Financhill
Sell
6

RNAZ Quote, Financials, Valuation and Earnings

Last price:
$7.31
Seasonality move :
-51.12%
Day range:
$7.14 - $7.67
52-week range:
$6.15 - $468.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
4.34x
Volume:
5.6K
Avg. volume:
12.5K
1-year change:
-92.46%
Market cap:
$6.2M
Revenue:
--
EPS (TTM):
-$242.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $42.5K $98.6K $516.7K $534.9K
Gross Profit -- -$42.5K -$98.6K -$516.7K -$534.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $284.5K $2.8M $10.2M $12.3M $9.6M
Selling, General & Admin $442.1K $3.4M $8.4M $7.2M $6M
Other Inc / (Exp) -$1.2M -$876.2K -- -- -$995.3K
Operating Expenses $726.6K $6.1M $18.6M $18.9M $15.1M
Operating Income -$726.6K -$6.2M -$18.7M -$19.4M -$15.7M
 
Net Interest Expenses $394.6K $95.1K -- $55.9K $26.8K
EBT. Incl. Unusual Items -$2.3M -$6.8M -$17.6M -$18.5M -$16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.3M -$6.8M -$17.6M -$18.5M -$16.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$6.8M -$17.6M -$18.5M -$16.8M
 
Basic EPS (Cont. Ops) -$4,795.03 -$14,000.18 -$35,732.93 -$3,419.00 -$1,317.38
Diluted EPS (Cont. Ops) -$4,795.03 -$14,000.18 -$35,732.93 -$3,419.00 -$1,317.38
Weighted Average Basic Share $500 $500 $500 $5.4K $12.7K
Weighted Average Diluted Share $500 $500 $500 $5.4K $12.7K
 
EBITDA -$726.6K -$6.1M -$18.6M -$18.9M -$15.1M
EBIT -$726.6K -$6.2M -$18.7M -$19.4M -$15.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$726.6K -$6.2M -$18.7M -$19.4M -$15.7M
Operating Income (Adjusted) -$726.6K -$6.2M -$18.7M -$19.4M -$15.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5K $24.8K $138.8K $127.5K $4.8K
Gross Profit -$7.5K -$24.8K -$138.8K -$127.5K -$4.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $992.9K $3M $3.3M $1.2M $3.2M
Selling, General & Admin $1.4M $1.9M $2M $938K $1.4M
Other Inc / (Exp) -$1.3K -- -- -$157.3K --
Operating Expenses $2.4M $4.9M $5.2M $2M $4.6M
Operating Income -$2.4M -$5M -$5.3M -$2.2M -$4.6M
 
Net Interest Expenses $300 -- -- $10.8K $6K
EBT. Incl. Unusual Items -$2.3M -$4.3M -$5.3M -$2.3M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.3M -$4.3M -$5.3M -$2.3M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$4.3M -$5.3M -$2.3M -$4.9M
 
Basic EPS (Cont. Ops) -$4,765.99 -$8,726.52 -$2,215.87 -$5.22 -$5.82
Diluted EPS (Cont. Ops) -$4,765.99 -$8,726.52 -$2,215.87 -$5.22 -$5.82
Weighted Average Basic Share $500 $500 $2.4K $445K $833.7K
Weighted Average Diluted Share $500 $500 $2.4K $445K $833.7K
 
EBITDA -$2.4M -$4.9M -$5.2M -$2M -$4.6M
EBIT -$2.4M -$5M -$5.3M -$2.2M -$4.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.4M -$5M -$5.3M -$2.2M -$4.6M
Operating Income (Adjusted) -$2.4M -$5M -$5.3M -$2.2M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.5K $98.1K $406.1K $552.2K $192.3K
Gross Profit -$13.5K -$98.1K -$406.1K -$552.2K -$192.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $8.8M $11.6M $9.4M $11.5M
Selling, General & Admin $1.9M $7.3M $9.3M $5.2M $5.5M
Other Inc / (Exp) -$1.2M -$3.1K -- -$285.3K --
Operating Expenses $3.5M $16M $20.5M $14.1M $16.9M
Operating Income -$3.5M -$16.1M -$20.9M -$14.6M -$17M
 
Net Interest Expenses $149K -- -- $80.9K $7.9K
EBT. Incl. Unusual Items -$4.8M -$15.2M -$19.6M -$14.9M -$27.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.8M -$15.2M -$19.6M -$14.9M -$27.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M -$15.2M -$19.6M -$14.9M -$27.1M
 
Basic EPS (Cont. Ops) -$9,913.20 -$31,015.51 -$25,834.25 -$265.83 -$242.08
Diluted EPS (Cont. Ops) -$9,913.20 -$31,015.51 -$25,834.25 -$265.83 -$242.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.5M -$16M -$20.5M -$14.1M -$16.9M
EBIT -$3.5M -$16.1M -$20.9M -$14.6M -$17M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.5M -$16.1M -$20.9M -$14.6M -$17M
Operating Income (Adjusted) -$3.5M -$16.1M -$20.9M -$14.6M -$17M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.5K $69.1K $376.6K $411.9K $69.4K
Gross Profit -$13.5K -$69.1K -$376.6K -$411.9K -$69.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $7.5M $8.9M $6M $7.9M
Selling, General & Admin $1.7M $5.6M $6.5M $4.5M $4M
Other Inc / (Exp) -$873.1K -- -- -$285.3K -$9.3M
Operating Expenses $3.2M $13.1M $15M $10.2M $11.9M
Operating Income -$3.2M -$13.1M -$15.4M -$10.6M -$12M
 
Net Interest Expenses $95.1K -- -- $25K $6.1K
EBT. Incl. Unusual Items -$4M -$12.4M -$14.5M -$10.8M -$21.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4M -$12.4M -$14.5M -$10.8M -$21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$12.4M -$14.5M -$10.8M -$21.2M
 
Basic EPS (Cont. Ops) -$8,273.50 -$25,288.82 -$15,389.88 -$50.86 -$81.11
Diluted EPS (Cont. Ops) -$8,273.50 -$25,288.82 -$15,389.88 -$50.86 -$81.11
Weighted Average Basic Share $1.5K $1.5K $3.9K $814.5K $1.8M
Weighted Average Diluted Share $1.5K $1.5K $3.9K $814.5K $1.8M
 
EBITDA -$3.2M -$13.1M -$15M -$10.2M -$11.9M
EBIT -$3.2M -$13.1M -$15.4M -$10.6M -$12M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.2M -$13.1M -$15.4M -$10.6M -$12M
Operating Income (Adjusted) -$3.2M -$13.1M -$15.4M -$10.6M -$12M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $828K $20.8M $5M $2.8M $5.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $3.2K $70.9K $554.3K $539.1K $764.8K
Other Current Assets -- $1.8M $1.5M $1.1M $828.2K
Total Current Assets $831.2K $22.7M $7.4M $4.5M $7.1M
 
Property Plant And Equipment -- $206.3K $208.6K $602.4K $89.3K
Long-Term Investments $12.8K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.1M $22.9M $7.6M $5.2M $7.3M
 
Accounts Payable $369.2K $2M $4.1M $2.3M $2.6M
Accrued Expenses $369.2K $2.5M $4.3M $3.1M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $412.3K $38.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $404.9K $2.5M $4.3M $3.5M $2.8M
 
Long-Term Debt $2.1M -- -- $38.3K --
Capital Leases -- -- -- -- --
Total Liabilities $4.5M $2.5M $4.3M $3.5M $9.3M
 
Common Stock $800 $1.3K $1.3K $100 $100
Other Common Equity Adj -- -- -- -- --
Common Equity -$3.4M $20.4M $3.2M $1.6M -$2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.4M $20.4M $3.2M $1.6M -$2M
 
Total Liabilities and Equity $1.1M $22.9M $7.6M $5.2M $7.3M
Cash and Short Terms $828K $20.8M $5M $2.8M $5.8M
Total Debt $2.1M -- -- $38.3K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $22.5M $8.8M $7.5M $1.9M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $55.7K $182.1K $661.1K $951.9K $834.7K
Other Current Assets $2.6M $2.1M $1.3M $1.3M --
Total Current Assets $25.2M $11.6M $9.4M $3.6M $4.8M
 
Property Plant And Equipment $155.6K $209.9K $742.6K $211.7K $19.9K
Long-Term Investments $9.4K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $25.4M $12M $10.2M $3.9M $5.2M
 
Accounts Payable $2M $3.6M $4.9M $2M $2.7M
Accrued Expenses $2M $3.7M $5.1M $2.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $404.9K $152.5K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2M $3.8M $5.6M $2.3M $3M
 
Long-Term Debt -- -- $189.8K -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $3.8M $5.8M $2.3M $3.8M
 
Common Stock $1.3K $1.3K $1.1K $1.7K $100
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.2M $8.2M $4.4M $1.7M $1.4M
 
Total Liabilities and Equity $25.4M $12M $10.2M $3.9M $5.2M
Cash and Short Terms $22.5M $8.8M $7.5M $1.9M $2.8M
Total Debt -- -- $189.8K -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.3M -$6.8M -$17.6M -$18.5M -$16.8M
Depreciation & Amoritzation -- $42.5K $98.6K $516.7K $534.9K
Stock-Based Compensation $45.4K $186K $395.3K $1M $1.7M
Change in Accounts Receivable -- -- -$360.2K $360.2K --
Change in Inventories -- -- -- -- --
Cash From Operations -$493K -$6.1M -$15.8M -$18.1M -$13.3M
 
Capital Expenditures -- $254.8K $100.9K $35.6K $21.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$251.8K -$100.9K -$35.6K -$21.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$73.5K -$847.8K -- -- --
Cash From Financing $1.1M $26.4M $6K $15.9M $16.4M
 
Beginning Cash (CF) $828K $20.8M $5M $2.8M $5.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $623.5K $20M -$15.9M -$2.2M $3M
Ending Cash (CF) $1.5M $40.8M -$10.9M $566.8K $8.9M
 
Levered Free Cash Flow -$493K -$6.4M -$15.9M -$18.1M -$13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.3M -$4.3M -$5.3M -$2.3M -$4.9M
Depreciation & Amoritzation $7.5K $24.8K $138.8K $127.5K $4.8K
Stock-Based Compensation $64.1K $105.6K $392.3K $204.5K $134.3K
Change in Accounts Receivable -- -$453.1K -- -$12K -$22.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.8M -$4.6M -$3.4M -$3.9M -$4.1M
 
Capital Expenditures $71.6K -- $4.6K $12.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$71.6K -- -$4.6K -$12.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$775.3K -$225.8K $135.8K -- --
Cash From Financing $26.3M -- $7.3M $2.4M -$455.7K
 
Beginning Cash (CF) $22.5M $8.8M $7.5M $1.9M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.4M -$4.6M $3.9M -$1.5M -$4.5M
Ending Cash (CF) $44.9M $4.1M $11.3M $397.2K -$1.7M
 
Levered Free Cash Flow -$3.9M -$4.6M -$3.4M -$3.9M -$4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.8M -$15.2M -$19.6M -$14.9M -$27.1M
Depreciation & Amoritzation $13.5K $98.1K $406.1K $552.2K $192.3K
Stock-Based Compensation $159.7K $303.8K $857.1K $1.8M $592.3K
Change in Accounts Receivable -- -$487.9K $487.9K -$12K -$186.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9M -$13.6M -$16.2M -$15.9M -$14.5M
 
Capital Expenditures $169.1K $158.4K $63.8K $21.3K $500
Cash Acquisitions -- -- -- -- --
Cash From Investing -$169.1K -$155.4K -$63.8K -$21.3K -$500
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$869.7K -- -- -- --
Cash From Financing $25.5M $15.5K $14.9M $10.3M $15.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.4M -$13.7M -$1.3M -$5.6M $960.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.9M -$13.7M -$16.3M -$15.9M -$14.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4M -$12.4M -$14.5M -$10.8M -$21.2M
Depreciation & Amoritzation $13.5K $69.1K $376.6K $411.9K $69.4K
Stock-Based Compensation $147K $264.8K $726.6K $1.5M $423.5K
Change in Accounts Receivable -- -$487.8K $360.2K -$12K -$198.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.5M -$12M -$12.4M -$10.2M -$11.4M
 
Capital Expenditures $169.1K $72.7K $35.6K $21.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$169.1K -$72.7K -$35.6K -$21.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$857.3K -$225.8K -- -- --
Cash From Financing $26.4M $6K $14.9M $9.3M $8.4M
 
Beginning Cash (CF) $22.7M $39.1M $12.6M $10.1M $21.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.7M -$12M $2.5M -$891.7K -$3M
Ending Cash (CF) $44.4M $27M $15.1M $9.3M $18.8M
 
Levered Free Cash Flow -$4.7M -$12M -$12.4M -$10.2M -$11.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock