Financhill
Sell
21

SELX Quote, Financials, Valuation and Earnings

Last price:
$0.61
Seasonality move :
-2.7%
Day range:
$0.60 - $0.64
52-week range:
$0.52 - $1.85
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.37x
P/B ratio:
0.27x
Volume:
13.1K
Avg. volume:
41K
1-year change:
-56.07%
Market cap:
$22.9M
Revenue:
$3.7M
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $1.1M $3.7M
Revenue Growth (YoY) -- -- -23.59% -69.43% --
 
Cost of Revenues -- -- -- $1.5M $4.6M
Gross Profit -- -- -- -$488.3K -$886.7K
Gross Profit Margin -- 45.05% 44.82% -46.31% -23.69%
 
R&D Expenses -- $1.5M $904K $776.8K $1.1M
Selling, General & Admin -- $12.5K $649.9K $1.1M $3.1M
Other Inc / (Exp) -- -$517.6K $1.3M $44.2K --
Operating Expenses -- $12.5K $649.9K $1.9M $4.6M
Operating Income -- -$12.5K -$649.9K -$2.4M -$5.5M
 
Net Interest Expenses -- -- -- -- $103.1K
EBT. Incl. Unusual Items -- -$12.5K $982.8K -$2M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $32.7K -$24K
Net Income to Company -- -$12.5K $982.8K -$2M -$4.7M
 
Minority Interest in Earnings -- -- -- $417.5K -$975.5K
Net Income to Common Excl Extra Items -- -$12.5K $982.8K -$1.6M -$4.7M
 
Basic EPS (Cont. Ops) -- -$0.00 $0.07 -$0.04 -$0.10
Diluted EPS (Cont. Ops) -- -$0.00 $0.07 -$0.04 -$0.10
Weighted Average Basic Share -- $12.5M $14.4M $42.1M $37.6M
Weighted Average Diluted Share -- $12.5M $14.4M $42.1M $37.6M
 
EBITDA -- -$12.5K -$649.9K -$1.1M -$4.8M
EBIT -- -$12.5K -$649.9K -$1.9M -$5.5M
 
Revenue (Reported) -- -- -- $1.1M $3.7M
Operating Income (Reported) -- -$12.5K -$649.9K -$2.4M -$5.5M
Operating Income (Adjusted) -- -$12.5K -$649.9K -$1.9M -$5.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- $304.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $608.2K
Gross Profit -- -- -- -- -$304K
Gross Profit Margin -- -- -- 20.47% -99.96%
 
R&D Expenses -- -- -- $247.9K $180.9K
Selling, General & Admin -- -- $3.1K $208K $298.8K
Other Inc / (Exp) -- -- -- -$401.3K -$444.1K
Operating Expenses -- -- $3.1K $208K $479.7K
Operating Income -- -- -$3.1K -$208K -$783.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$3.1K $769.9K -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $32K
Net Income to Company -- -- -$3K $767.5K --
 
Minority Interest in Earnings -- -- -- -- $408.9K
Net Income to Common Excl Extra Items -- -- -$3.1K $769.9K -$745.5K
 
Basic EPS (Cont. Ops) -- -- -$0.00 $0.05 -$0.02
Diluted EPS (Cont. Ops) -- -- -$0.00 $0.05 -$0.02
Weighted Average Basic Share -- -- $12.5M $14.4M $42.1M
Weighted Average Diluted Share -- -- $12.5M $14.4M $42.1M
 
EBITDA -- -- -$3.1K -$208K -$914.6K
EBIT -- -- -$3.1K -$208K -$1.1M
 
Revenue (Reported) -- -- -- -- $304.2K
Operating Income (Reported) -- -- -$3.1K -$208K -$783.8K
Operating Income (Adjusted) -- -- -$3.1K -$208K -$1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $3.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $4.7M
Gross Profit -- -- -- -- -$1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $1.1M
Selling, General & Admin -- $12.5K $649.9K -- $2.2M
Other Inc / (Exp) -- -- -$401.3K -$845.4K --
Operating Expenses -- -- $649.9K -- $4.5M
Operating Income -- -- -$649.9K -- -$5.5M
 
Net Interest Expenses -- -- -- -- $103K
EBT. Incl. Unusual Items -- -$12.5K $982.8K -- -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$23.9K
Net Income to Company -- -- $976.9K -- -$4.7M
 
Minority Interest in Earnings -- -- -- $285.8K -$969.1K
Net Income to Common Excl Extra Items -- -- $982.8K -- -$4.7M
 
Basic EPS (Cont. Ops) -- -- $0.07 -- -$0.11
Diluted EPS (Cont. Ops) -- -$0.00 $0.07 -- -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$649.9K -- -$4.8M
EBIT -- -$12.5K -$649.9K -- -$5.5M
 
Revenue (Reported) -- -- -- -- $3.7M
Operating Income (Reported) -- -- -$649.9K -- -$5.5M
Operating Income (Adjusted) -- -$12.5K -$649.9K -- -$5.5M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $640.8K $6.6M $6.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $888.1K $208.9K $179.7K $200K
Inventory -- -- -- $1.6M $486.8K
Prepaid Expenses -- -- $215.7K -- --
Other Current Assets -- $219.6K $333.6K $227.7K --
Total Current Assets -- $13K $856.6K $11.5M $7.4M
 
Property Plant And Equipment -- -- -- $1.8M $2.1M
Long-Term Investments -- -- $120.1M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $846.8K $248.5K $228K --
Total Assets -- $448.4K $120.9M $14.6M $9.6M
 
Accounts Payable -- -- -- $4.1K $500
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $556.6K $686.7K $238.1K --
Current Portion Of Capital Lease Obligations -- $484K $148.3K $258.5K --
Other Current Liabilities -- $19.6K $15.2K $17.7K --
Total Current Liabilities -- $435.9K $377.8K $4M $6.9M
 
Long-Term Debt -- -- -- $1.4M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $435.9K $4.4M $5.4M $8.2M
 
Common Stock -- $300 $120.1M $2.2K $3.8K
Other Common Equity Adj -- $434.6K $349.4K $360.5K --
Common Equity -- $12.5K $116.5M $7.3M $570.4K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.9M $824.4K
Total Equity -- $12.5K $116.5M $9.2M $1.4M
 
Total Liabilities and Equity -- $448.4K $120.9M $14.6M $9.6M
Cash and Short Terms -- -- $640.8K $6.6M $6.1M
Total Debt -- -- -- $4.6M $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $640.8K $6.6M --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $208.9K $179.7K --
Inventory -- -- -- $1.6M --
Prepaid Expenses -- -- $215.7K -- --
Other Current Assets -- -- $333.6K $227.7K --
Total Current Assets -- $13K $856.6K $11.5M --
 
Property Plant And Equipment -- -- -- $1.8M --
Long-Term Investments -- -- $120.1M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $248.5K $228K --
Total Assets -- $448.4K $120.9M $14.6M --
 
Accounts Payable -- -- -- $4.1K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $686.7K $238.1K --
Current Portion Of Capital Lease Obligations -- -- $148.3K $258.5K --
Other Current Liabilities -- -- $15.2K $17.7K --
Total Current Liabilities -- $435.9K $377.8K $4M --
 
Long-Term Debt -- -- -- $1.4M --
Capital Leases -- -- -- -- --
Total Liabilities -- $435.9K $4.4M $5.4M --
 
Common Stock -- $300 $120.1M $2.2K --
Other Common Equity Adj -- -- $349.4K $360.5K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $1.9M --
Total Equity -- $12.5K $116.5M $9.2M --
 
Total Liabilities and Equity -- $448.4K $120.9M $14.6M --
Cash and Short Terms -- -- $640.8K $6.6M --
Total Debt -- -- -- $4.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$12.5K $982.8K -$2M -$4.7M
Depreciation & Amoritzation -- $1.3M $835.3K $783.3K $723.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$255.2K $13K $37.1K -$32K
Change in Inventories -- -$310.3K -$318K -$352.6K $373.3K
Cash From Operations -- -- -$640.9K -$1.2M -$482.8K
 
Capital Expenditures -- -- -- $759.6K $657.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$118.5M -$756.6K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $4.4M $8.1M $3.2M --
Long-Term Debt Repaid -- -$1.9M -$7.3M -$4.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1M --
Cash From Financing -- -- $119.7M -$2.2M -$1.3M
 
Beginning Cash (CF) -- -- $640.8K $13.6M $6.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $640.8K -$4.2M -$3M
Ending Cash (CF) -- -- $1.3M $9.5M $3.1M
 
Levered Free Cash Flow -- -- -$640.9K -$2M -$1.1M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -- -- $100 $289.9K -$139.7K
Depreciation & Amoritzation -- -- -- $479K $577.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$100 --
Change in Inventories -- -- -- -$479.7K -$631.6K
Cash From Operations -- -- -- -$71.5K -$153.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $836K $32.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $4.5M $252.6K
Long-Term Debt Repaid -- -- -- -$3.8M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$474.3K
Cash From Financing -- -- -- -$800.2K -$32.4M
 
Beginning Cash (CF) -- -- -- $671.5K $185.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$35.6K -$207.9K
Ending Cash (CF) -- -- -- $635.9K -$22.1K
 
Levered Free Cash Flow -- -- -- -$71.5K -$153.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $976.9K -- -$4.7M
Depreciation & Amoritzation -- -- -- -- $718.7K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- -$31.8K
Change in Inventories -- -- -- -- $370.8K
Cash From Operations -- -- -$637.1K -- -$479.6K
 
Capital Expenditures -- -- -- -- $653K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$117.7M -- -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $119M -- -$1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $637K -- -$2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$637.1K -- -$1.1M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock