Financhill
Sell
20

SCLX Quote, Financials, Valuation and Earnings

Last price:
$13.73
Seasonality move :
14.66%
Day range:
$12.87 - $14.10
52-week range:
$3.60 - $34.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.42x
P/B ratio:
--
Volume:
47.7K
Avg. volume:
107.3K
1-year change:
-5.92%
Market cap:
$84.7M
Revenue:
$56.6M
EPS (TTM):
-$33.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $31.3M $38M $46.7M $56.6M
Revenue Growth (YoY) 12.02% 32.92% 21.45% 22.9% 21.07%
 
Cost of Revenues -- $7.4M $14.8M $19.8M $20.7M
Gross Profit -- $23.9M $23.3M $26.9M $35.9M
Gross Profit Margin 90.88% 76.33% 61.2% 57.58% 63.36%
 
R&D Expenses $10M $9.2M $9.1M $12.7M $9.6M
Selling, General & Admin -- -- -- -- $119M
Other Inc / (Exp) $802K -$12.8M $36.9M -$7.8M $21.9M
Operating Expenses $6.3K $59.7M $73.9M $132.3M $128.6M
Operating Income -$6.3K -$35.8M -$50.6M -$105.4M -$92.8M
 
Net Interest Expenses -- $11.8M $9.6M $1.1M $2M
EBT. Incl. Unusual Items -$6.3K -$88.4M -$23.4M -$114.3M -$72.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $5K $4K $13K -$1K
Net Income to Company -$6.3K -$88.4M -$23.4M -$114.3M -$72.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3K -$88.4M -$23.4M -$114.3M -$72.8M
 
Basic EPS (Cont. Ops) -$0.01 -$23.29 -$6.09 -$44.85 -$19.43
Diluted EPS (Cont. Ops) -$0.01 -$23.29 -$6.09 -$44.85 -$19.43
Weighted Average Basic Share $17.3M $3.8M $134.2M $130.3M $3.7M
Weighted Average Diluted Share $17.3M $3.8M $134.2M $130.3M $3.7M
 
EBITDA -$6.3K -$31.7M -$46.2M -$101.3M -$88.7M
EBIT -$6.3K -$35.8M -$50.6M -$105.4M -$92.8M
 
Revenue (Reported) -- $31.3M $38M $46.7M $56.6M
Operating Income (Reported) -$6.3K -$35.8M -$50.6M -$105.4M -$92.8M
Operating Income (Adjusted) -$6.3K -$35.8M -$50.6M -$105.4M -$92.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $11.4M $10.1M $14.4M $10.6M
Revenue Growth (YoY) -- -- -11.08% 42.69% -26.85%
 
Cost of Revenues -- $4.6M $4.4M $4.8M $4.4M
Gross Profit -- $6.7M $5.7M $9.7M $6.2M
Gross Profit Margin -- 59.15% 56.2% 66.93% 58.8%
 
R&D Expenses -- $1.2M $4.1M $2.3M $3.9M
Selling, General & Admin -- -- -- $29.7M $188.8M
Other Inc / (Exp) -- $34M $3.8M $18.6M --
Operating Expenses $283.3K $17.3M $44.5M $32.1M $192.7M
Operating Income -$283.3K -$10.6M -$38.8M -$22.4M -$186.5M
 
Net Interest Expenses -- $1.9M $513K $576K $2.8M
EBT. Incl. Unusual Items -$1.4M $21.5M -$35.5M -$4.4M -$257.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$11K -- -- $1K
Net Income to Company -$1.4M $21.3M -$35.2M -$5.6M -$263.3M
 
Minority Interest in Earnings -- -- -- -- -$586K
Net Income to Common Excl Extra Items -$1.4M $21.5M -$35.5M -$4.4M -$257.8M
 
Basic EPS (Cont. Ops) -$2.93 $5.66 -$8.89 -$1.21 -$22.17
Diluted EPS (Cont. Ops) -$2.93 $5.65 -$8.89 -$1.21 -$22.17
Weighted Average Basic Share $17.3M $3.8M $139.8M $127M $11.6M
Weighted Average Diluted Share $17.3M $3.8M $139.8M $127M $11.6M
 
EBITDA -$283.4K -$9.4M -$37.6M -$21.4M -$185.5M
EBIT -$283.4K -$10.6M -$38.8M -$22.4M -$186.5M
 
Revenue (Reported) -- $11.4M $10.1M $14.4M $10.6M
Operating Income (Reported) -$283.3K -$10.6M -$38.8M -$22.4M -$186.5M
Operating Income (Adjusted) -$283.4K -$10.6M -$38.8M -$22.4M -$186.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $26.1M $33.3M $55.2M $40.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $9.2M $14.3M $20.6M $16.7M
Gross Profit -- $16.9M $19M $34.6M $23.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $12.6M $10.2M $14.7M
Selling, General & Admin -- -- -- $29.7M $272.1M
Other Inc / (Exp) -- $34M -$2.4M -$2.8M --
Operating Expenses $621.1K $48.2M $168.6M $117.3M $286.8M
Operating Income -$621.1K -$31.3M -$149.6M -$82.7M -$263.2M
 
Net Interest Expenses -- $8.6M $10.1M $2.2M $8.2M
EBT. Incl. Unusual Items -$349.7K -$4.4M -$116.9M -$87.7M -$334.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$36K $9K $8K $19K
Net Income to Company -- -$92.6M -$116.2M -$88.5M -$340.5M
 
Minority Interest in Earnings -- -- -- -- -$2.3M
Net Income to Common Excl Extra Items -$349.7K -$4.3M -$116.9M -$87.7M -$378.2M
 
Basic EPS (Cont. Ops) -$0.71 -$1.14 -$30.50 -$27.97 -$33.08
Diluted EPS (Cont. Ops) -$0.71 -$1.15 -$30.50 -$27.97 -$33.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$621.1K -$28M -- -$78.7M -$259.2M
EBIT -$621.1K -$31.3M -$149.6M -$82.7M -$263.2M
 
Revenue (Reported) -- $26.1M $33.3M $55.2M $40.4M
Operating Income (Reported) -$621.1K -$31.3M -$149.6M -$82.7M -$263.2M
Operating Income (Adjusted) -$621.1K -$31.3M -$149.6M -$82.7M -$263.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $26.1M $33.3M $41.7M $25.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $9.2M $14.3M $15M $11M
Gross Profit -- $16.9M $19M $26.7M $14.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $6.5M $10M $7.5M $12.5M
Selling, General & Admin -- -- -- $29.7M $236.7M
Other Inc / (Exp) -- $34M -$5.3M -$260K $4.3M
Operating Expenses $620.6K $47.8M $106.1M $91.1M $249.3M
Operating Income -$620.6K -$30.9M -$87.1M -$64.4M -$234.8M
 
Net Interest Expenses -- $8.6M $518K $1.7M $8M
EBT. Incl. Unusual Items -$349.2K -$5.5M -$92.9M -$66.3M -$327.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$36K $5K -- $20K
Net Income to Company -$345.6K -$5.4M -$92.4M -$67.2M -$334.7M
 
Minority Interest in Earnings -- -- -- -- -$2.3M
Net Income to Common Excl Extra Items -$349.2K -$5.5M -$92.9M -$66.3M -$371.7M
 
Basic EPS (Cont. Ops) -$0.71 -$1.44 -$23.03 -$20.49 -$31.84
Diluted EPS (Cont. Ops) -$0.71 -$1.45 -$23.03 -$20.49 -$31.84
Weighted Average Basic Share $51.8M $11.4M $424.1M $349.6M $34.8M
Weighted Average Diluted Share $51.8M $11.4M $424.1M $349.6M $34.8M
 
EBITDA -$620.7K -$27.6M -$83.7M -$61.4M -$231.8M
EBIT -$620.7K -$30.9M -$87.1M -$64.4M -$234.8M
 
Revenue (Reported) -- $26.1M $33.3M $41.7M $25.5M
Operating Income (Reported) -$620.6K -$30.9M -$87.1M -$64.4M -$234.8M
Operating Income (Adjusted) -$620.7K -$30.9M -$87.1M -$64.4M -$234.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.5K $4.3M $2.2M $3.9M $3.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.1M $14.3M $21.2M $34.6M $26.4M
Inventory -- $2.6M $1.4M $4.2M $2.4M
Prepaid Expenses -- $4.5K -- -- --
Other Current Assets $3.3M $1.8M $4.8M $4M $9.4M
Total Current Assets $30.5K $23M $29.6M $46.8M $35.5M
 
Property Plant And Equipment -- $2.1M $1.9M $3.7M $2.9M
Long-Term Investments -- -- -- $808K $2.4M
Goodwill $13.5M $13.5M $13.5M $13.5M $13.5M
Other Intangibles $42.5M $38.8M $40.6M $36.5M $32.5M
Other Long-Term Assets -- $538K $944K $897K $119K
Total Assets $199.5K $77.9M $86.5M $101.3M $93M
 
Accounts Payable -- $4.3M $8.5M $41M $52.6M
Accrued Expenses $14.4M $14.4M $35.4M $98.3M $166M
Current Portion Of Long-Term Debt $28.9M $57.6M -- $108.4M $34.9M
Current Portion Of Capital Lease Obligations $424K $500K $745K $759K $714K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $180.8K $169.4M $44.8M $250.4M $259.6M
 
Long-Term Debt -- $96.7M $665K $19.3M $5.1M
Capital Leases -- -- -- -- --
Total Liabilities $180.8K $301.8M $50.3M $274.2M $285.6M
 
Common Stock $300 $13K $14K $16K $24K
Other Common Equity Adj -- -- -- -- $6.3M
Common Equity $655.3K -$223.9M $1.3B -$6.1B -$192.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.7K -$223.9M $36.2M -$172.9M -$192.6M
 
Total Liabilities and Equity $199.5K $77.9M $86.5M $101.3M $93M
Cash and Short Terms $30.5K $4.3M $2.2M $3.9M $3.3M
Total Debt -- $134.6M $665K $127.7M $44M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $115.6K $35K $2M $77K $878K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $16.4M $31.6M $11.9M
Inventory -- -- $3.9M $2.4M $1.1M
Prepaid Expenses $116.5K $130.8K -- -- --
Other Current Assets -- $10.6M $3.2M $5.8M --
Total Current Assets $232.2K $165.7K $25.5M $39.9M $16.5M
 
Property Plant And Equipment -- -- $3.9M $3.1M $2.4M
Long-Term Investments $139.4M $101.3M $26K $10.4M $213M
Goodwill -- $13.5M $13.5M $13.5M --
Other Intangibles -- $41.6M $37.5M $33.5M --
Other Long-Term Assets -- -- $166K $8.2M --
Total Assets $139.6M $101.5M $80.5M $100.4M $275.9M
 
Accounts Payable -- -- $32.6M $43.4M $67.4M
Accrued Expenses -- $25.3M $79.5M $151M --
Current Portion Of Long-Term Debt -- $47.1M $9M -- --
Current Portion Of Capital Lease Obligations -- $717K $787K $688K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.6K $809.3K $228.6M $281.5M $358.9M
 
Long-Term Debt -- $5M $9.3M $16M $12.4M
Capital Leases -- -- -- -- --
Total Liabilities $10.1M $12.2M $243.2M $311.7M $455.6M
 
Common Stock $300 $101.3M $15K $19K $1K
Other Common Equity Adj -- -- -- $5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$2.8M
Total Equity $129.6M $89.3M -$162.7M -$211.3M -$179.7M
 
Total Liabilities and Equity $139.6M $101.5M $80.5M $100.4M $275.9M
Cash and Short Terms $115.6K $35K $2M $77K $878K
Total Debt -- $5M $9.3M $100.7M $62.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3K -$88.4M -$23.4M -$114.3M -$72.8M
Depreciation & Amoritzation $3.8M $4.2M $4.5M $4.1M $4M
Stock-Based Compensation $5.4M $5.8M $5.3M $14.6M $15.7M
Change in Accounts Receivable -$598K -$1.1M -$7M -$13.4M -$6.3M
Change in Inventories $2.4M -$1.4M $1.2M -$2.8M $1.5M
Cash From Operations -$1.3K -$28.7M -$21.3M -$20.7M $19.3M
 
Capital Expenditures -- -- $2.1M $330K $600K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.1M -$330K -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $21.3M $62.5M $72.4M $110.4M $120.4M
Long-Term Debt Repaid -$58.9M -$82.2M -$103.6M -$109.6M -$184.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $18.4M $47.9M $52.3M -$3.7M -$371K
Cash From Financing $31.8K $28.2M $21.2M $23.6M -$18.1M
 
Beginning Cash (CF) $30.5K $4.3M $2.2M $3.9M $3.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.5K -$501K -$2.2M $2.5M -$1.5M
Ending Cash (CF) $61K $3.8M $30K $6.5M $1.8M
 
Levered Free Cash Flow -$1.3K -$28.7M -$23.3M -$21M $18.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M $21.3M -$35.2M -$5.6M -$263.3M
Depreciation & Amoritzation -- $1.1M $1.2M $1.1M $1M
Stock-Based Compensation -- $1.2M $3.5M $3.9M $3.3M
Change in Accounts Receivable -- -$1.5M $11.1M $5.2M $4.9M
Change in Inventories -- $213.4K -$823.1K $383.1K $1.4M
Cash From Operations -$134.8K $2.7M $5.9M $5.4M $8.4M
 
Capital Expenditures -- $6.9K $20.9K $455.9K $153.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.4M $7.7K -$154.1K -$2.2M -$156.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$12K $35M $27.9M --
Long-Term Debt Repaid -- -$41.5M -$73.7M -$32.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $34.6M -$2M -$10K --
Cash From Financing -$1.5M -$7M -$38.8M -$4.7M -$11.6M
 
Beginning Cash (CF) $115.6K $35K $2M $77K $878K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$142.9K -$4.3M -$33.1M -$1.5M -$3.3M
Ending Cash (CF) -$27.2K -$4.3M -$31.1M -$1.4M -$2.4M
 
Levered Free Cash Flow -$134.8K $2.6M $5.9M $4.9M $8.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$92.6M -$116.2M -$88.5M -$340.5M
Depreciation & Amoritzation -- -- $4.1M $3.8M $4.1M
Stock-Based Compensation -- $4M $12.1M $14.8M $14.8M
Change in Accounts Receivable -- -- $1M -$16.2M $6.7M
Change in Inventories -- -- -$3M $1.2M $1.3M
Cash From Operations -- -$47.9M -$34.5M $11.7M $24.1M
 
Capital Expenditures -- $6.9K $2.1M $755.3K $605.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $135.9M -$40.4M -$2.7M -$885K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $76.6M $127.2M --
Long-Term Debt Repaid -- -- -$76.2M -$170.7M --
Repurchase of Common Stock -- -- -$41.1M -- --
Other Financing Activities -- -- -$3.3M $7.2M --
Cash From Financing -- -$90.4M $72.9M -$2.8M -$30.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$2.4M -$1.9M $6.2M -$7.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$47.9M -$36.5M $10.9M $23.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$345.6K -$5.4M -$92.4M -$67.2M -$334.7M
Depreciation & Amoritzation -- $3.2M $3.4M $3.1M $3.1M
Stock-Based Compensation -- $4M $10.8M $11M $10.1M
Change in Accounts Receivable -- -$3.2M $4.8M $1.9M $14.8M
Change in Inventories -- $1.6M -$2.6M $1.5M $1.3M
Cash From Operations -$686.5K -$20.2M -$15.2M $17M $21.7M
 
Capital Expenditures -- $6.9K $28.9K $455.9K $459.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$137.9M -$2M -$162.1K -$2.5M -$714.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $72.4M $76.6M $93.4M --
Long-Term Debt Repaid -- -$103.6M -$76.2M -$137.3M -$2.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $51.9M -$3.7M $7.2M -$691K
Cash From Financing $138.7M $20.4M $15.2M -$11.1M -$23.5M
 
Beginning Cash (CF) $688.1K $513.7K $41.1M $8.8M $10.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.2K -$1.8M -$202.9K $3.4M -$2.4M
Ending Cash (CF) $772.4K -$1.3M $40.9M $12.2M $8.3M
 
Levered Free Cash Flow -$686.5K -$20.2M -$15.3M $16.6M $21.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock