Financhill
Sell
42

SEZL Quote, Financials, Valuation and Earnings

Last price:
$66.70
Seasonality move :
193.27%
Day range:
$62.67 - $67.11
52-week range:
$24.86 - $186.74
Dividend yield:
0%
P/E ratio:
19.97x
P/S ratio:
4.36x
P/B ratio:
14.12x
Volume:
673.5K
Avg. volume:
931.6K
1-year change:
8.62%
Market cap:
$2.2B
Revenue:
$271.1M
EPS (TTM):
$3.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $58.8M $114.8M $125.6M $159.4M $271.1M
Revenue Growth (YoY) 272.05% 95.31% 9.37% 26.91% 70.14%
 
Cost of Revenues $22.9M $44.2M $92.8M $86.4M $104.1M
Gross Profit $35.9M $70.6M $32.7M $72.9M $167M
Gross Profit Margin 61.02% 61.48% 26.07% 45.76% 61.61%
 
R&D Expenses $490K $1.5M $2M -- --
Selling, General & Admin $44.6M $25M $35.4M $20.6M $21.1M
Other Inc / (Exp) -- -$1.1M $10M $1.5M -$1.2M
Operating Expenses $63.8M $139.3M $72.2M $50.7M $84.8M
Operating Income -$27.9M -$68.7M -$39.4M $22.2M $82.2M
 
Net Interest Expenses $4.3M $5.3M $8.6M $16M $13.8M
EBT. Incl. Unusual Items -$32.4M -$75.1M -$38M $7.7M $67.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31K $58.4K $69.4K $611.5K -$11.2M
Net Income to Company -$32.4M -$75.2M -$38.1M $7.1M $78.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.4M -$75.2M -$38.1M $7.1M $78.5M
 
Basic EPS (Cont. Ops) -$0.17 -$0.38 -$0.18 $1.27 $2.33
Diluted EPS (Cont. Ops) -$0.17 -$0.38 -$0.18 $1.25 $2.19
Weighted Average Basic Share $186.8M $200.3M $206.9M $5.6M $5.6M
Weighted Average Diluted Share $186.8M $200.3M $206.9M $5.7M $6M
 
EBITDA -$27.5M -$67.9M -$38.6M $23.1M $83.2M
EBIT -$27.9M -$68.7M -$39.4M $22.2M $82.2M
 
Revenue (Reported) $58.8M $114.8M $125.6M $159.4M $271.1M
Operating Income (Reported) -$27.9M -$68.7M -$39.4M $22.2M $82.2M
Operating Income (Adjusted) -$27.9M -$68.7M -$39.4M $22.2M $82.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.5M $30.4M $40.8M $70M $116.8M
Revenue Growth (YoY) -- 6.8% 34.32% 71.28% 66.95%
 
Cost of Revenues $27.8M $21.1M $21.2M $26.4M $32.1M
Gross Profit $624.2K $9.3M $19.6M $43.5M $84.7M
Gross Profit Margin 2.19% 30.57% 48.01% 62.24% 72.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6M $6.1M $5.8M $5.1M $13.6M
Other Inc / (Exp) -- $11M $103.8K $96.1K --
Operating Expenses $18.3M $13.8M $14.3M $22.7M $49.1M
Operating Income -$17.7M -$4.5M $5.3M $20.8M $35.6M
 
Net Interest Expenses $1.2M $2.2M $4.1M $3.3M $3.9M
EBT. Incl. Unusual Items -$18.8M $4.4M $1.3M $17.6M $31.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.2K $10.8K $15.9K $2.2M $5M
Net Income to Company -$18.8M $4.3M $1.3M $15.4M $26.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.8M $4.3M $1.3M $15.4M $26.7M
 
Basic EPS (Cont. Ops) -$0.02 $0.02 $0.23 $2.79 $0.78
Diluted EPS (Cont. Ops) -$0.02 $0.02 $0.23 $2.62 $0.75
Weighted Average Basic Share $1.2B $207.7M $5.7M $5.5M $34M
Weighted Average Diluted Share $1.2B $227.2M $5.7M $5.9M $35.7M
 
EBITDA -$17.5M -$4.3M $5.6M $21.1M $35.9M
EBIT -$17.7M -$4.5M $5.3M $20.8M $35.6M
 
Revenue (Reported) $28.5M $30.4M $40.8M $70M $116.8M
Operating Income (Reported) -$17.7M -$4.5M $5.3M $20.8M $35.6M
Operating Income (Adjusted) -$17.7M -$4.5M $5.3M $20.8M $35.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $120.2M $148.7M $221.8M $418.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $86.2M $82.1M $98.2M $119.9M
Gross Profit $20.3M $34M $66.6M $123.6M $298.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.8M $38.3M $22.6M $15.5M $44.1M
Other Inc / (Exp) -- $11M $163.9K -$1.1M --
Operating Expenses -- $102.5M $47.4M $64.6M $146.3M
Operating Income -- -$68.5M $19.3M $59M $152.4M
 
Net Interest Expenses $3.8M $7M $14.6M $14.8M $13.8M
EBT. Incl. Unusual Items -$49.2M -$64.6M $4.9M $43.1M $139M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $55.4K $68.8K -$13M $23.2M
Net Income to Company -- -$64.7M $4.8M $56.1M $115.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$64.7M $4.8M $56.1M $115.8M
 
Basic EPS (Cont. Ops) -- -$0.32 $0.44 $9.96 $3.42
Diluted EPS (Cont. Ops) -$0.09 -$0.32 $0.44 $9.40 $3.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$67.7M $20.1M $60M $153.6M
EBIT -- -$68.5M $19.3M $59M $152.4M
 
Revenue (Reported) -- $120.2M $148.7M $221.8M $418.6M
Operating Income (Reported) -- -$68.5M $19.3M $59M $152.4M
Operating Income (Adjusted) -- -$68.5M $19.3M $59M $152.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $81.9M $87.3M $110.5M $172.9M $320.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.6M $72.2M $61.4M $73.2M $89M
Gross Profit $20.3M $15.1M $49M $99.7M $231.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.8M $29.6M $16.8M $11.7M $34.7M
Other Inc / (Exp) -- $11M $1.1M -$1.5M $25K
Operating Expenses $64.6M $59.3M $34.5M $48.3M $109.9M
Operating Income -$44.3M -$44.2M $14.5M $51.4M $121.5M
 
Net Interest Expenses $3.8M $5.5M $11.5M $10.3M $10.3M
EBT. Incl. Unusual Items -$49.2M -$38.7M $4.2M $39.6M $111.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.7K $48.6K $48K -$13.6M $20.9M
Net Income to Company -$49.2M -$38.7M $4.2M $53.2M $90.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.2M -$38.7M $4.2M $53.2M $90.4M
 
Basic EPS (Cont. Ops) -$0.09 -$0.19 $0.44 $9.45 $2.67
Diluted EPS (Cont. Ops) -$0.09 -$0.19 $0.44 $8.89 $2.52
Weighted Average Basic Share $2.6B $619.4M $219.5M $16.9M $101.6M
Weighted Average Diluted Share $2.6B $638.9M $222.5M $17.9M $107.4M
 
EBITDA -$43.8M -$43.5M $15.2M $52.1M $122.5M
EBIT -$44.3M -$44.2M $14.5M $51.4M $121.5M
 
Revenue (Reported) $81.9M $87.3M $110.5M $172.9M $320.4M
Operating Income (Reported) -$44.3M -$44.2M $14.5M $51.4M $121.5M
Operating Income (Adjusted) -$44.3M -$44.2M $14.5M $51.4M $121.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $89.1M $78.9M $69.5M $70.6M $78M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $80.8M $134M $93.4M $130.6M $164.6M
Inventory -- -- -- -- --
Prepaid Expenses $1.7M $3.4M -- -- --
Other Current Assets $4.8M $1.9M $4.7M $6.2M $11.4M
Total Current Assets $173M $221.3M $170.1M $209M $257.6M
 
Property Plant And Equipment $520.8K $948.3K $368.3K $994.5K $800.4K
Long-Term Investments $20K $20K $20K $82K $20.3M
Goodwill -- -- -- -- --
Other Intangibles $537.1K $910.6K $1.3M $1.9M $2.4M
Other Long-Term Assets $52.5K $253.8K $1M $707.5K $20.6M
Total Assets $174.1M $223.4M $172.6M $212.6M $299M
 
Accounts Payable $60.9M $96.5M $83M $74.1M $69M
Accrued Expenses -- -- $10.4M $10.8M $15.7M
Current Portion Of Long-Term Debt -- -- -- $94.4M --
Current Portion Of Capital Lease Obligations $142.7K $172K $79.3K $57.3K $96.2K
Other Current Liabilities $6.7M $8M -- -- $9.2M
Total Current Liabilities $68.4M $107.6M $99.2M $187.3M $105.7M
 
Long-Term Debt $41.3M $78.1M $64M $1.2M $104.8M
Capital Leases -- -- -- -- --
Total Liabilities $114.2M $185.6M $163.7M $190.6M $211.2M
 
Common Stock $2K $2K $2.1K $2.1K $2.1K
Other Common Equity Adj -- -- -$644K -$647K -$1.6M
Common Equity $60M $37.8M $8.8M $22.1M $14.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $60M $37.8M $8.8M $22.1M $87.8M
 
Total Liabilities and Equity $174.1M $223.4M $172.6M $212.6M $299M
Cash and Short Terms $89.1M $78.9M $69.5M $70.6M $78M
Total Debt $41.4M $78.1M $64M $95.6M $104.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $46.9M $58.7M $66.7M $87.2M $115.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $113.7M $92.2M $102.5M $132.8M $184.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $4.9M $8.6M --
Total Current Assets $167.1M $156.9M $176.2M $232.4M $329.5M
 
Property Plant And Equipment $791K $508.2K $1.2M $834.1K $700K
Long-Term Investments $20K $20K $82K $1.1M $19.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- $1.8M $2.3M --
Other Long-Term Assets -- -- $714.2K $1.5M --
Total Assets $168.7M $158.9M $179.9M $252.9M $367M
 
Accounts Payable $90.7M $83.8M $68.2M $70.4M $57.8M
Accrued Expenses -- -- $7.8M $11.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $52.1K $83.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $104.9M $99.3M $83.4M $96.9M $93.7M
 
Long-Term Debt $4M $53.9M $76.4M $94.8M $118M
Capital Leases -- -- -- -- --
Total Liabilities $108.9M $153.2M $161.9M $191.7M $211.7M
 
Common Stock $2K $2.1K $2.1K $2.1K $196M
Other Common Equity Adj -- -- -$843.6K -$649.4K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $59.8M $5.7M $18M $61.1M $155.3M
 
Total Liabilities and Equity $168.7M $158.9M $179.9M $252.9M $367M
Cash and Short Terms $46.9M $58.7M $66.7M $87.2M $115.1M
Total Debt $4.1M $53.9M $76.4M $94.8M $118M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$32.4M -$75.2M -$38.1M $7.1M $78.5M
Depreciation & Amoritzation $428.4K $749.1K $847.1K $855.8K $965.4K
Stock-Based Compensation $7M $14.2M $10.3M $6.9M $5.2M
Change in Accounts Receivable -$78.8M -$117M $3.9M -$61.8M -$102M
Change in Inventories -- -- -- -- --
Cash From Operations -$24.8M -$72.1M $8.5M -$25.7M $40.9M
 
Capital Expenditures $732.9K $1.4M $1M $1.4M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$732.9K -$1.4M -$1M -$1.4M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $86.9M $174.7M $71.2M $54.8M $107.4M
Long-Term Debt Repaid -$67.7M -$137.1M -$85M -$24.8M -$97.4M
Repurchase of Common Stock $613.4K $2.7M $381.4K $1.7M $23.6M
Other Financing Activities -$2.5M -$1.7M -$1.9M -$128.6K -$1.1M
Cash From Financing $77.6M $63.2M -$15.7M $28.2M -$10.4M
 
Beginning Cash (CF) $89.1M $78.9M $69.5M $70.6M $78M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.5M -$10.2M -$9.4M $1.2M $27.6M
Ending Cash (CF) $142M $68.8M $59M $71.8M $104.2M
 
Levered Free Cash Flow -$25.5M -$73.6M $7.5M -$27.1M $39.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.8M $4.3M $1.3M $15.4M $26.7M
Depreciation & Amoritzation $198.8K $206.7K $217.7K $233.3K $369K
Stock-Based Compensation $4.8M $2.6M $1.1M $1.5M $2.4M
Change in Accounts Receivable -$26.1M -$10.2M -$26.6M -$34M -$47.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$25.7M $950.5K -$13.2M $5.7M $33.1M
 
Capital Expenditures $402.2K $217.9K $298.2K $284K $775K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$402.2K -$217.9K -$298.2K -$284K -$775K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $41M -- $17.6M $28M --
Long-Term Debt Repaid -$54.3M -$3.8M -- -$3M --
Repurchase of Common Stock $1M $24K $340.5K $7.8M $4M
Other Financing Activities -$4.5M -$60.9K -$22.6K -$46.6K --
Cash From Financing $13.2M -$3.9M $17.3M $18.8M -$17.2M
 
Beginning Cash (CF) $46.9M $58.7M $66.7M $87.2M $115.1M
Foreign Exchange Rate Adjustment -$263.2K -$1.4M -$378.4K $96.8K -$465K
Additions / Reductions -$13.1M -$4.5M $3.4M $24.4M $14.7M
Ending Cash (CF) $33.5M $52.8M $69.8M $111.7M $129.3M
 
Levered Free Cash Flow -$26.1M $732.6K -$13.4M $5.4M $32.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$64.7M $4.8M $56.1M $115.8M
Depreciation & Amoritzation -- $860.6K $822.4K $938.6K $1.2M
Stock-Based Compensation -- $11.6M $8M $4.8M $6.5M
Change in Accounts Receivable -- -$33.6M -$31.7M -$79.4M -$171.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$33.8M -$9.2M $24.9M $56.6M
 
Capital Expenditures $1.1M $1.1M $1.3M $1.4M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.1M -$1.3M -$1.4M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $95.1M $100.7M --
Long-Term Debt Repaid -- -- -$73.2M -$81.6M --
Repurchase of Common Stock -- $1.2M $1.7M $22.2M $36.1M
Other Financing Activities -- -- -$1.9M -$1.1M --
Cash From Financing -- $48.6M $18.3M -$2.2M -$7.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $11.9M $8M $21.5M $46.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$35M -$10.5M $23.5M $54.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$49.2M -$38.7M $4.2M $53.2M $90.4M
Depreciation & Amoritzation $537.9K $649.3K $624.6K $707.5K $967K
Stock-Based Compensation $10.7M $8.2M $5.9M $3.8M $5.2M
Change in Accounts Receivable -$70.3M $13.1M -$22.5M -$40.2M -$109.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$31.2M $7.1M -$10.7M $39.9M $55.6M
 
Capital Expenditures $1.1M $786.6K $1M $1.1M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$786.6K -$1M -$1.1M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $67.7M $5M $28.9M $74.7M $15M
Long-Term Debt Repaid -$103.9M -$29.8M -$18M -$74.7M -$49.2M
Repurchase of Common Stock $1.8M $349.2K $1.6M $22.2M $34.6M
Other Financing Activities -$4.5M -$60.9K -$75.5K -$1.1M -$10K
Cash From Financing -$10.1M -$24.8M $9.2M -$21.2M -$18M
 
Beginning Cash (CF) $174.2M $182.6M $190.7M $232.2M $318.4M
Foreign Exchange Rate Adjustment $239.5K -$1.6M -$202.6K -$13.4K $809K
Additions / Reductions -$42.2M -$20.1M -$2.7M $17.6M $36.3M
Ending Cash (CF) $132.3M $160.8M $187.7M $249.9M $355.6M
 
Levered Free Cash Flow -$32.3M $6.3M -$11.7M $38.9M $53.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
38
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock