Financhill
Sell
44

SEZL Quote, Financials, Valuation and Earnings

Last price:
$73.81
Seasonality move :
106.86%
Day range:
$71.95 - $74.49
52-week range:
$24.86 - $186.74
Dividend yield:
0%
P/E ratio:
22.83x
P/S ratio:
4.99x
P/B ratio:
16.14x
Volume:
268.1K
Avg. volume:
951.2K
1-year change:
72.77%
Market cap:
$2.5B
Revenue:
$271.1M
EPS (TTM):
$3.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $58.8M $114.8M $125.6M $159.4M $271.1M
Revenue Growth (YoY) 272.05% 95.31% 9.37% 26.91% 70.14%
 
Cost of Revenues $22.9M $44.2M $92.8M $86.4M $104.1M
Gross Profit $35.9M $70.6M $32.7M $72.9M $167M
Gross Profit Margin 61.02% 61.48% 26.07% 45.76% 61.61%
 
R&D Expenses $490K $1.5M $2M -- --
Selling, General & Admin $44.6M $25M $35.4M $20.6M $21.1M
Other Inc / (Exp) -- -$1.1M $10M $1.5M -$1.2M
Operating Expenses $63.8M $139.3M $72.2M $50.7M $84.8M
Operating Income -$27.9M -$68.7M -$39.4M $22.2M $82.2M
 
Net Interest Expenses $4.3M $5.3M $8.6M $16M $13.8M
EBT. Incl. Unusual Items -$32.4M -$75.1M -$38M $7.7M $67.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31K $58.4K $69.4K $611.5K -$11.2M
Net Income to Company -$32.4M -$75.2M -$38.1M $7.1M $78.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.4M -$75.2M -$38.1M $7.1M $78.5M
 
Basic EPS (Cont. Ops) -$0.17 -$0.38 -$0.18 $1.27 $2.33
Diluted EPS (Cont. Ops) -$0.17 -$0.38 -$0.18 $1.25 $2.19
Weighted Average Basic Share $186.8M $200.3M $206.9M $5.6M $5.6M
Weighted Average Diluted Share $186.8M $200.3M $206.9M $5.7M $6M
 
EBITDA -$27.5M -$67.9M -$38.6M $23.1M $83.2M
EBIT -$27.9M -$68.7M -$39.4M $22.2M $82.2M
 
Revenue (Reported) $58.8M $114.8M $125.6M $159.4M $271.1M
Operating Income (Reported) -$27.9M -$68.7M -$39.4M $22.2M $82.2M
Operating Income (Adjusted) -$27.9M -$68.7M -$39.4M $22.2M $82.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.5M $30.4M $40.8M $70M $116.8M
Revenue Growth (YoY) -- 6.8% 34.32% 71.28% 66.95%
 
Cost of Revenues $27.8M $21.1M $21.2M $26.4M $32.1M
Gross Profit $624.2K $9.3M $19.6M $43.5M $84.7M
Gross Profit Margin 2.19% 30.57% 48.01% 62.24% 72.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6M $6.1M $5.8M $5.1M $13.6M
Other Inc / (Exp) -- $11M $103.8K $96.1K --
Operating Expenses $18.3M $13.8M $14.3M $22.7M $49.1M
Operating Income -$17.7M -$4.5M $5.3M $20.8M $35.6M
 
Net Interest Expenses $1.2M $2.2M $4.1M $3.3M $3.9M
EBT. Incl. Unusual Items -$18.8M $4.4M $1.3M $17.6M $31.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.2K $10.8K $15.9K $2.2M $5M
Net Income to Company -$18.8M $4.3M $1.3M $15.4M $26.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.8M $4.3M $1.3M $15.4M $26.7M
 
Basic EPS (Cont. Ops) -$0.02 $0.02 $0.23 $2.79 $0.78
Diluted EPS (Cont. Ops) -$0.02 $0.02 $0.23 $2.62 $0.75
Weighted Average Basic Share $1.2B $207.7M $5.7M $5.5M $34M
Weighted Average Diluted Share $1.2B $227.2M $5.7M $5.9M $35.7M
 
EBITDA -$17.5M -$4.3M $5.6M $21.1M $35.9M
EBIT -$17.7M -$4.5M $5.3M $20.8M $35.6M
 
Revenue (Reported) $28.5M $30.4M $40.8M $70M $116.8M
Operating Income (Reported) -$17.7M -$4.5M $5.3M $20.8M $35.6M
Operating Income (Adjusted) -$17.7M -$4.5M $5.3M $20.8M $35.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $120.2M $148.7M $221.8M $418.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $86.2M $82.1M $98.2M $119.9M
Gross Profit $20.3M $34M $66.6M $123.6M $298.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.8M $38.3M $22.6M $15.5M $44.1M
Other Inc / (Exp) -- $11M $163.9K -$1.1M --
Operating Expenses -- $102.5M $47.4M $64.6M $146.3M
Operating Income -- -$68.5M $19.3M $59M $152.4M
 
Net Interest Expenses $3.8M $7M $14.6M $14.8M $13.8M
EBT. Incl. Unusual Items -$49.2M -$64.6M $4.9M $43.1M $139M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $55.4K $68.8K -$13M $23.2M
Net Income to Company -- -$64.7M $4.8M $56.1M $115.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$64.7M $4.8M $56.1M $115.8M
 
Basic EPS (Cont. Ops) -- -$0.32 $0.44 $9.96 $3.42
Diluted EPS (Cont. Ops) -$0.09 -$0.32 $0.44 $9.40 $3.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$67.7M $20.1M $60M $153.6M
EBIT -- -$68.5M $19.3M $59M $152.4M
 
Revenue (Reported) -- $120.2M $148.7M $221.8M $418.6M
Operating Income (Reported) -- -$68.5M $19.3M $59M $152.4M
Operating Income (Adjusted) -- -$68.5M $19.3M $59M $152.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $81.9M $87.3M $110.5M $172.9M $320.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.6M $72.2M $61.4M $73.2M $89M
Gross Profit $20.3M $15.1M $49M $99.7M $231.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.8M $29.6M $16.8M $11.7M $34.7M
Other Inc / (Exp) -- $11M $1.1M -$1.5M $25K
Operating Expenses $64.6M $59.3M $34.5M $48.3M $109.9M
Operating Income -$44.3M -$44.2M $14.5M $51.4M $121.5M
 
Net Interest Expenses $3.8M $5.5M $11.5M $10.3M $10.3M
EBT. Incl. Unusual Items -$49.2M -$38.7M $4.2M $39.6M $111.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.7K $48.6K $48K -$13.6M $20.9M
Net Income to Company -$49.2M -$38.7M $4.2M $53.2M $90.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.2M -$38.7M $4.2M $53.2M $90.4M
 
Basic EPS (Cont. Ops) -$0.09 -$0.19 $0.44 $9.45 $2.67
Diluted EPS (Cont. Ops) -$0.09 -$0.19 $0.44 $8.89 $2.52
Weighted Average Basic Share $2.6B $619.4M $219.5M $16.9M $101.6M
Weighted Average Diluted Share $2.6B $638.9M $222.5M $17.9M $107.4M
 
EBITDA -$43.8M -$43.5M $15.2M $52.1M $122.5M
EBIT -$44.3M -$44.2M $14.5M $51.4M $121.5M
 
Revenue (Reported) $81.9M $87.3M $110.5M $172.9M $320.4M
Operating Income (Reported) -$44.3M -$44.2M $14.5M $51.4M $121.5M
Operating Income (Adjusted) -$44.3M -$44.2M $14.5M $51.4M $121.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $89.1M $78.9M $69.5M $70.6M $78M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $80.8M $134M $93.4M $130.6M $164.6M
Inventory -- -- -- -- --
Prepaid Expenses $1.7M $3.4M -- -- --
Other Current Assets $4.8M $1.9M $4.7M $6.2M $11.4M
Total Current Assets $173M $221.3M $170.1M $209M $257.6M
 
Property Plant And Equipment $520.8K $948.3K $368.3K $994.5K $800.4K
Long-Term Investments $20K $20K $20K $82K $20.3M
Goodwill -- -- -- -- --
Other Intangibles $537.1K $910.6K $1.3M $1.9M $2.4M
Other Long-Term Assets $52.5K $253.8K $1M $707.5K $20.6M
Total Assets $174.1M $223.4M $172.6M $212.6M $299M
 
Accounts Payable $60.9M $96.5M $83M $74.1M $69M
Accrued Expenses -- -- $10.4M $10.8M $15.7M
Current Portion Of Long-Term Debt -- -- -- $94.4M --
Current Portion Of Capital Lease Obligations $142.7K $172K $79.3K $57.3K $96.2K
Other Current Liabilities $6.7M $8M -- -- $9.2M
Total Current Liabilities $68.4M $107.6M $99.2M $187.3M $105.7M
 
Long-Term Debt $41.3M $78.1M $64M $1.2M $104.8M
Capital Leases -- -- -- -- --
Total Liabilities $114.2M $185.6M $163.7M $190.6M $211.2M
 
Common Stock $2K $2K $2.1K $2.1K $2.1K
Other Common Equity Adj -- -- -$644K -$647K -$1.6M
Common Equity $60M $37.8M $8.8M $22.1M $14.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $60M $37.8M $8.8M $22.1M $87.8M
 
Total Liabilities and Equity $174.1M $223.4M $172.6M $212.6M $299M
Cash and Short Terms $89.1M $78.9M $69.5M $70.6M $78M
Total Debt $41.3M $78.1M $64M $95.6M $104.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $46.9M $58.7M $66.7M $87.2M $115.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $113.7M $92.2M $102.5M $132.8M $184.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $4.9M $8.6M --
Total Current Assets $167.1M $156.9M $176.2M $232.4M $329.5M
 
Property Plant And Equipment $791K $508.2K $1.2M $834.1K $700K
Long-Term Investments $20K $20K $82K $1.1M $19.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- $1.8M $2.3M --
Other Long-Term Assets -- -- $714.2K $1.5M --
Total Assets $168.7M $158.9M $179.9M $252.9M $367M
 
Accounts Payable $90.7M $83.8M $68.2M $70.4M $57.8M
Accrued Expenses -- -- $7.8M $11.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $52.1K $83.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $104.9M $99.3M $83.4M $96.9M $93.7M
 
Long-Term Debt $4M $53.9M $76.4M $94.8M $118M
Capital Leases -- -- -- -- --
Total Liabilities $108.9M $153.2M $161.9M $191.7M $211.7M
 
Common Stock $2K $2.1K $2.1K $2.1K $196M
Other Common Equity Adj -- -- -$843.6K -$649.4K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $59.8M $5.7M $18M $61.1M $155.3M
 
Total Liabilities and Equity $168.7M $158.9M $179.9M $252.9M $367M
Cash and Short Terms $46.9M $58.7M $66.7M $87.2M $115.1M
Total Debt $4M $53.9M $76.4M $94.8M $118M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.4M -$75.2M -$38.1M $7.1M $78.5M
Depreciation & Amoritzation $428.4K $749.1K $847.1K $855.8K $965.4K
Stock-Based Compensation $7M $14.2M $10.3M $6.9M $5.2M
Change in Accounts Receivable -$78.8M -$117M $3.9M -$61.8M -$102M
Change in Inventories -- -- -- -- --
Cash From Operations -$24.8M -$72.1M $8.5M -$25.7M $40.9M
 
Capital Expenditures $732.9K $1.4M $1M $1.4M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$732.9K -$1.4M -$1M -$1.4M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $86.9M $174.7M $71.2M $54.8M $107.4M
Long-Term Debt Repaid -$67.7M -$137.1M -$85M -$24.8M -$97.4M
Repurchase of Common Stock $613.4K $2.7M $381.4K $1.7M $23.6M
Other Financing Activities -$2.5M -$1.7M -$1.9M -$128.6K -$1.1M
Cash From Financing $77.6M $63.2M -$15.7M $28.2M -$10.4M
 
Beginning Cash (CF) $89.1M $78.9M $69.5M $70.6M $78M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.5M -$10.2M -$9.4M $1.2M $27.6M
Ending Cash (CF) $142M $68.8M $59M $71.8M $104.2M
 
Levered Free Cash Flow -$25.5M -$73.6M $7.5M -$27.1M $39.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.8M $4.3M $1.3M $15.4M $26.7M
Depreciation & Amoritzation $198.8K $206.7K $217.7K $233.3K $369K
Stock-Based Compensation $4.8M $2.6M $1.1M $1.5M $2.4M
Change in Accounts Receivable -$26.1M -$10.2M -$26.6M -$34M -$47.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$25.7M $950.5K -$13.2M $5.7M $33.1M
 
Capital Expenditures $402.2K $217.9K $298.2K $284K $775K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$402.2K -$217.9K -$298.2K -$284K -$775K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $41M -- $17.6M $28M --
Long-Term Debt Repaid -$54.3M -$3.8M -- -$3M --
Repurchase of Common Stock $1M $24K $340.5K $7.8M $4M
Other Financing Activities -$4.5M -$60.9K -$22.6K -$46.6K --
Cash From Financing $13.2M -$3.9M $17.3M $18.8M -$17.2M
 
Beginning Cash (CF) $46.9M $58.7M $66.7M $87.2M $115.1M
Foreign Exchange Rate Adjustment -$263.2K -$1.4M -$378.4K $96.8K -$465K
Additions / Reductions -$13.1M -$4.5M $3.4M $24.4M $14.7M
Ending Cash (CF) $33.5M $52.8M $69.8M $111.7M $129.3M
 
Levered Free Cash Flow -$26.1M $732.6K -$13.4M $5.4M $32.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$64.7M $4.8M $56.1M $115.8M
Depreciation & Amoritzation -- $860.6K $822.4K $938.6K $1.2M
Stock-Based Compensation -- $11.6M $8M $4.8M $6.5M
Change in Accounts Receivable -- -$33.6M -$31.7M -$79.4M -$171.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$33.8M -$9.2M $24.9M $56.6M
 
Capital Expenditures $1.1M $1.1M $1.3M $1.4M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1M -$1.3M -$1.4M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $95.1M $100.7M --
Long-Term Debt Repaid -- -- -$73.2M -$81.6M --
Repurchase of Common Stock -- $1.2M $1.7M $22.2M $36.1M
Other Financing Activities -- -- -$1.9M -$1.1M --
Cash From Financing -- $48.6M $18.3M -$2.2M -$7.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $11.9M $8M $21.5M $46.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$35M -$10.5M $23.5M $54.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$49.2M -$38.7M $4.2M $53.2M $90.4M
Depreciation & Amoritzation $537.9K $649.3K $624.6K $707.5K $967K
Stock-Based Compensation $10.7M $8.2M $5.9M $3.8M $5.2M
Change in Accounts Receivable -$70.3M $13.1M -$22.5M -$40.2M -$109.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$31.2M $7.1M -$10.7M $39.9M $55.6M
 
Capital Expenditures $1.1M $786.6K $1M $1.1M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$786.6K -$1M -$1.1M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $67.7M $5M $28.9M $74.7M $15M
Long-Term Debt Repaid -$103.9M -$29.8M -$18M -$74.7M -$49.2M
Repurchase of Common Stock $1.8M $349.2K $1.6M $22.2M $34.6M
Other Financing Activities -$4.5M -$60.9K -$75.5K -$1.1M -$10K
Cash From Financing -$10.1M -$24.8M $9.2M -$21.2M -$18M
 
Beginning Cash (CF) $174.2M $182.6M $190.7M $232.2M $318.4M
Foreign Exchange Rate Adjustment $239.5K -$1.6M -$202.6K -$13.4K $809K
Additions / Reductions -$42.2M -$20.1M -$2.7M $17.6M $36.3M
Ending Cash (CF) $132.3M $160.8M $187.7M $249.9M $355.6M
 
Levered Free Cash Flow -$32.3M $6.3M -$11.7M $38.9M $53.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock