Financhill
Sell
28

RCKT Quote, Financials, Valuation and Earnings

Last price:
$3.51
Seasonality move :
4.26%
Day range:
$3.28 - $3.55
52-week range:
$2.19 - $13.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.19x
Volume:
1.7M
Avg. volume:
2.1M
1-year change:
-69.82%
Market cap:
$373.4M
Revenue:
--
EPS (TTM):
-$2.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5.4M $6.3M $7.1M $9.4M
Gross Profit -- -$5.4M -$6.3M -$7.1M -$9.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $105.4M $120.2M $161.5M $181M $165.2M
Selling, General & Admin $28.9M $41.8M $58.8M $73.3M $102M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $134.3M $162M $218.1M $252.6M $263.8M
Operating Income -$134.3M -$167.3M -$224.3M -$259.7M -$273.2M
 
Net Interest Expenses -- $3M $1.9M $1.9M $1.9M
EBT. Incl. Unusual Items -$139.7M -$170.1M -$222.4M -$245.6M -$258.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1M -$500K -- --
Net Income to Company -$139.7M -$169.1M -$221.9M -$245.6M -$258.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$139.7M -$169.1M -$221.9M -$245.6M -$258.7M
 
Basic EPS (Cont. Ops) -$2.52 -$2.67 -$3.26 -$2.92 -$2.73
Diluted EPS (Cont. Ops) -$2.52 -$2.67 -$3.26 -$2.92 -$2.73
Weighted Average Basic Share $55.4M $63.2M $68.1M $84M $94.8M
Weighted Average Diluted Share $55.4M $63.2M $68.1M $84M $94.8M
 
EBITDA -$125.9M -$162M -$218.1M -$252.6M -$263.8M
EBIT -$132.2M -$167.3M -$224.3M -$259.7M -$273.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$134.3M -$167.3M -$224.3M -$259.7M -$273.2M
Operating Income (Adjusted) -$132.2M -$167.3M -$224.3M -$259.7M -$273.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $800K $1.6M $1.8M $2.4M $3.2M
Gross Profit -$800K -$1.6M -$1.8M -$2.4M -$3.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39.2M $42.3M $45.1M $40.8M $32.6M
Selling, General & Admin $9.7M $15.1M $18.6M $27.1M $18.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $48.8M $56.9M $63.7M $67M $49.2M
Operating Income -$49.6M -$58.5M -$65.4M -$69.4M -$52.4M
 
Net Interest Expenses $534K $465K $469K $471K $473K
EBT. Incl. Unusual Items -$50.1M -$57.8M -$61.9M -$66.7M -$50.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$50.1M -$57.8M -$61.9M -$66.7M -$50.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.1M -$57.8M -$61.9M -$66.7M -$50.3M
 
Basic EPS (Cont. Ops) -$0.79 -$0.87 -$0.75 -$0.71 -$0.45
Diluted EPS (Cont. Ops) -$0.79 -$0.87 -$0.75 -$0.71 -$0.45
Weighted Average Basic Share $63.8M $66.2M $82.6M $94.2M $111.6M
Weighted Average Diluted Share $63.8M $66.2M $82.6M $94.2M $111.6M
 
EBITDA -$48.8M -$56.9M -$63.7M -$67M -$49.2M
EBIT -$49.6M -$58.5M -$65.4M -$69.4M -$52.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$49.6M -$58.5M -$65.4M -$69.4M -$52.4M
Operating Income (Adjusted) -$49.6M -$58.5M -$65.4M -$69.4M -$52.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8M $7.7M $6.9M $9.3M $11.1M
Gross Profit -$2.8M -$7.7M -$6.9M -$9.3M -$11.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $141.5M $141.5M $189.5M $169.8M $143.6M
Selling, General & Admin $37.8M $51.9M $70.8M $98.2M $97.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $177.7M $191.9M $258.5M $264.4M $236.1M
Operating Income -$180.6M -$199.6M -$265.5M -$273.8M -$247.2M
 
Net Interest Expenses $4.2M $1.9M $1.9M $1.9M $1.9M
EBT. Incl. Unusual Items -$186.2M -$199.9M -$253.2M -$258.1M -$240.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$500K -$500K -$500K -- --
Net Income to Company -$185.7M -$199.4M -$252.7M -$258.1M -$240.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$185.7M -$199.4M -$252.7M -$258.1M -$240.9M
 
Basic EPS (Cont. Ops) -$3.07 -$3.06 -$3.22 -$2.75 -$2.25
Diluted EPS (Cont. Ops) -$3.07 -$3.06 -$3.22 -$2.75 -$2.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$177.7M -$191.9M -$258.5M -$264.4M -$236.1M
EBIT -$180.6M -$199.6M -$265.5M -$273.8M -$247.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$180.6M -$199.6M -$265.5M -$273.8M -$247.2M
Operating Income (Adjusted) -$180.6M -$199.6M -$265.5M -$273.8M -$247.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $800K $4.5M $5.2M $7M $8.8M
Gross Profit -$800K -$4.5M -$5.2M -$7M -$8.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $92M $112.6M $140.5M $129.3M $107.7M
Selling, General & Admin $30.1M $39.7M $51.8M $76.6M $71.8M
Other Inc / (Exp) -- -- -- -- -$3.5M
Operating Expenses $121.6M $150.8M $191.2M $203.5M $175.7M
Operating Income -$122.4M -$155.3M -$196.4M -$210.5M -$184.5M
 
Net Interest Expenses $534K $1.4M $1.4M $1.4M $1.4M
EBT. Incl. Unusual Items -$124.8M -$155.1M -$185.9M -$198.4M -$180.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$124.8M -$155.1M -$185.9M -$198.4M -$180.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$124.8M -$155.1M -$185.9M -$198.4M -$180.6M
 
Basic EPS (Cont. Ops) -$1.99 -$2.37 -$2.30 -$2.11 -$1.63
Diluted EPS (Cont. Ops) -$1.99 -$2.37 -$2.30 -$2.11 -$1.63
Weighted Average Basic Share $188.5M $196.2M $242.6M $281.5M $332.7M
Weighted Average Diluted Share $188.5M $196.2M $242.6M $281.5M $332.7M
 
EBITDA -$118.8M -$150.8M -$191.2M -$203.5M -$175.7M
EBIT -$121M -$155.3M -$196.4M -$210.5M -$184.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$122.4M -$155.3M -$196.4M -$210.5M -$184.5M
Operating Income (Adjusted) -$121M -$155.3M -$196.4M -$210.5M -$184.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $297.1M $388.7M $356.4M $373.2M $372.3M
Short Term Investments $185.6M $156M $215.9M $317.3M $208.7M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.6M $3.3M $7.7M $5M $5.8M
Total Current Assets $487.3M $392.1M $364.1M $378.2M $378.2M
 
Property Plant And Equipment $70.6M $72.3M $77.6M $87.6M $83.3M
Long-Term Investments -- $1.3M $44.6M $35.7M $1.4M
Goodwill $30.8M $30.8M $39.2M $39.2M $39.2M
Other Intangibles -- -- $25.7M $25.2M $25.2M
Other Long-Term Assets $1.6M $1.3M $1.3M $1.4M $1.4M
Total Assets $590.8M $497M $551.8M $566.3M $527.7M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $20M $14.5M $26.1M $22.7M $25.9M
Current Portion Of Long-Term Debt $4.9M -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $2.6M $2.5M $2.7M $2.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $32.6M $22.2M $39.2M $48.5M $40.7M
 
Long-Term Debt $35.1M $20M $20.4M $22.3M $22.6M
Capital Leases -- -- -- -- --
Total Liabilities $87.3M $42.3M $62.1M $73.8M $64.5M
 
Common Stock $610K $645K $791K $903K $1.1M
Other Common Equity Adj -$42K -$161K -$357K $319K $66K
Common Equity $503.5M $454.7M $489.7M $492.6M $463.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $503.5M $454.7M $489.7M $492.6M $463.2M
 
Total Liabilities and Equity $590.8M $497M $551.8M $566.3M $527.7M
Cash and Short Terms $482.7M $388.7M $356.4M $373.2M $372.3M
Total Debt -- $21.7M $22.1M $24.1M $24.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $421.5M $306.5M $437.2M $235.7M $222.8M
Short Term Investments $175.8M $109.9M $211.5M $170.1M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6M $4.6M $9.7M $6.1M --
Total Current Assets $425.1M $311.1M $446.9M $241.8M $227.7M
 
Property Plant And Equipment $72.6M $73.5M $85.7M $85.8M $74.2M
Long-Term Investments $1.3M $1.4M $1.4M $1.4M $1.4M
Goodwill $30.8M $30.8M $39.2M $39.2M --
Other Intangibles -- -- $25.2M $25.2M --
Other Long-Term Assets $1.3M $1.4M $1.4M $1.4M --
Total Assets $530.2M $417.3M $598.8M $393.7M $368M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $17.6M $22.4M $22.3M $26.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.5M $2.4M $2.9M $2.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24.5M $30.2M $33.5M $40M $31.2M
 
Long-Term Debt $20M $19.7M $22.3M $22.8M $22.1M
Capital Leases -- -- -- -- --
Total Liabilities $44.6M $50M $57.7M $63.9M $54.4M
 
Common Stock $644K $678K $901K $911K $1.1M
Other Common Equity Adj -$97K -$596K -$508K $213K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $485.7M $367.3M $541.1M $329.8M $313.7M
 
Total Liabilities and Equity $530.2M $417.3M $598.8M $393.7M $368M
Cash and Short Terms $421.5M $306.5M $437.2M $235.7M $222.8M
Total Debt $22.5M $21.5M $24.1M $24.6M $24M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$139.7M -$169.1M -$221.9M -$245.6M -$258.7M
Depreciation & Amoritzation $6.3M $5.4M $6.3M $7.1M $9.4M
Stock-Based Compensation $18.6M $29.2M $31M $39.4M $43.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$74.6M -$121.4M -$178.3M -$195.1M -$209.8M
 
Capital Expenditures -- $7.7M $8.6M $16.5M $5.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$96.6M $18.9M -$69.3M -$98.1M $131.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$72K -- $47K -- --
Other Financing Activities -$851K -- -- -- --
Cash From Financing $283M $37.9M $155.5M $208.5M $185.8M
 
Beginning Cash (CF) $186.9M $232.7M $140.5M $55.9M $163.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $111.8M -$64.6M -$92.2M -$84.6M $107.7M
Ending Cash (CF) $298.7M $168.1M $48.3M -$28.7M $271.4M
 
Levered Free Cash Flow -$103.7M -$129.1M -$186.9M -$211.5M -$215.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$50.1M -$57.8M -$61.9M -$66.7M -$50.3M
Depreciation & Amoritzation $808K $1.6M $1.8M $2.4M $3.2M
Stock-Based Compensation $7M $7.7M $10.3M $11.2M $9.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.9M -$43.9M -$57.2M -$52.1M -$50.4M
 
Capital Expenditures $3.8M $503K $4.7M $1.6M -$54K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.2M $23.5M $48.3M $78.9M $93.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.1M $29.6M $189.5M $200K -$59K
 
Beginning Cash (CF) $245.6M $196.7M $225.7M $65.6M $75.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19M $9.1M $180.6M $27M $43.1M
Ending Cash (CF) $226.7M $205.8M $406.2M $92.6M $119.1M
 
Levered Free Cash Flow -$31.7M -$44.4M -$61.8M -$53.7M -$50.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$185.7M -$199.4M -$252.7M -$258.1M -$240.9M
Depreciation & Amoritzation $2.8M $7.7M $6.9M $8.9M $11.2M
Stock-Based Compensation $28.3M $28.4M $39.2M $42.8M $42M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$109M -$151.8M -$221.7M -$192.2M -$202.2M
 
Capital Expenditures $20.6M $7.4M $15.1M $10.2M $669K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$52.5M $56.1M -$65.8M $28.8M $29.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $47K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $324.6M $46.7M $316.6M $3.4M $183M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $163.2M -$49M $29M -$160.1M $10.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$129.6M -$159.2M -$236.8M -$202.4M -$202.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$124.8M -$155.1M -$185.9M -$198.4M -$180.6M
Depreciation & Amoritzation $2.2M $4.5M $5.2M $7M $8.8M
Stock-Based Compensation $22.2M $21.3M $29.5M $32.8M $30.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$90.7M -$122.3M -$165.7M -$162.9M -$155.2M
 
Capital Expenditures $3.8M $5.4M $11.8M $5.6M $360K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2M $39.3M $42.7M $169.6M $67.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $37M $47M $208.1M $3M $181K
 
Beginning Cash (CF) $798.3M $514.8M $335.3M $139.5M $158.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51.7M -$36M $85.2M $9.7M -$87.7M
Ending Cash (CF) $746.6M $478.8M $420.5M $149.2M $70.9M
 
Levered Free Cash Flow -$96.4M -$127.6M -$177.5M -$168.4M -$155.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock