Financhill
Sell
33

ARBB Quote, Financials, Valuation and Earnings

Last price:
$5.71
Seasonality move :
32.38%
Day range:
$5.70 - $5.98
52-week range:
$3.92 - $18.60
Dividend yield:
0%
P/E ratio:
11.82x
P/S ratio:
3.44x
P/B ratio:
0.15x
Volume:
20.3K
Avg. volume:
138.2K
1-year change:
-6.2%
Market cap:
$10.1M
Revenue:
$12.4M
EPS (TTM):
-$0.44
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- $12.2M $104.7M $53.9M $12.4M
Revenue Growth (YoY) -- -- 758.53% -48.54% -77%
 
Cost of Revenues -- $9.7M $81.5M $42.8M $16.8M
Gross Profit -- $2.5M $23.2M $11.1M -$4.4M
Gross Profit Margin -- 20.39% 22.13% 20.56% -35.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $688.5K $2.4M $6.4M $9.9M
Other Inc / (Exp) -- $3.1M $76.6K $175.2K $342.4K
Operating Expenses -- $688.5K $2.4M $6.4M $9.9M
Operating Income -- $1.8M $20.8M $4.7M -$14.2M
 
Net Interest Expenses -- -- $1.4K $900 $2.2K
EBT. Incl. Unusual Items -- $4.9M $20.9M $4.9M -$14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $372.8K $3.5M -$1.3M -$2.3M
Net Income to Company -- -- $20.9M $4.9M -$14M
 
Minority Interest in Earnings -- -- -- $378.9K $66.2K
Net Income to Common Excl Extra Items -- $4.6M $17.3M $6.1M -$11.6M
 
Basic EPS (Cont. Ops) -- $0.17 $0.66 $0.22 -$0.44
Diluted EPS (Cont. Ops) -- $0.17 $0.66 $0.22 -$0.44
Weighted Average Basic Share -- $26.3M $26.3M $26.4M $26.4M
Weighted Average Diluted Share -- $26.3M $26.3M $26.4M $26.4M
 
EBITDA -- $2.2M $24.7M $13.3M -$2.2M
EBIT -- $1.8M $20.8M $4.7M -$14.2M
 
Revenue (Reported) -- $12.2M $104.7M $53.9M $12.4M
Operating Income (Reported) -- $1.8M $20.8M $4.7M -$14.2M
Operating Income (Adjusted) -- $1.8M $20.8M $4.7M -$14.2M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $89.4M $33.4M $24.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $71.8M $24.9M $24.3M
Gross Profit -- -- $3.3M $8.4M $24.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $2.8M $13.5M $6.1M
Other Inc / (Exp) -- $24.1K $99.7K $338.6K $268.2K
Operating Expenses -- -- $4.2M $10.9M $6.1M
Operating Income -- -- $13.4M -$2.4M -$6.1M
 
Net Interest Expenses -- $800 $300 $1.9K $1.5K
EBT. Incl. Unusual Items -- -- $536K -$2.2M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.7M -$3.2M $237.6K
Net Income to Company -- -- $13.5M -$2.2M -$6.8M
 
Minority Interest in Earnings -- -- $278.9K $165.4K -$100
Net Income to Common Excl Extra Items -- -- $10.8M $1M -$7.2M
 
Basic EPS (Cont. Ops) -- -- $6.18 -$2.15 -$3.57
Diluted EPS (Cont. Ops) -- -- $0.03 -$2.15 -$3.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $20.5M $7M -$2.1M
EBIT -- -- $487.4K -$2.4M -$6.1M
 
Revenue (Reported) -- -- $89.4M $33.4M $24.3M
Operating Income (Reported) -- -- $13.4M -$2.4M -$6.1M
Operating Income (Adjusted) -- -- $487.4K -$2.4M -$6.1M
Period Ending 2022-12-25 2023-12-25 2024-12-25 2025-12-25 2026-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- $2M $6.4M $12M $7.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $5.7M $23M $14.5M $5.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $2K $41.4K $40.9K
Other Current Assets -- -- -- -- --
Total Current Assets -- $11.4M $30.5M $35.8M $15M
 
Property Plant And Equipment -- -- $12.5M $24M $24M
Long-Term Investments -- $1.3M -- -- --
Goodwill -- -- $6.8M $6.4M $6.3M
Other Intangibles -- -- $24.8M $18.6M $12.5M
Other Long-Term Assets -- -- -- -- --
Total Assets -- $29.2M $74.6M $84.8M $57.9M
 
Accounts Payable -- $603.2K $158.7K $1.5M $63.6K
Accrued Expenses -- -- $140.9K $319.7K $239.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $24.6K $26K $27.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $6.8M $3.6M $12.5M $335.9K
 
Long-Term Debt -- -- -- $29.8K $2.3K
Capital Leases -- -- -- -- --
Total Liabilities -- $9M $7.7M $16.5M $1.9M
 
Common Stock -- -- $1K $5M $4.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- $19.3M $66.7M $68.3M $56M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $895.9K $77.7K $20.2K $100
Total Equity -- $20.2M $66.8M $68.3M $56M
 
Total Liabilities and Equity -- $29.2M $74.6M $84.8M $57.9M
Cash and Short Terms -- $2M $6.4M $12M $7.1M
Total Debt -- -- $24.5K $43.6K $29.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $7.7M $6.5M $493.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $22.1M $585.7K $17.2M
Inventory -- -- -- -- $5.8M
Prepaid Expenses -- -- $1.1M $3.3M $97.8K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $38.5M $15.7M $28.2M
 
Property Plant And Equipment -- -- $27.2M $23.1M $22.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $6.8M $6.5M $6.7M
Other Intangibles -- -- $22.1M $13M $11M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $94.6M $58.3M $68.1M
 
Accounts Payable -- -- $10.2M -- $10.5M
Accrued Expenses -- -- $76.7K $234.9K $311.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $9.9K $27.1K $17K
Other Current Liabilities -- -- $166.9K -- --
Total Current Liabilities -- -- $25.6M $35.2M $14M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $28.3M $36.4M $15.4M
 
Common Stock -- -- $2.5K $5.1M $5.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $363.7K $22.6K $90
Total Equity -- -- $66.4M $21.9M $52.7M
 
Total Liabilities and Equity -- -- $94.6M $58.3M $68.1M
Cash and Short Terms -- -- $7.7M $6.5M $493.1K
Total Debt -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- $20.9M $4.9M -$14M
Depreciation & Amoritzation -- $368.9K $3.9M $8.5M $12M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $4.5M -$15.7M -$973.9K $16.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- $757.7K $7M $12.1M $12.1M
 
Capital Expenditures -- -- $31.7M $16.1M $6.4M
Cash Acquisitions -- $4.4M $1.9M $300 $10.6K
Cash From Investing -- -$5.8M -$32.3M -$16.1M -$6.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$28.6K -$29.4K -$28.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$285.3K -$2.4M $4.8M -$10.5M
Cash From Financing -- $5.4M $30M $10M -$10.5M
 
Beginning Cash (CF) -- $2M $6.4M $12M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $366.1K $4.7M $6.2M -$4.9M
Ending Cash (CF) -- $2.3M $11.1M $18.5M $2.3M
 
Levered Free Cash Flow -- $757.7K -$24.6M -$4M $5.7M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $13.5M -$2.2M -$6.8M
Depreciation & Amoritzation -- -- $7M $9.5M $4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$4.1M $24.5M -$16.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $14.1M $17.5M -$7.2M
 
Capital Expenditures -- $18.6M $16M $6.7M -$87K
Cash Acquisitions -- -$1.9M $500 $500 -$47.5K
Cash From Investing -- -- -$28.7M -$6.5M $656.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$29.6K -$28.6K -$28.9K
Repurchase of Common Stock -- -- -- -$1.5M --
Other Financing Activities -- -- $7.4M -$13.8M --
Cash From Financing -- -- $17.2M -$7.1M $1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $2.5M $4.8M -$6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$14.6M $10.8M -$7.2M
Period Ending 2022-12-25 2023-12-25 2024-12-25 2025-12-25 2026-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock