Financhill
Sell
13

AQST Quote, Financials, Valuation and Earnings

Last price:
$3.66
Seasonality move :
1.37%
Day range:
$3.52 - $3.77
52-week range:
$1.86 - $6.23
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.00x
P/B ratio:
--
Volume:
1.3M
Avg. volume:
1.6M
1-year change:
95.19%
Market cap:
$332.8M
Revenue:
$50.6M
EPS (TTM):
-$0.46
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $52.6M $45.8M $50.8M $47.7M $50.6M
Revenue Growth (YoY) -21.98% -12.85% 10.87% -6.2% 6.09%
 
Cost of Revenues $20.4M $13M $15M $19.4M $20.8M
Gross Profit $32.2M $32.9M $35.8M $28.3M $29.8M
Gross Profit Margin 61.3% 71.73% 70.51% 59.34% 58.82%
 
R&D Expenses $20.6M $19.9M $17M $17.5M $13.1M
Selling, General & Admin $64.3M $55.9M $53.5M $52.9M $31.8M
Other Inc / (Exp) -$4.9M -- -$13.8M -- -$1.4M
Operating Expenses $84.9M $75.8M $70.5M $70.4M $44.9M
Operating Income -$52.7M -$42.9M -$34.7M -$42.1M -$15.1M
 
Net Interest Expenses $8.7M $12.9M $22M $12.3M --
EBT. Incl. Unusual Items -$66.2M -$55.8M -$70.5M -$54.4M -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $245K
Net Income to Company -$66.2M -$55.8M -$70.5M -$54.4M -$7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$66.2M -$55.8M -$70.5M -$54.4M -$7.9M
 
Basic EPS (Cont. Ops) -$2.61 -$1.66 -$1.85 -$1.12 -$0.13
Diluted EPS (Cont. Ops) -$2.61 -$1.66 -$1.85 -$1.12 -$0.13
Weighted Average Basic Share $25.4M $33.7M $38.1M $48.7M $61.3M
Weighted Average Diluted Share $25.4M $33.7M $38.1M $48.7M $61.3M
 
EBITDA -$54M -$39.3M -$45.1M -$39.6M $1.2M
EBIT -$56.9M -$42.8M -$48.1M -$42M -$163K
 
Revenue (Reported) $52.6M $45.8M $50.8M $47.7M $50.6M
Operating Income (Reported) -$52.7M -$42.9M -$34.7M -$42.1M -$15.1M
Operating Income (Adjusted) -$56.9M -$42.8M -$48.1M -$42M -$163K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.3M $13.3M $11.5M $13M $13.5M
Revenue Growth (YoY) -33.48% 60.86% -13.73% 13.43% 4.15%
 
Cost of Revenues $3M $4.4M $4.6M $4.8M $4.4M
Gross Profit $5.3M $8.9M $6.8M $8.2M $9.1M
Gross Profit Margin 63.95% 66.89% 59.65% 63.1% 67.24%
 
R&D Expenses $7.3M $4.7M $3.2M $3.2M $5.3M
Selling, General & Admin $11.8M $12.1M $12.5M $7.4M $12.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.1M $16.9M $15.7M $10.6M $17.4M
Operating Income -$13.8M -$8M -$8.9M -$2.4M -$8.3M
 
Net Interest Expenses $2.8M $6.6M $3.7M -- $3.2M
EBT. Incl. Unusual Items -$16.6M -$14.6M -$12.5M -$2.2M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$140K --
Net Income to Company -$16.6M -$14.6M -$12.5M -$2M -$11.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.6M -$14.6M -$12.5M -$2M -$11.5M
 
Basic EPS (Cont. Ops) -$0.49 -$0.37 -$0.23 -$0.03 -$0.13
Diluted EPS (Cont. Ops) -$0.49 -$0.37 -$0.23 -$0.03 -$0.13
Weighted Average Basic Share $33.6M $39.2M $53.4M $64.7M $91.1M
Weighted Average Diluted Share $33.6M $39.2M $53.4M $64.7M $91.1M
 
EBITDA -$13.1M -$7.2M -$8.3M -$600K -$7.2M
EBIT -$13.8M -$8M -$8.8M -$863K -$7.3M
 
Revenue (Reported) $8.3M $13.3M $11.5M $13M $13.5M
Operating Income (Reported) -$13.8M -$8M -$8.9M -$2.4M -$8.3M
Operating Income (Adjusted) -$13.8M -$8M -$8.8M -$863K -$7.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $55.1M $46.9M $48.1M $48.1M $58.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17M $14.4M $17.4M $21.5M $18M
Gross Profit $38.2M $32.5M $30.6M $26.6M $40.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.5M $17.1M $17.6M $14.5M $18.3M
Selling, General & Admin $56.8M $54.1M $56M $34M $43.7M
Other Inc / (Exp) -- -- -- -$353K -$1M
Operating Expenses $75.3M $71.1M $73.7M $48.5M $62M
Operating Income -$37.2M -$38.7M -$43M -$21.9M -$21.1M
 
Net Interest Expenses $10.9M $23.3M $14.2M -- $13M
EBT. Incl. Unusual Items -$48.1M -$62M -$71M -$12M -$35.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $144K $101K
Net Income to Company -$48.1M -$62M -$71M -$12.1M -$35.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.1M -$62M -$71M -$12.1M -$35.2M
 
Basic EPS (Cont. Ops) -$1.53 -$1.71 -$1.63 -$0.21 -$0.46
Diluted EPS (Cont. Ops) -$1.53 -$1.71 -$1.63 -$0.25 -$0.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$34M -$34.9M -$54M -$4.8M -$18.2M
EBIT -$37M -$38.3M -$56.7M -$6M -$19.3M
 
Revenue (Reported) $55.1M $46.9M $48.1M $48.1M $58.9M
Operating Income (Reported) -$37.2M -$38.7M -$43M -$21.9M -$21.1M
Operating Income (Adjusted) -$37M -$38.3M -$56.7M -$6M -$19.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $38.7M $39.8M $37M $37.4M $45.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.2M $11.6M $14.1M $16.2M $13.4M
Gross Profit $28.5M $28.1M $22.9M $21.2M $32.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.5M $12.6M $13.2M $10.2M $15.4M
Selling, General & Admin $40.3M $38.5M $41.1M $22.2M $34.2M
Other Inc / (Exp) -- -- -- -$353K --
Operating Expenses $55.8M $51.1M $54.3M $32.4M $49.5M
Operating Income -$27.2M -$23M -$31.4M -$11.2M -$17.2M
 
Net Interest Expenses $8.2M $18.6M $10.7M $1.3M $9.9M
EBT. Incl. Unusual Items -$35.4M -$41.6M -$42.1M $385K -$27.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $144K --
Net Income to Company -$35.4M -$41.6M -$42.1M $241K -$27.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.4M -$41.6M -$42.1M $241K -$27.1M
 
Basic EPS (Cont. Ops) -$1.05 -$1.11 -$0.91 $0.02 -$0.33
Diluted EPS (Cont. Ops) -$1.05 -$1.11 -$0.91 -$0.02 -$0.33
Weighted Average Basic Share $100.8M $111.9M $140.4M $177.7M $255.6M
Weighted Average Diluted Share $100.8M $111.9M $140.4M $195.8M $255.6M
 
EBITDA -$24.8M -$20.4M -$29.3M $5.5M -$13.9M
EBIT -$27.1M -$22.6M -$31.3M $4.6M -$14.5M
 
Revenue (Reported) $38.7M $39.8M $37M $37.4M $45.7M
Operating Income (Reported) -$27.2M -$23M -$31.4M -$11.2M -$17.2M
Operating Income (Adjusted) -$27.1M -$22.6M -$31.3M $4.6M -$14.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $49.3M $31.8M $28M $27.3M $23.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.1M $4.3M $9.7M $3.3M $5.6M
Inventory $2.9M $2.5M $4M $5.8M $6.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3M $3.4M $3.1M $2.1M $1.9M
Total Current Assets $68.3M $44.6M $47.3M $39.9M $41M
 
Property Plant And Equipment $9.7M $10.3M $7.8M $9.3M $9.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $153K $102K $51K $1.4M $1.3M
Other Long-Term Assets $286K $836K $903K $1.5M $1.4M
Total Assets $78.5M $62.9M $62M $57.1M $57.4M
 
Accounts Payable $12.3M $7.1M $8.3M $9.9M $8.9M
Accrued Expenses $1.4M $1.9M $2.4M $1.3M $2M
Current Portion Of Long-Term Debt -- $2.6M $2M $18.7M $22K
Current Portion Of Capital Lease Obligations -- $728K $899K $255K $390K
Other Current Liabilities -- $1.5M $1.2M $1.1M $922K
Total Current Liabilities $18.6M $21.1M $22M $39.5M $18.3M
 
Long-Term Debt $60.3M $34.3M $51.6M $33.4M $27.5M
Capital Leases -- -- -- -- --
Total Liabilities $84.6M $111.4M $144.1M $175.6M $163.9M
 
Common Stock $34K $35K $41K $55K $69K
Other Common Equity Adj -- -- -- -- --
Common Equity -$6.1M -$48.5M -$82.1M -$118.6M -$106.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$6.1M -$48.5M -$82.1M -$118.6M -$106.5M
 
Total Liabilities and Equity $78.5M $62.9M $62M $57.1M $57.4M
Cash and Short Terms $49.3M $31.8M $28M $27.3M $23.9M
Total Debt $60.3M $36.9M $53.6M $52.1M $27.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $17.1M $31.2M $18.6M $24.9M $77.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.7M $11.5M $9.4M $6.8M $7.7M
Inventory $3.2M $2.9M $6.7M $7.1M $7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4M $2.5M $2M $1.9M $2M
Total Current Assets $31.7M $50.2M $38.1M $42.5M $96.6M
 
Property Plant And Equipment $11.3M $8.1M $6.4M $10.2M $9.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $115K $64K $1.5M $1.3M --
Other Long-Term Assets -- $905K $893K $1.5M $1.2M
Total Assets $50.4M $65.3M $51.8M $59.4M $110M
 
Accounts Payable $9.2M $6.2M $11.1M $10M $7.6M
Accrued Expenses $1.9M $3M $2.4M $2.3M $1.1M
Current Portion Of Long-Term Debt $1.8M $7.7M $14.2M $4.6M $25K
Current Portion Of Capital Lease Obligations $664K $860K $846K $367K $482K
Other Current Liabilities -- $1.8M $1.9M $985K $1M
Total Current Liabilities $18.4M $25M $36.6M $24.1M $15.2M
 
Long-Term Debt $60.3M $32.7M $38.7M $34.6M $31.3M
Capital Leases -- -- -- -- --
Total Liabilities $86.9M $125.6M $159.7M $162.4M $155.4M
 
Common Stock $34K $40K $54K $67K $91K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$36.5M -$60.3M -$107.8M -$102.9M -$45.4M
 
Total Liabilities and Equity $50.4M $65.3M $51.8M $59.4M $110M
Cash and Short Terms $17.1M $31.2M $18.6M $24.9M $77.9M
Total Debt $62.1M $40.4M $52.9M $39.2M $31.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$66.2M -$55.8M -$70.5M -$54.4M -$7.9M
Depreciation & Amoritzation $2.9M $3.4M $3M $2.4M $1.3M
Stock-Based Compensation $7.1M $6.6M $6.8M $4.4M $2.7M
Change in Accounts Receivable -$6.8M $6.2M -$5.4M $7.4M -$3.1M
Change in Inventories $2.6M $398K -$1.6M -$1.7M -$989K
Cash From Operations -$60.2M -$45.5M -$33M -$9.8M -$6.4M
 
Capital Expenditures $663K $517K $913K $2.5M $995K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$663K -$517K -$913K -$2.5M -$995K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $70M -- -- -- $31.1M
Long-Term Debt Repaid -$52.9M -$24.8M -- -$2M -$53.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.8M $47M -$14K -$3K $9.2M
Cash From Financing $49.6M $28.5M $30.1M $11.6M $4M
 
Beginning Cash (CF) $60.6M $49.3M $31.8M $28M $27.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.3M -$17.5M -$3.8M -$751K -$3.4M
Ending Cash (CF) $49.3M $31.8M $28M $27.3M $23.9M
 
Levered Free Cash Flow -$60.9M -$46M -$33.9M -$12.3M -$7.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$16.6M -$14.6M -$12.5M -$2M -$11.5M
Depreciation & Amoritzation $653K $736K $596K $263K $159K
Stock-Based Compensation $1.4M $1.9M $535K $774K $1.6M
Change in Accounts Receivable $4.7M -$1.3M $8.2M $1.6M -$3.7M
Change in Inventories -$69K -$24K -$1.7M -$1.1M -$55K
Cash From Operations -$8.3M -$9.1M $2.8M -$2.3M -$11.9M
 
Capital Expenditures $38K $83K $1.7M $151K $80K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38K -$83K -$1.7M -$151K -$80K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- $675K $1M -$8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7K -$9K -$1.4M -$1M -$202K
Cash From Financing -$7K $6.1M -$138K $5M -$17K
 
Beginning Cash (CF) $25.4M $34.2M $17.7M $22.4M $89.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.4M -$3.1M $954K $2.5M -$12M
Ending Cash (CF) $17.1M $31.2M $18.6M $24.9M $77.9M
 
Levered Free Cash Flow -$8.4M -$9.1M $1.1M -$2.5M -$12M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$48.1M -$62M -$71M -$12.1M -$35.2M
Depreciation & Amoritzation $3M $3.3M $2.7M $1.3M $1M
Stock-Based Compensation $6.9M $6.7M $5.4M $2.5M $5.6M
Change in Accounts Receivable $2.2M -$5.6M $2.6M $2.9M -$1.1M
Change in Inventories $882K $379K -$3.9M -$355K $58K
Cash From Operations -$42.5M -$38.4M -$26.3M $7M -$34.2M
 
Capital Expenditures $367K $616K $3M $1M $160K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$367K -$616K -$3M -$1M -$160K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$14.6M -$41.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$228K -- -- $312K $9.1M
Cash From Financing $39M $53.1M $16.8M $295K $87.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9M $14.1M -$12.5M $6.3M $53M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$42.9M -$39M -$29.3M $6M -$34.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$35.4M -$41.6M -$42.1M $241K -$27.1M
Depreciation & Amoritzation $2.3M $2.2M $2M $877K $571K
Stock-Based Compensation $5.1M $5.1M $3.7M $1.7M $4.7M
Change in Accounts Receivable $5.1M -$6.7M $1.3M -$3.2M -$1.2M
Change in Inventories -$383K -$402K -$2.7M -$1.3M -$252K
Cash From Operations -$31.9M -$24.9M -$18.2M -$1.4M -$29.3M
 
Capital Expenditures $281K $380K $2.5M $979K $144K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$281K -$380K -$2.5M -$979K -$144K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$12.5M -$18K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$96K -$13K -$1.4M -$1M -$1.1M
Cash From Financing -$34K $24.7M $11.4M $61K $83.4M
 
Beginning Cash (CF) $110.3M $93.5M $60.5M $76.6M $208.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.3M -$643K -$9.4M -$2.4M $54M
Ending Cash (CF) $78M $92.9M $51.1M $74.2M $263M
 
Levered Free Cash Flow -$32.2M -$25.3M -$20.7M -$2.4M -$29.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock