Financhill
Sell
45

RUSHA Quote, Financials, Valuation and Earnings

Last price:
$54.47
Seasonality move :
4.87%
Day range:
$54.21 - $55.89
52-week range:
$40.99 - $65.15
Dividend yield:
1.29%
P/E ratio:
14.45x
P/S ratio:
0.57x
P/B ratio:
2.07x
Volume:
713.8K
Avg. volume:
375.4K
1-year change:
16.55%
Market cap:
$4.3B
Revenue:
$7.9B
EPS (TTM):
$3.77
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.8B $4.7B $5.1B $7.1B $7.9B
Revenue Growth (YoY) 5.52% -18.48% 8.24% 38.54% 11.59%
 
Cost of Revenues $4.8B $3.9B $4B $5.6B $6.3B
Gross Profit $1B $875.5M $1.1B $1.5B $1.6B
Gross Profit Margin 17.65% 18.49% 21.31% 20.94% 20.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $753.7M $665.3M $731.3M $927.8M $1B
Other Inc / (Exp) $1.8M $8M $7.8M $24.8M $3.4M
Operating Expenses $809.1M $722.7M $784.7M $983.5M $1.1B
Operating Income $216.5M $152.8M $307.6M $503.7M $511.5M
 
Net Interest Expenses $28.8M $9M $1.8M $19.1M $52.9M
EBT. Incl. Unusual Items $189.5M $151.7M $313.7M $509.3M $462.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.9M $36.8M $72.3M $117.2M $114M
Net Income to Company $141.6M $114.9M $241.4M $392.1M $348.1M
 
Minority Interest in Earnings -- -- -- -$703K -$1M
Net Income to Common Excl Extra Items $141.6M $114.9M $241.4M $391.4M $347.1M
 
Basic EPS (Cont. Ops) $1.71 $1.39 $2.88 $4.71 $4.28
Diluted EPS (Cont. Ops) $1.67 $1.36 $2.78 $4.57 $4.15
Weighted Average Basic Share $82.5M $82.3M $83.8M $83.1M $81.1M
Weighted Average Diluted Share $84.5M $84.4M $86.8M $85.7M $83.7M
 
EBITDA $395.5M $338.8M $485.6M $728.2M $736.9M
EBIT $220M $161.5M $316.1M $529.1M $515.8M
 
Revenue (Reported) $5.8B $4.7B $5.1B $7.1B $7.9B
Operating Income (Reported) $216.5M $152.8M $307.6M $503.7M $511.5M
Operating Income (Adjusted) $220M $161.5M $316.1M $529.1M $515.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.3B $1.9B $2B $1.9B
Revenue Growth (YoY) -26.31% 7.46% 47.2% 6.25% -4.27%
 
Cost of Revenues $966.1M $984.2M $1.5B $1.6B $1.5B
Gross Profit $212.5M $282.3M $381.4M $394.4M $379M
Gross Profit Margin 18.03% 22.29% 20.46% 19.91% 19.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $155.5M $179.9M $242.6M $257.1M $239.7M
Other Inc / (Exp) $2.4M $2.9M $2M $353K $737K
Operating Expenses $169.9M $193M $256.6M $273M $258.9M
Operating Income $42.5M $89.3M $124.8M $121.4M $120.2M
 
Net Interest Expenses $1.1M $271K $6.3M $14.2M $17.7M
EBT. Incl. Unusual Items $43.9M $91.8M $120.5M $107.6M $103.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $22.5M $29.9M $26.9M $23.8M
Net Income to Company $33.9M $69.4M $90.7M $80.6M $79.4M
 
Minority Interest in Earnings -- -- -$287K -$356K -$288K
Net Income to Common Excl Extra Items $33.9M $69.4M $90.4M $80.3M $79.1M
 
Basic EPS (Cont. Ops) $0.41 $0.83 $1.09 $0.99 $1.00
Diluted EPS (Cont. Ops) $0.40 $0.80 $1.06 $0.96 $0.97
Weighted Average Basic Share $82.5M $84M $82.8M $81.2M $79.2M
Weighted Average Diluted Share $84.7M $86.7M $85.3M $84M $81.9M
 
EBITDA $89.1M $133.9M $178.2M $178.3M $182M
EBIT $45M $92.1M $126.8M $121.8M $120.9M
 
Revenue (Reported) $1.2B $1.3B $1.9B $2B $1.9B
Operating Income (Reported) $42.5M $89.3M $124.8M $121.4M $120.2M
Operating Income (Adjusted) $45M $92.1M $126.8M $121.8M $120.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.8B $5.1B $6.5B $7.8B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $4B $5.1B $6.2B $6.3B
Gross Profit $873.7M $1B $1.4B $1.6B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $676.9M $708.1M $884.1M $1B $1B
Other Inc / (Exp) $6.4M $6.9M $26.7M $3.2M $1.5M
Operating Expenses $735M $762.6M $938.8M $1.1B $1.1B
Operating Income $138.8M $271.5M $456.7M $528.2M $475M
 
Net Interest Expenses $13.7M $1.5M $11.9M $45.9M $70.6M
EBT. Incl. Unusual Items $131.5M $276.8M $471.5M $485.5M $406M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.8M $63M $109.1M $117.2M $98.1M
Net Income to Company $97.6M $213.8M $362.4M $368.2M $307.8M
 
Minority Interest in Earnings -- -- -$733K -$910K -$357K
Net Income to Common Excl Extra Items $97.6M $213.8M $361.7M $367.3M $307.4M
 
Basic EPS (Cont. Ops) $1.19 $2.56 $4.33 $4.48 $3.90
Diluted EPS (Cont. Ops) $1.16 $2.47 $4.19 $4.36 $3.77
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $323.6M $447.2M $665M $749.8M $708.8M
EBIT $143.8M $277.2M $475.7M $532M $477.3M
 
Revenue (Reported) $4.8B $5.1B $6.5B $7.8B $7.8B
Operating Income (Reported) $138.8M $271.5M $456.7M $528.2M $475M
Operating Income (Adjusted) $143.8M $277.2M $475.7M $532M $477.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.5B $3.8B $5.2B $5.9B $5.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3B $4.1B $4.7B $4.6B
Gross Profit $639.3M $797.9M $1.1B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $496.8M $539.6M $692.4M $770.6M $754.8M
Other Inc / (Exp) $6.9M $5.8M $24.6M $3M $1.1M
Operating Expenses $540M $579.9M $733.9M $815.4M $806.2M
Operating Income $99.3M $218M $367.1M $391.7M $355.2M
 
Net Interest Expenses $8M $778K $10.7M $37.4M $55.1M
EBT. Incl. Unusual Items $98.1M $223.2M $381.1M $357.2M $301.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.2M $50.5M $87.3M $87.3M $71.4M
Net Income to Company $73.9M $172.8M $293.8M $269.9M $229.7M
 
Minority Interest in Earnings -- -- -$733K -$940K -$291K
Net Income to Common Excl Extra Items $73.9M $172.8M $293.1M $269M $229.4M
 
Basic EPS (Cont. Ops) $0.90 $2.07 $3.51 $3.29 $2.92
Diluted EPS (Cont. Ops) $0.87 $1.99 $3.41 $3.20 $2.82
Weighted Average Basic Share $246.3M $251.4M $250.2M $245.1M $236M
Weighted Average Diluted Share $251.7M $260.2M $258.1M $253M $244.1M
 
EBITDA $237M $348.6M $529.8M $559.8M $531.7M
EBIT $103M $221.9M $383.4M $394.6M $356.2M
 
Revenue (Reported) $3.5B $3.8B $5.2B $5.9B $5.8B
Operating Income (Reported) $99.3M $218M $367.1M $391.7M $355.2M
Operating Income (Adjusted) $103M $221.9M $383.4M $394.6M $356.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $181.6M $312M $148.1M $201M $183.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $151.4M $141M $106.5M $180.1M $218.1M
Inventory $1.3B $858.3M $1B $1.4B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.7M $14.9M $16M $16.6M $15.8M
Total Current Assets $1.7B $1.4B $1.3B $1.9B $2.3B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.5B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill $292.1M $292.1M $370.3M $416.4M $420.7M
Other Intangibles $65.5M $71.2M -- -- --
Other Long-Term Assets -- -- $78M $65.7M $75M
Total Assets $3.4B $3B $3.1B $3.8B $4.4B
 
Accounts Payable $133.7M $110.7M $122.3M $171.7M $162.1M
Accrued Expenses $112.4M $151.8M $131.1M $163.3M $172.5M
Current Portion Of Long-Term Debt $189.3M $141.7M -- -- --
Current Portion Of Capital Lease Obligations $33M $36.6M $38.8M $44.2M $53.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1B $1B $1.4B $1.7B
 
Long-Term Debt $438.4M $388M $334.9M $275.4M $414M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $1.7B $1.7B $2.1B $2.5B
 
Common Stock $465K $551K $563K $572K $806K
Other Common Equity Adj $337K $869K $787K -$4.1M -$2.2M
Common Equity $1.2B $1.3B $1.5B $1.7B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $18.5M $19.5M
Total Equity $1.2B $1.3B $1.5B $1.8B $1.9B
 
Total Liabilities and Equity $3.4B $3B $3.1B $3.8B $4.4B
Cash and Short Terms $181.6M $312M $148.1M $201M $183.7M
Total Debt $1.6B $1B $965.7M $1.2B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $259.5M $259.7M $219.5M $192M $185.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $155.7M $149.3M $220.8M $263.5M $282.6M
Inventory $937.9M $754M $1.4B $1.7B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.3M $15M $17.1M $18.7M $21M
Total Current Assets $1.4B $1.2B $1.8B $2.1B $2.5B
 
Property Plant And Equipment $1.3B $1.2B $1.5B $1.6B $1.7B
Long-Term Investments -- -- -- -- --
Goodwill $292.1M $292.1M $415.8M $416.4M $430M
Other Intangibles $67.3M $76.6M -- -- --
Other Long-Term Assets -- -- $61.8M $73.8M $73.9M
Total Assets $3B $2.8B $3.7B $4.2B $4.6B
 
Accounts Payable $110M $128.1M $185.7M $177.1M $173.8M
Accrued Expenses $115.6M $144.1M $163.4M $161.8M $150.6M
Current Portion Of Long-Term Debt $179.5M $64.9M -- $104.8M --
Current Portion Of Capital Lease Obligations $33.9M $37.5M $43.3M $52M $55.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $772.7M $1.4B $1.7B $1.8B
 
Long-Term Debt $385.4M $309M $307.1M $202.8M $399.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.4B $2.1B $2.3B $2.5B
 
Common Stock $547K $561K $571K $804K $820K
Other Common Equity Adj -$180K $965K -$5.6M -$4.3M -$4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $18.6M $19.5M $19.8M
Total Equity $1.2B $1.4B $1.7B $1.9B $2.1B
 
Total Liabilities and Equity $3B $2.8B $3.7B $4.2B $4.6B
Cash and Short Terms $259.5M $259.7M $219.5M $192M $185.1M
Total Debt $1.2B $728.2M $1.2B $1.4B $1.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $141.6M $114.9M $241.4M $392.1M $348.1M
Depreciation & Amoritzation $175.5M $177.3M $169.5M $199.1M $221.1M
Stock-Based Compensation $19M $19.4M $22.2M $25.3M $30.4M
Change in Accounts Receivable $19.8M $11.2M $32.3M -$74.6M -$38.3M
Change in Inventories $81.7M $536.7M -$33.6M -$324.5M -$297.7M
Cash From Operations $421.3M $763M $422.3M $294.4M $295.7M
 
Capital Expenditures $293.5M $136.2M $167.2M $243.1M $368.9M
Cash Acquisitions -$32.7M -- -$269.3M $6.7M -$16.1M
Cash From Investing -$320.5M -$127.5M -$432.9M -$240.9M -$387M
 
Dividends Paid (Ex Special Dividend) -$18.3M -$22.5M -$41.1M -$44.6M -$50.6M
Special Dividend Paid
Long-Term Debt Issued $345M $157.3M $379.3M $1.2B $1.6B
Long-Term Debt Repaid -$327M -$636.1M -$468.8M -$1.1B -$1.3B
Repurchase of Common Stock -$58.2M -$24.9M -$33.6M -$93.7M -$211.8M
Other Financing Activities -$731K -$2.5M -$7.4M -$8.7M -$7M
Cash From Financing -$50.9M -$505.1M -$153.3M -$690K $74M
 
Beginning Cash (CF) $131.7M $181.6M $312M $148.1M $201M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.9M $130.4M -$163.9M $52.8M -$17.4M
Ending Cash (CF) $181.6M $312M $148.1M $201M $183.7M
 
Levered Free Cash Flow $127.8M $626.8M $255.2M $51.3M -$73.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $33.9M $69.4M $90.7M $80.6M $79.4M
Depreciation & Amoritzation $44.1M $41.8M $51.4M $56.6M $61.1M
Stock-Based Compensation $3.3M $3.1M $3.6M $6.3M $5.3M
Change in Accounts Receivable $7M $11.2M $10M -$26.9M $3.6M
Change in Inventories $80.3M $70.5M -$71.6M -$19.3M -$44.7M
Cash From Operations $172.3M $200.9M $125.1M $97M $111.7M
 
Capital Expenditures $25.6M $38M $68M $103.1M $131.7M
Cash Acquisitions -- -- -$703K -- -$16.4M
Cash From Investing -$24.5M -$38.5M -$74M -$102M -$144.7M
 
Dividends Paid (Ex Special Dividend) -$5.2M -$10.6M -$11.5M -$13.6M -$14M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.5M $14.1M $210.6M $339.1M $494.1M
Long-Term Debt Repaid -$127.3M -$56.3M -$217.6M -$282.1M -$437.8M
Repurchase of Common Stock -$2.5M -$10.9M -$32.5M -$43.2M -$267K
Other Financing Activities -- -$53K -$32K -- $1K
Cash From Financing -$103.8M -$218.7M -$48M $5.1M $50.7M
 
Beginning Cash (CF) $215.6M $315.9M $216.7M $191.9M $167.3M
Foreign Exchange Rate Adjustment -- -- -$372K -$85K $16K
Additions / Reductions $44M -$56.2M $3.2M $176K $17.8M
Ending Cash (CF) $259.5M $259.7M $219.5M $192M $185.1M
 
Levered Free Cash Flow $146.7M $163M $57.1M -$6M -$20M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $97.6M $213.8M $362.4M $368.2M $307.8M
Depreciation & Amoritzation $179.9M $170M $189.3M $217.8M $231.5M
Stock-Based Compensation $18.7M $22.2M $25.4M $29.1M $30M
Change in Accounts Receivable $77M $6.4M -$66M -$42.4M -$26M
Change in Inventories $515.2M $244.7M -$445.5M -$253.5M -$212.1M
Cash From Operations $790.1M $611.2M $167M $322.1M $311.9M
 
Capital Expenditures $170.7M $150.7M $220.1M $356.9M $384M
Cash Acquisitions -- -- -$257.6M -$5M -$32.4M
Cash From Investing -$160.6M -$149.9M -$479.7M -$363.7M -$401.9M
 
Dividends Paid (Ex Special Dividend) -$19.4M -$38.3M -$43.7M -$48.5M -$54.7M
Special Dividend Paid
Long-Term Debt Issued $145.5M $83.8M $1.3B $1.4B $2.2B
Long-Term Debt Repaid -$575.2M -$336.4M -$1B -$1.3B -$2B
Repurchase of Common Stock -$26.8M -$24.2M -$97.1M -$115.5M -$114.6M
Other Financing Activities -- -- -$8.7M -$7M -$9.5M
Cash From Financing -$456.1M -$461.1M $272.9M $13.6M $83M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.4M $150K -$39.8M -$28M -$6.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $619.4M $460.5M -$53.1M -$34.8M -$72.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $73.9M $172.8M $293.8M $269.9M $229.7M
Depreciation & Amoritzation $134M $126.7M $146.5M $165.1M $175.5M
Stock-Based Compensation $15.5M $18.3M $21.6M $25.3M $24.9M
Change in Accounts Receivable $28M $23.2M -$75.1M -$42.8M -$30.5M
Change in Inventories $439.2M $147.3M -$264.7M -$193.7M -$108.1M
Cash From Operations $590.5M $438.6M $183.3M $211.1M $227.3M
 
Capital Expenditures $107.8M $122.3M $175.2M $289.1M $304.2M
Cash Acquisitions -- -- $11.7M -- -$16.4M
Cash From Investing -$98.9M -$121.4M -$168.2M -$291M -$305.8M
 
Dividends Paid (Ex Special Dividend) -$14.7M -$30.5M -$33.1M -$37.1M -$41.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $139.9M $66.4M $972.4M $1.2B $1.8B
Long-Term Debt Repaid -$532.5M -$232.8M -$799.8M -$976.2M -$1.6B
Repurchase of Common Stock -$22.4M -$21.7M -$85.3M -$107M -$9.8M
Other Financing Activities -- -$7.4M -$8.7M -$7M -$9.5M
Cash From Financing -$413.6M -$369.6M $56.6M $70.8M $79.9M
 
Beginning Cash (CF) $534.7M $944M $574.4M $619M $506.9M
Foreign Exchange Rate Adjustment -- -- -$372K -$6K -$20K
Additions / Reductions $77.9M -$52.4M $71.7M -$9.1M $1.4M
Ending Cash (CF) $612.6M $891.7M $645.7M $610.2M $508.2M
 
Levered Free Cash Flow $482.6M $316.3M $8.1M -$78M -$77M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock