Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
It’s not often that a company with the scale and…
Sell
26
SAIH Quote, Financials, Valuation and Earnings
Last price:
$0.78
Seasonality move
:
-16.57%
Day range:
$0.76 - $0.87
52-week range:
$0.54 - $1.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.73x
P/B ratio:
1.26x
Volume:
243.4K
Avg. volume:
265.1K
1-year change:
-29.9%
Market cap:
$19.6M
Revenue:
$6.8M
EPS (TTM):
-$0.18
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $2M | $17M | $10.6M | $6.8M | |
| Revenue Growth (YoY) | -- | -- | 770.62% | -37.56% | -36.3% | |
| Cost of Revenues | -- | $1.1M | $15.8M | $9.5M | $6.3M | |
| Gross Profit | -- | $902K | $1.3M | $1.1M | $457K | |
| Gross Profit Margin | -- | 46.09% | 7.42% | 10.72% | 6.74% | |
| R&D Expenses | -- | $348K | $419K | $476K | $853K | |
| Selling, General & Admin | -- | $232K | $17.2M | $7.2M | $6.8M | |
| Other Inc / (Exp) | -- | $134K | -$363K | -$2.3M | $1.1M | |
| Operating Expenses | -- | $580K | $17.6M | $7.7M | $7.7M | |
| Operating Income | -- | $322K | -$16.3M | -$6.5M | -$7.2M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | $456K | -$16.7M | -$8.8M | -$6.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $53K | $24K | -- | -- | |
| Net Income to Company | -- | $403K | -$16.7M | -$8.8M | -$6.1M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $403K | -$16.7M | -$8.8M | -$6.1M | |
| Basic EPS (Cont. Ops) | -- | $0.03 | -$1.29 | -$0.46 | -$0.26 | |
| Diluted EPS (Cont. Ops) | -- | $0.03 | -$1.29 | -$0.46 | -$0.26 | |
| Weighted Average Basic Share | -- | $12.9M | $12.9M | $19.2M | $23.5M | |
| Weighted Average Diluted Share | -- | $12.9M | $12.9M | $19.2M | $23.5M | |
| EBITDA | -- | $405K | -$16M | -$4.7M | -$5.7M | |
| EBIT | -- | $322K | -$16.3M | -$6.5M | -$7.2M | |
| Revenue (Reported) | -- | $2M | $17M | $10.6M | $6.8M | |
| Operating Income (Reported) | -- | $322K | -$16.3M | -$6.5M | -$7.2M | |
| Operating Income (Adjusted) | -- | $322K | -$16.3M | -$6.5M | -$7.2M | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | $9.9M | $14.4M | $8.3M | $7M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | $7.8M | $13.7M | $7.6M | $6.8M | |
| Gross Profit | -- | $2.1M | $725K | $717K | $163K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | $488K | $318K | $956K | $588K | |
| Selling, General & Admin | -- | $1.2M | $18.9M | $8.1M | $5.5M | |
| Other Inc / (Exp) | $169K | -$56K | -$732K | -$1.5M | $1.6M | |
| Operating Expenses | -- | $1.7M | $19.3M | $9.1M | $6.1M | |
| Operating Income | -- | $404K | -$18.5M | -$8.4M | -$5.9M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | $348K | -$19.3M | -$9.8M | -$4.3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $111K | -$9K | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | $237K | -$19.3M | -$9.8M | -$4.3M | |
| Basic EPS (Cont. Ops) | -- | $0.02 | -$1.40 | -$0.50 | -$0.18 | |
| Diluted EPS (Cont. Ops) | -- | $0.02 | -$1.40 | -$0.50 | -$0.18 | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | $404K | -$18.5M | -$8.4M | -$5.9M | |
| EBIT | -- | $404K | -$18.5M | -$8.4M | -$5.9M | |
| Revenue (Reported) | -- | $9.9M | $14.4M | $8.3M | $7M | |
| Operating Income (Reported) | -- | $404K | -$18.5M | -$8.4M | -$5.9M | |
| Operating Income (Adjusted) | -- | $404K | -$18.5M | -$8.4M | -$5.9M | |
| Period Ending | 2021-12-23 | 2022-12-23 | 2023-12-23 | 2024-12-23 | 2025-12-23 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $130K | $1.3M | $4.5M | $11.2M | $3.2M | |
| Short Term Investments | -- | -- | -- | $12K | $81K | |
| Accounts Receivable, Net | -- | $51K | $1.2M | $1.5M | $900K | |
| Inventory | -- | $900K | $198K | $152K | $44K | |
| Prepaid Expenses | $40K | $111K | $318K | $78K | $312K | |
| Other Current Assets | $4K | $6K | $96K | $5.1M | $7.2M | |
| Total Current Assets | $201K | $3.2M | $6.9M | $18.7M | $12.3M | |
| Property Plant And Equipment | $14K | $438K | $4.4M | $2.3M | $5.8M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | $409K | $265K | $94K | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $245K | $4M | $11.5M | $21.1M | $18.1M | |
| Accounts Payable | -- | $47K | $1.3M | $165K | $45K | |
| Accrued Expenses | -- | $241K | $25K | $159K | $359K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | $17K | $188K | $241K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $180K | $324K | $1.4M | $555K | $687K | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $180K | $3.5M | $13.9M | $786K | $1.3M | |
| Common Stock | $10K | $10K | $1K | $2K | $2K | |
| Other Common Equity Adj | -$5K | $56K | $83K | -$461K | -$518K | |
| Common Equity | $64K | $495K | -$2.4M | $20.3M | $16.8M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $65K | $496K | -$2.4M | $20.3M | $16.8M | |
| Total Liabilities and Equity | $245K | $4M | $11.5M | $21.1M | $18.1M | |
| Cash and Short Terms | $130K | $1.3M | $4.5M | $11.2M | $3.3M | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | $4.5M | $16.5M | $7.7M | $1.9M | |
| Short Term Investments | -- | -- | -- | $4.5M | $12K | |
| Accounts Receivable, Net | -- | $4.2M | $680K | $2M | $437K | |
| Inventory | -- | $2.7M | $159K | $285K | $7K | |
| Prepaid Expenses | -- | $172K | -- | -- | -- | |
| Other Current Assets | -- | $153K | $5.3M | $1.4M | $8M | |
| Total Current Assets | -- | $12.2M | $22.7M | $15.9M | $10.4M | |
| Property Plant And Equipment | -- | $600K | $3.6M | $4.8M | $5.4M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | $335K | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | $1.8M | |
| Total Assets | -- | $13.2M | $26.5M | $20.7M | $17.6M | |
| Accounts Payable | -- | $1.2M | $149K | $1.3M | $83K | |
| Accrued Expenses | -- | $202K | $123K | $186K | $255K | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | $929K | |
| Current Portion Of Capital Lease Obligations | -- | -- | $152K | $240K | $160K | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | $1.5M | $512K | $1.7M | $1.5M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | $13.3M | $767K | $2.4M | $2M | |
| Common Stock | -- | $10K | $2K | $2K | $3K | |
| Other Common Equity Adj | -- | $19K | -$82K | -$592K | -$529K | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -$128K | $25.7M | $18.3M | $15.6M | |
| Total Liabilities and Equity | -- | $13.2M | $26.5M | $20.7M | $17.6M | |
| Cash and Short Terms | -- | $4.5M | $16.5M | $12.2M | $1.9M | |
| Total Debt | -- | -- | -- | -- | $929K | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | $403K | -$16.7M | -$8.8M | -$6.1M | |
| Depreciation & Amoritzation | -- | $83K | $317K | $1.8M | $1.6M | |
| Stock-Based Compensation | -- | -- | $14.5M | $1.1M | $2.6M | |
| Change in Accounts Receivable | -- | -$622K | -$475K | -$366K | $686K | |
| Change in Inventories | -- | -$851K | $721K | $30K | $106K | |
| Cash From Operations | -- | -$1M | -$983K | -$4.9M | -$3.1M | |
| Capital Expenditures | -- | $759K | $4M | $1.9M | $5M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -$759K | -$4M | -$6.4M | -$4.9M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | $2.9M | $8.2M | $18.5M | $9K | |
| Beginning Cash (CF) | -- | $130K | $1.3M | $4.5M | $11.2M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $1.1M | $3.2M | $7.2M | -$8M | |
| Ending Cash (CF) | -- | $1.3M | $4.5M | $11.2M | $3.2M | |
| Levered Free Cash Flow | -- | -$1.8M | -$5M | -$6.8M | -$8.2M | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -$5.3M | -- | |
| Capital Expenditures | -- | -- | $148K | $901K | $3.7M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$901K | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | $10.4M | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | $4.3M | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -$6.2M | -- | |
| Period Ending | 2021-12-23 | 2022-12-23 | 2023-12-23 | 2024-12-23 | 2025-12-23 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get SAIH Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
SAIH
Sector
P/E ratio
--
25.26x
PEG ratio
--
0.06x
P/B ratio
1.26x
2.37x
Price / LTM sales
2.73x
1.88x
Growth Metrics
SAIH
Sector
Revenue growth
--
4.2%
Earnings growth
--
9.52%
Revenue (5-year growth)
--
6.47%
Earnings forecast
--
$0.12
Profitability
SAIH
Sector
Profitability FY 2023
$457K
$100.9M
Return on invested capital
-25.17%
1.74%
Return on assets
-23.07%
0.52%
Return on equity
-25.64%
2.9%
Earnings Date
Last Earnings Date
Nov
13
Next Earnings Date
Nov
13
Estimated Next Earnings Date
Feb
12
Balance Sheet
SAIH
Sector
Total cash
$1.9M
$58.4M
Short term investments
$81K
$27.5M
Total assets
$18.1M
$285.5M
Long term debt
$929K
$4.7M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Tyson Foods Stock Bounce Back?
Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…
Will Iovance Biotherapeutics Stock Bounce Back?
Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…
Stock Ideas
Buy
64
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 42x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Buy
55
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Alerts
Buy
61
QMCO alert for Dec 21
Quantum [QMCO] is up 26.28% over the past day.
Sell
46
NUKK alert for Dec 21
Nukkleus [NUKK] is down 22.94% over the past day.
Sell
1
IIPR alert for Dec 21
Innovative Industrial Properties [IIPR] is down 22.7% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
