (CF) $143.5M $130.9M $239.4M $162.9M $114M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.5M $1.2M $108.5M -$76.6M -$48.9M
Ending Cash (CF) $129.8M $127.9M $349.8M $85.6M $65M
 
Levered Free Cash Flow -$50.9M $9M $39M $4.6M $8.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$1.8M -$48.2M -$26.2M -$6.3M -$6.4M
Depreciation & Amoritzation $8.3M $9.8M $13.8M $6.9M $6M
Stock-Based Compensation $32.3M $31.1M $19.9M $12.7M $11.5M
Change in Accounts Receivable $43K $26.6M -- -- --
Change in Inventories $30.8M -$21.8M -$33.3M -$26.2M -$25.4M
Cash From Operations $141.7M -$10M $26.7M $13.8M $10.9M
 
Capital Expenditures $16.4M $5.9M $3.7M $4.3M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.5M -$2.3M $9.2M -$35.7M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.8M -$3.8M -$4.1M -$3.8M --
Cash From Financing -$13.7M -$3.9M -$4.3M -$3.8M -$4.6M
 
Beginning Cash (CF) $249.7M $113.3M $256.9M $137.2M $114.5M
Foreign Exchange Rate Adjustment -$529K -$1.4M -$1.9M -- --
Additions / Reductions $119.9M -$17.6M $17.5M -$25.7M $542K
Ending Cash (CF) $369M $94.3M $272.5M $111.4M $115M
 
Levered Free Cash Flow $125.3M -$15.9M $23M $9.5M $5.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$20.2M -$253.4M -$128.4M -$99M -$28.9M
Depreciation & Amoritzation $31.3M $38.7M $46.1M $37.6M $25.3M
Stock-Based Compensation $113.1M $127.3M $90.8M $69.5M $55.6M
Change in Accounts Receivable -$12.9M $27.7M -- -- --
Change in Inventories -$34.6M -$55.2M $64.6M $54.8M -$24M
Cash From Operations $68.1M -$96.3M $94.6M $5.6M $22.3M
 
Capital Expenditures $45.7M $35.8M $16.6M $14.6M $17.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $29.9M $15.5M $75.8M -$123.7M -$29.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $30M -- -- --
Other Financing Activities -$72.6M -$20.1M -$15.6M -$16.2M --
Cash From Financing -$50.2M -$50.4M -$15.9M -$15.2M -$15.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.3M -$136.3M $143.6M -$119.7M -$22.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $22.5M -$132.2M $77.9M -$9M $5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$1.8M -$48.2M -$26.2M -$6.3M -$6.4M
Depreciation & Amoritzation $8.3M $9.8M $13.8M $6.9M $6M
Stock-Based Compensation $32.3M $31.1M $19.9M $12.7M $11.5M
Change in Accounts Receivable $43K $26.6M -- -- --
Change in Inventories $30.8M -$21.8M -$33.3M -$26.2M -$25.4M
Cash From Operations $141.7M -$10M $26.7M $13.8M $10.9M
 
Capital Expenditures $16.4M $5.9M $3.7M $4.3M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.5M -$2.3M $9.2M -$35.7M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14.8M -$3.8M -$4.1M -$3.8M --
Cash From Financing -$13.7M -$3.9M -$4.3M -$3.8M -$4.6M
 
Beginning Cash (CF) $249.7M $113.3M $256.9M $137.2M $114.5M
Foreign Exchange Rate Adjustment -$529K -$1.4M -$1.9M -- --
Additions / Reductions $119.9M -$17.6M $17.5M -$25.7M $542K
Ending Cash (CF) $369M $94.3M $272.5M $111.4M $115M
 
Levered Free Cash Flow $125.3M -$15.9M $23M $9.5M $5.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock