Financhill
Sell
31

SCKT Quote, Financials, Valuation and Earnings

Last price:
$1.06
Seasonality move :
-9.85%
Day range:
$1.04 - $1.06
52-week range:
$0.82 - $1.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.52x
P/B ratio:
0.53x
Volume:
3.6K
Avg. volume:
31.5K
1-year change:
-17.33%
Market cap:
$8.4M
Revenue:
$18.8M
EPS (TTM):
-$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.7M $23.2M $21.2M $17M $18.8M
Revenue Growth (YoY) -18.46% 47.76% -8.45% -19.8% 10.15%
 
Cost of Revenues $7.4M $10.8M $10.9M $8.6M $9.3M
Gross Profit $8.3M $12.4M $10.4M $8.5M $9.5M
Gross Profit Margin 53.09% 53.61% 48.81% 49.68% 50.37%
 
R&D Expenses $3.1M $4M $4.4M $4.8M $4.7M
Selling, General & Admin $5.1M $5.8M $6.5M $6.8M $7.2M
Other Inc / (Exp) -$3.3M $65.1K -- -- --
Operating Expenses $8.3M $9.7M $10.8M $11.6M $11.9M
Operating Income $76.4K $2.7M -$446K -$3.1M -$2.5M
 
Net Interest Expenses $97.5K $198.9K $175K $242.2K $330.8K
EBT. Incl. Unusual Items -$3.3M $2.6M -$621.1K -$3.4M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.8K -$1.9M -$708K -$1.4M -$551K
Net Income to Company -$3.3M $4.5M $86.9K -$1.9M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M $4.1M $78.1K -$1.9M -$2.2M
 
Basic EPS (Cont. Ops) -$0.51 $0.58 $0.01 -$0.27 -$0.30
Diluted EPS (Cont. Ops) -$0.51 $0.48 $0.01 -$0.27 -$0.30
Weighted Average Basic Share $6M $7M $7.2M $7.2M $7.6M
Weighted Average Diluted Share $6M $8.9M $7.5M $7.2M $7.6M
 
EBITDA -$2.6M $3.5M $833.3K -$1.7M -$881.6K
EBIT -$3.2M $2.7M -$446K -$3.1M -$2.5M
 
Revenue (Reported) $15.7M $23.2M $21.2M $17M $18.8M
Operating Income (Reported) $76.4K $2.7M -$446K -$3.1M -$2.5M
Operating Income (Adjusted) -$3.2M $2.7M -$446K -$3.1M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.3M $3.7M $3.2M $3.9M $3.1M
Revenue Growth (YoY) 53.8% -41.01% -14% 20.79% -19.77%
 
Cost of Revenues $2.9M $2.1M $1.8M $2M $1.6M
Gross Profit $3.4M $1.7M $1.4M $1.9M $1.5M
Gross Profit Margin 54.17% 44.39% 44.24% 48.99% 47.66%
 
R&D Expenses $1M $1.1M $1.2M $1.2M $1M
Selling, General & Admin $1.5M $1.5M $1.6M $1.8M $1.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5M $2.6M $2.8M $2.9M $2.5M
Operating Income $953.8K -$947.4K -$1.4M -$1M -$1.1M
 
Net Interest Expenses $50.1K $43.1K $76.4K $84.2K $140.1K
EBT. Incl. Unusual Items $903.6K -$990.5K -$1.5M -$1.1M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $260K -$116.5K -$150K -- --
Net Income to Company $643.6K -$874K -$1.3M -$1.1M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $588.6K -$781.6K -$1.2M -$1.1M -$1.2M
 
Basic EPS (Cont. Ops) $0.08 -$0.11 -$0.16 -$0.15 -$0.15
Diluted EPS (Cont. Ops) $0.07 -$0.11 -$0.16 -$0.15 -$0.15
Weighted Average Basic Share $7.2M $7.2M $7.3M $7.6M $8M
Weighted Average Diluted Share $8.9M $7.2M $7.3M $7.6M $8M
 
EBITDA $1.2M -$689.8K -$1M -$631.8K -$593.2K
EBIT $953.8K -$947.4K -$1.4M -$1M -$1.1M
 
Revenue (Reported) $6.3M $3.7M $3.2M $3.9M $3.1M
Operating Income (Reported) $953.8K -$947.4K -$1.4M -$1M -$1.1M
Operating Income (Adjusted) $953.8K -$947.4K -$1.4M -$1M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.7M $22.2M $17.8M $18.3M $15.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10M $11.2M $9.1M $9M $8M
Gross Profit $11.7M $11M $8.7M $9.3M $8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.6M $4.3M $4.7M $4.8M $4.4M
Selling, General & Admin $5.6M $6.3M $6.8M $7M $6.6M
Other Inc / (Exp) $1.1M $55K -- -- --
Operating Expenses $9.2M $10.6M $11.5M $11.8M $11M
Operating Income $2.5M $393.6K -$2.8M -$2.5M -$3M
 
Net Interest Expenses $196.2K $182.7K $210.7K $300.9K $457.4K
EBT. Incl. Unusual Items $3.4M $265.9K -$3M -$2.8M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M -$299K -$692K -$1.5M -$551K
Net Income to Company $5.1M $564.5K -$2.3M -$1.4M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M $532.4K -$2.2M -$1.7M -$2.9M
 
Basic EPS (Cont. Ops) $0.70 $0.07 -$0.31 -$0.23 -$0.37
Diluted EPS (Cont. Ops) $0.59 $0.05 -$0.31 -$0.24 -$0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.3M $1.6M -$1.5M -$993.6K -$1.2M
EBIT $2.5M $393.6K -$2.8M -$2.5M -$3M
 
Revenue (Reported) $21.7M $22.2M $17.8M $18.3M $15.9M
Operating Income (Reported) $2.5M $393.6K -$2.8M -$2.5M -$3M
Operating Income (Adjusted) $2.5M $393.6K -$2.8M -$2.5M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.1M $16.1M $12.6M $13.9M $11.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8M $8.2M $6.5M $6.9M $5.6M
Gross Profit $9.3M $7.8M $6.1M $7M $5.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $3.3M $3.6M $3.6M $3.3M
Selling, General & Admin $4.3M $4.8M $5.1M $5.4M $4.9M
Other Inc / (Exp) $10.1K -- -- -- --
Operating Expenses $7.2M $8.1M $8.8M $9M $8.1M
Operating Income $2M -$294.4K -$2.6M -$2.1M -$2.6M
 
Net Interest Expenses $150.2K $133.7K $169.7K $228.9K $355.4K
EBT. Incl. Unusual Items $1.9M -$428.1K -$2.8M -$2.3M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6M -- $16K -- --
Net Income to Company $3.5M -$428.1K -$2.8M -$2.3M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.4M -$378K -$2.7M -$2.3M -$3M
 
Basic EPS (Cont. Ops) $0.45 -$0.05 -$0.37 -$0.30 -$0.38
Diluted EPS (Cont. Ops) $0.37 -$0.06 -$0.37 -$0.30 -$0.38
Weighted Average Basic Share $20.8M $21.6M $21.6M $22.6M $23.7M
Weighted Average Diluted Share $25.2M $22.5M $21.6M $22.6M $23.7M
 
EBITDA $2.6M $680K -$1.6M -$888.5K -$1.2M
EBIT $2M -$294.4K -$2.6M -$2.1M -$2.6M
 
Revenue (Reported) $17.1M $16.1M $12.6M $13.9M $11.1M
Operating Income (Reported) $2M -$294.4K -$2.6M -$2.1M -$2.6M
Operating Income (Adjusted) $2M -$294.4K -$2.6M -$2.1M -$2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1M $6.1M $3.6M $2.8M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $2.6M $2.7M $1.7M $1.6M
Inventory $3.2M $5.3M $5.8M $5.5M $5.1M
Prepaid Expenses $259.8K $156.5K $92.6K $75.6K $73K
Other Current Assets $75.6K $61.6K $87.3K $75.6K $102.7K
Total Current Assets $7.9M $14.2M $12.5M $10.4M $9.5M
 
Property Plant And Equipment $1.5M $1.3M $5.2M $6.1M $5.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $159K $140.3K $250.2K $249.7K $263.6K
Total Assets $15.6M $25.6M $28.6M $28.7M $27.3M
 
Accounts Payable $1.4M $2.2M $1.7M $1.6M $1.3M
Accrued Expenses $375.5K $693K $742.5K $580K $678.8K
Current Portion Of Long-Term Debt $1.4M $1.8M $1.5M $3M $4M
Current Portion Of Capital Lease Obligations $483.3K $258.1K $444.5K $483.2K $532K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $5.4M $5M $6.5M $6.9M
 
Long-Term Debt -- $125K $3.3M $2.8M $2.3M
Capital Leases -- -- -- -- --
Total Liabilities $4.4M $5.5M $8.3M $9.3M $9.2M
 
Common Stock $6.1K $7.2K $7.1K $7.3K $7.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $11.2M $20M $20.3M $19.4M $18.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $20M $20.3M $19.4M $18.2M
 
Total Liabilities and Equity $15.6M $25.6M $28.6M $28.7M $27.3M
Cash and Short Terms $2.1M $6.1M $3.6M $2.8M $2.5M
Total Debt $1.4M $125K $3.4M $2.8M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.4M $4.2M $3.1M $2.9M $2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.7M $1.8M $1.6M $1.4M $1.5M
Inventory $4.4M $6.1M $5.5M $5.3M $4.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $601.4K $576.2K $617.3K $471.8K --
Total Current Assets $13.1M $12.8M $10.8M $10.1M $8.8M
 
Property Plant And Equipment $1.3M $5.2M $5.8M $5.6M $4.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.8M -- -- $1.5M --
Other Long-Term Assets $151.2K $311.7K $250.7K $248.7K --
Total Assets $23.6M $28.2M $27.3M $27.7M $25.6M
 
Accounts Payable $1.7M $1.7M $1.3M $1.4M $1.2M
Accrued Expenses $702.9K $761.5K $642.3K $758K --
Current Portion Of Long-Term Debt $1.8M $1.6M $3M $4M --
Current Portion Of Capital Lease Obligations $384.2K $434.5K $474K $516.6K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.1M $5.1M $6M $7.3M $8.1M
 
Long-Term Debt $250K $3.4M $2.9M $2.4M $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $5.3M $8.5M $8.9M $9.8M $10M
 
Common Stock $7.2K $7.1K $7.3K $7.6K $8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.3M $19.7M $18.4M $18M $15.7M
 
Total Liabilities and Equity $23.6M $28.2M $27.3M $27.7M $25.6M
Cash and Short Terms $5.4M $4.2M $3.1M $2.9M $2M
Total Debt $2.5M $3.7M $2.9M $2.4M $1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3M $4.5M $86.9K -$1.9M -$2.2M
Depreciation & Amoritzation $596.9K $759.2K $1.3M $1.4M $1.6M
Stock-Based Compensation $507.1K $693.4K $998.7K $1.2M $1.1M
Change in Accounts Receivable $724.5K -$463.7K -$83.6K $960.2K $111.6K
Change in Inventories -$16.9K -$2M -$447.2K $192.6K $467.5K
Cash From Operations $804.5K $2.1M -$111.4K $48.6K -$521.5K
 
Capital Expenditures $536.5K $691.8K $1.2M $2.2M $788.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$536.5K -$691.8K -$1.2M -$2.2M -$715.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.3M $1M -- $1.6M $973.8K
Long-Term Debt Repaid -$7.5M -$375K -$500K -$125K --
Repurchase of Common Stock -$8.5K $2.9K $829.6K $351.8K $95.2K
Other Financing Activities -- -- -- -- --
Cash From Financing $894.9K $2.5M -$1.2M $1.3M $902.3K
 
Beginning Cash (CF) $958.9K $6.1M $3.6M $2.8M $2.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $4M -$2.5M -$796.8K -$334.7K
Ending Cash (CF) $2.1M $10.1M $1.2M $2M $2.2M
 
Levered Free Cash Flow $268K $1.5M -$1.3M -$2.1M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $643.6K -$874K -$1.3M -$1.1M -$1.2M
Depreciation & Amoritzation $203.1K $257.6K $371.6K $399.5K $464.8K
Stock-Based Compensation $183.9K $260.4K $278.3K $250.8K $183K
Change in Accounts Receivable -$234.8K $1.6M $1.6M $1.1M $227.3K
Change in Inventories -$415K -$262.4K -$20K -$64.4K $162.7K
Cash From Operations $732.6K -$628.9K $5.7K $204K -$402.8K
 
Capital Expenditures $258.3K $350.5K $365.6K $396.6K $186.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$258.3K -$350.5K -$365.6K -$396.6K -$186.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $989.1K --
Long-Term Debt Repaid -$125K -$125K -- -- --
Repurchase of Common Stock -- $275.7K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$41.5K -$371.3K $22.5K $989K --
 
Beginning Cash (CF) $5.4M $4.2M $3.1M $2.9M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $432.8K -$1.4M -$337.5K $796.4K -$589.6K
Ending Cash (CF) $5.8M $2.9M $2.8M $3.7M $1.4M
 
Levered Free Cash Flow $474.3K -$979.4K -$359.9K -$192.6K -$589.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.1M $564.5K -$2.3M -$1.4M -$2.9M
Depreciation & Amoritzation $715.8K $1.2M $1.3M $1.5M $1.8M
Stock-Based Compensation $618.7K $924.1K $1.1M $1.1M $740.5K
Change in Accounts Receivable -$343.7K $890.9K $252.5K $118.4K -$103.7K
Change in Inventories -$1.1M -$1.7M $620.8K $278.7K $569.2K
Cash From Operations $1.6M $931.1K -$603.8K $136.6K -$1.7M
 
Capital Expenditures $724.8K $1M $1.7M $1.3M $599.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$724.9K -$1M -$1.7M -$1.2M -$599.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $997.2K -- -- -- --
Long-Term Debt Repaid -$250K -$500K -$250K -- --
Repurchase of Common Stock $1.6K $655.4K $384.3K $143.4K $95.2K
Other Financing Activities -- -- -- -- --
Cash From Financing $2.7M -$1M $1.2M $869.4K $1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$1.1M -$1.1M -$180.2K -$897.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $875.9K -$108.3K -$2.3M -$1.1M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5M -$428.1K -$2.8M -$2.3M -$3M
Depreciation & Amoritzation $556K $974.5K $1M $1.2M $1.4M
Stock-Based Compensation $504.7K $735.3K $880.5K $798.2K $484.3K
Change in Accounts Receivable -$590.6K $764K $1.1M $258.5K $43.1K
Change in Inventories -$1.2M -$995.3K $72.6K $158.6K $260.3K
Cash From Operations $1.2M -$30.1K -$522.4K -$434.4K -$1.6M
 
Capital Expenditures $562.9K $910.6K $1.5M $564.4K $376K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$562.9K -$910.6K -$1.5M -$491.6K -$376K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -- $1.6M $989.1K --
Long-Term Debt Repaid -$250K -$375K -$125K -- --
Repurchase of Common Stock -$1.2K $653.7K $208.4K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.6M -$917.8K $1.5M $1M $1.5M
 
Beginning Cash (CF) $12.4M $15.2M $9.5M $7.8M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.2M -$1.9M -$530K $86.7K -$476.3K
Ending Cash (CF) $15.7M $13.4M $9M $7.9M $5.9M
 
Levered Free Cash Flow $620.2K -$940.7K -$2M -$998.8K -$2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock