Financhill
Sell
46

RBBN Quote, Financials, Valuation and Earnings

Last price:
$4.16
Seasonality move :
2.74%
Day range:
$3.87 - $4.20
52-week range:
$2.47 - $4.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.89x
P/B ratio:
1.85x
Volume:
798.9K
Avg. volume:
408.2K
1-year change:
60.38%
Market cap:
$731.4M
Revenue:
$826.3M
EPS (TTM):
-$0.32
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $563.1M $843.8M $845M $819.8M $826.3M
Revenue Growth (YoY) -2.56% 49.85% 0.14% -2.98% 0.8%
 
Cost of Revenues $246M $393M $400.3M $418.8M $418.3M
Gross Profit $317.1M $450.8M $444.7M $400.9M $408.1M
Gross Profit Margin 56.31% 53.43% 52.63% 48.91% 49.39%
 
R&D Expenses $141.1M $194.5M $194.9M $203.7M $190.7M
Selling, General & Admin $160.2M $202.6M $203.9M $198.8M $192.4M
Other Inc / (Exp) -$123.2M $79.3M -$209.8M -$61.6M -$24.5M
Operating Expenses $312.9M $415.7M $427.2M $432.1M $411.7M
Operating Income $4.2M $35.1M $17.5M -$31.2M -$3.6M
 
Net Interest Expenses $3.9M $21M $15.8M $19.8M $27.3M
EBT. Incl. Unusual Items -$122.9M $93.3M -$208.1M -$112.6M -$55.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M $4.7M -$31M -$14.5M $10.8M
Net Income to Company -$130.1M $88.6M -$177.2M -$98.1M -$66.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$130.1M $88.6M -$177.2M -$98.1M -$66.2M
 
Basic EPS (Cont. Ops) -$1.19 $0.64 -$1.20 -$0.63 -$0.39
Diluted EPS (Cont. Ops) -$1.19 $0.61 -$1.20 -$0.63 -$0.39
Weighted Average Basic Share $109.7M $139M $147.6M $156.7M $170.4M
Weighted Average Diluted Share $109.7M $144.7M $147.6M $156.7M $170.4M
 
EBITDA -$57.8M $192.5M -$108.7M -$16.1M $43.3M
EBIT -$119M $114.4M -$192.3M -$92.6M -$27.7M
 
Revenue (Reported) $563.1M $843.8M $845M $819.8M $826.3M
Operating Income (Reported) $4.2M $35.1M $17.5M -$31.2M -$3.6M
Operating Income (Adjusted) -$119M $114.4M -$192.3M -$92.6M -$27.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $231.1M $210.4M $207.1M $203.2M $210.2M
Revenue Growth (YoY) 67.9% -8.97% -1.56% -1.92% 3.48%
 
Cost of Revenues $96.2M $99.7M $102.8M $99.7M $100.6M
Gross Profit $135M $110.7M $104.3M $103.5M $109.6M
Gross Profit Margin 58.39% 52.59% 50.36% 50.95% 52.14%
 
R&D Expenses $49.1M $49.1M $49.4M $46.2M $45.6M
Selling, General & Admin $52.9M $48.3M $48.5M $45.7M $54.6M
Other Inc / (Exp) -$4.2M -$61.4M -$6M -$6.1M -$2.7M
Operating Expenses $118.4M $104.9M $105.4M $99.1M $106.8M
Operating Income $16.6M $5.7M -$1M $4.4M $2.9M
 
Net Interest Expenses $6.9M $3M $5.3M $7.1M $12M
EBT. Incl. Unusual Items $5.5M -$58.7M -$12.3M -$8.9M -$11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$782K $752K $6.1M $4.6M $1.6M
Net Income to Company $6.3M -$59.4M -$18.4M -$13.5M -$13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.3M -$59.4M -$18.4M -$13.5M -$13.4M
 
Basic EPS (Cont. Ops) $0.04 -$0.40 -$0.12 -$0.08 -$0.08
Diluted EPS (Cont. Ops) $0.04 -$0.40 -$0.12 -$0.08 -$0.08
Weighted Average Basic Share $144.9M $148.2M $158.9M $171.2M $174.6M
Weighted Average Diluted Share $151.7M $148.2M $158.9M $171.2M $174.6M
 
EBITDA $33.2M -$33.4M $12.2M $16.3M $16.3M
EBIT $12.4M -$54.8M -$7M -$1.6M $196K
 
Revenue (Reported) $231.1M $210.4M $207.1M $203.2M $210.2M
Operating Income (Reported) $16.6M $5.7M -$1M $4.4M $2.9M
Operating Income (Adjusted) $12.4M -$54.8M -$7M -$1.6M $196K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $760.7M $858.6M $816.7M $833.6M $808.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $311M $426.6M $415M $433.2M $387.8M
Gross Profit $449.7M $431.9M $401.7M $400.4M $421.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $178.8M $194.7M $204.8M $195.8M $180.2M
Selling, General & Admin $182.3M $201.2M $203M $194.5M $201.5M
Other Inc / (Exp) -$198.2M $26.7M -$185.2M -$22.9M -$31.8M
Operating Expenses $418.1M $389.9M $437.6M $419.4M $408.3M
Operating Income $31.6M $42.1M -$35.8M -$19M $12.9M
 
Net Interest Expenses $16.2M $17.2M $17.9M $26.2M $28.8M
EBT. Incl. Unusual Items -$182.8M $51.6M -$238.9M -$68.2M -$47.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $8.7M -$24M -$15.4M $5.8M
Net Income to Company -$185.5M $42.9M -$214.9M -$52.8M -$53.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$185.5M $42.9M -$214.9M -$52.8M -$53.5M
 
Basic EPS (Cont. Ops) -$1.65 $0.30 -$1.44 -$0.32 -$0.32
Diluted EPS (Cont. Ops) -$1.65 $0.25 -$1.44 -$0.32 -$0.32
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$92.8M $154.9M -$145.9M $31.3M $47.3M
EBIT -$166.4M $72M -$224.5M -$41.6M -$18.6M
 
Revenue (Reported) $760.7M $858.6M $816.7M $833.6M $808.9M
Operating Income (Reported) $31.6M $42.1M -$35.8M -$19M $12.9M
Operating Income (Adjusted) -$166.4M $72M -$224.5M -$41.6M -$18.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $599.6M $614.4M $586.1M $599.9M $582.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $250.8M $284.5M $299.2M $313.6M $283.1M
Gross Profit $348.7M $329.9M $286.9M $286.4M $299.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $143.2M $143.3M $153.2M $145.3M $134.9M
Selling, General & Admin $150.1M $148.6M $147.7M $143.4M $152.4M
Other Inc / (Exp) -$28.2M -$80.7M -$56.1M -$17.4M -$24.7M
Operating Expenses $338.6M $312.8M $323.2M $310.4M $307M
Operating Income $10.1M $17.1M -$36.2M -$24M -$7.6M
 
Net Interest Expenses $15.6M $11.8M $13.9M $20.3M $21.8M
EBT. Incl. Unusual Items -$33.7M -$75.5M -$106.2M -$61.8M -$54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $5.4M $12.4M $11.5M $6.5M
Net Income to Company -$35.2M -$80.9M -$118.6M -$73.3M -$60.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.2M -$80.9M -$118.6M -$73.3M -$60.6M
 
Basic EPS (Cont. Ops) -$0.29 -$0.55 -$0.79 -$0.44 -$0.36
Diluted EPS (Cont. Ops) -$0.29 -$0.56 -$0.79 -$0.44 -$0.36
Weighted Average Basic Share $410.4M $441.6M $458.3M $509.8M $520.8M
Weighted Average Diluted Share $417.2M $448.3M $458.3M $509.8M $520.8M
 
EBITDA $40.5M $2.9M -$34.3M $13.1M $17.1M
EBIT -$17.6M -$60M -$92.2M -$41.2M -$32.1M
 
Revenue (Reported) $599.6M $614.4M $586.1M $599.9M $582.5M
Operating Income (Reported) $10.1M $17.1M -$36.2M -$24M -$7.6M
Operating Income (Adjusted) -$17.6M -$60M -$92.2M -$41.2M -$32.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $44.6M $128.4M $103.9M $67.3M $26.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $192.7M $237.7M $282.9M $267.2M $268.4M
Inventory $14.8M $45.8M $54M $75.4M $77.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.1M $28.5M $37.5M $68.1M $46.1M
Total Current Assets $279.3M $447.6M $481M $478M $418.7M
 
Property Plant And Equipment $65.6M $118.6M $100.8M $89.7M $81.6M
Long-Term Investments -- $115.2M $43.9M -- --
Goodwill $224.9M $416.9M $300.9M $300.9M $300.9M
Other Intangibles $213.4M $417.4M $350.7M $294.7M $238.1M
Other Long-Term Assets $26.8M $20.9M $23.1M $38.6M $35.1M
Total Assets $814.9M $1.5B $1.3B $1.3B $1.1B
 
Accounts Payable $31.4M $63.4M $97.1M $95.8M $85.2M
Accrued Expenses $29.5M $68.8M $62.7M $51.1M $49.6M
Current Portion Of Long-Term Debt $2.5M $15.5M $20.1M $20.1M $35.1M
Current Portion Of Capital Lease Obligations $7.7M $17M $17.4M $15.4M $15.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $206.7M $327.6M $344.5M $330.5M $341.1M
 
Long-Term Debt $46M $369M $350.2M $306.3M $197.5M
Capital Leases -- -- -- -- --
Total Liabilities $331.7M $860.4M $820.6M $737.1M $691.4M
 
Common Stock $11K $15K $15K $17K $17K
Other Common Equity Adj $2.5M -$4.9M $7.6M $30.6M $13.8M
Common Equity $483.3M $686.9M $527.2M $518.4M $452.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $483.3M $686.9M $527.2M $518.4M $452.8M
 
Total Liabilities and Equity $814.9M $1.5B $1.3B $1.3B $1.1B
Cash and Short Terms $44.6M $128.4M $103.9M $67.3M $26.6M
Total Debt $56.5M $384.6M $370.3M $326.3M $232.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $103.7M $101.2M $55.7M $24.5M $37.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $207.8M $235.7M $237.8M $242.2M $249.2M
Inventory $51M $44.8M $70.3M $70.2M $77.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.2M $34.4M $58.3M $53.6M $50M
Total Current Assets $402.8M $418.7M $422.4M $390.5M $416.6M
 
Property Plant And Equipment $110.1M $103M $94.2M $81.5M $79.5M
Long-Term Investments -- $50.4M -- -- --
Goodwill $416.9M $416.9M $300.9M $300.9M $300.9M
Other Intangibles $432.9M $367.1M $309.7M $251.1M $199.3M
Other Long-Term Assets $34.6M $19.8M $40.1M $34.3M $34M
Total Assets $1.4B $1.4B $1.2B $1.1B $1.1B
 
Accounts Payable $60.8M $63.3M $73M $73.9M $78.9M
Accrued Expenses $78.3M $55.3M $69.8M $18.5M $19.2M
Current Portion Of Long-Term Debt $13.9M $20.1M $20.1M $30.1M $4.8M
Current Portion Of Capital Lease Obligations $17.8M $17.8M $15.6M $14.9M $10.6M
Other Current Liabilities -- -- -- $33.1M $33.2M
Total Current Liabilities $319.8M $284.7M $298.1M $325.5M $293.1M
 
Long-Term Debt $373M $354.8M $310.8M $206.9M $332.4M
Capital Leases -- -- -- -- --
Total Liabilities $850.6M $773.1M $735.5M $677.7M $719.2M
 
Common Stock $15K $15K $17K $17K $17K
Other Common Equity Adj -$9.3M $2.2M $26.9M $16.4M $8.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $555.4M $613.5M $489.2M $443.9M $395.5M
 
Total Liabilities and Equity $1.4B $1.4B $1.2B $1.1B $1.1B
Cash and Short Terms $103.7M $101.2M $55.7M $24.5M $37.2M
Total Debt $386.9M $374.8M $330.8M $247M $337.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$130.1M $88.6M -$177.2M -$98.1M -$66.2M
Depreciation & Amoritzation $61.2M $78.1M $83.6M $76.5M $71M
Stock-Based Compensation $12.6M $13.9M $19.4M $18.7M $21.8M
Change in Accounts Receivable -$3.9M $9.6M -$47.3M $14.3M $5.7M
Change in Inventories $7.8M $11.8M -$9M -$32.1M -$10.7M
Cash From Operations $55.7M $101.6M $19.2M -$26.4M $17.1M
 
Capital Expenditures $10.8M $26.7M $17.1M $13.6M $9.5M
Cash Acquisitions -- -$346.9M $2.9M $1.4M --
Cash From Investing -$3.5M -$330.1M -$14.2M -$12.1M -$9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $167M $479.1M $74.6M $73.6M $97M
Long-Term Debt Repaid -$190.9M -$144.1M -$93.1M -$119.3M -$192.1M
Repurchase of Common Stock -$4.5M -- -- -- --
Other Financing Activities -$24M -$15.8M -$15.3M $46.6M -$6.2M
Cash From Financing -$51.3M $319.3M -$33.7M $931K -$47.9M
 
Beginning Cash (CF) $43.7M $44.6M $135.7M $106.5M $67.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $879K $90.8M -$28.7M -$37.6M -$40.3M
Ending Cash (CF) $44.6M $135.7M $106.5M $67.3M $26.6M
 
Levered Free Cash Flow $44.9M $74.8M $2.1M -$39.9M $7.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.3M -$59.4M -$18.4M -$13.5M -$13.4M
Depreciation & Amoritzation $20.8M $21.4M $19.2M $17.9M $16.1M
Stock-Based Compensation $4M $4.6M $4.8M $5M $4M
Change in Accounts Receivable -$2.9M -$15.5M $20.6M $9.8M -$37.3M
Change in Inventories $5.5M $1.8M -$7M -$2.1M $2.8M
Cash From Operations $28.5M -$131K -$18.1M -$11.6M -$14.8M
 
Capital Expenditures $3.8M $3.7M $6.5M $2.5M $9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.8M -$3.7M -$6.5M -$2.5M -$9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75M -- $38.6M $37M --
Long-Term Debt Repaid -$79.2M -$5.2M -$43.7M -$32M -$875K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9M -$1.9M -$2.4M -$456K -$2.4M
Cash From Financing -$8.1M -$7.2M $44.6M $4.5M -$3.3M
 
Beginning Cash (CF) $94M $114.8M $38.3M $34.6M $67.4M
Foreign Exchange Rate Adjustment $166K -$47K -$2.3M -$532K -$173K
Additions / Reductions $16.7M -$11M $20M -$9.6M -$27.1M
Ending Cash (CF) $110.9M $103.8M $55.9M $24.5M $40.1M
 
Levered Free Cash Flow $24.7M -$3.8M -$24.6M -$14.2M -$23.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$185.5M $42.9M -$214.9M -$52.8M -$53.5M
Depreciation & Amoritzation $73.6M $82.9M $78.6M $72.9M $65.9M
Stock-Based Compensation $14.6M $18.1M $18.5M $22.1M $17M
Change in Accounts Receivable $13M -$31M -$4.6M $1M -$6.7M
Change in Inventories $5.7M $5.8M -$33.3M -$12.4M -$8M
Cash From Operations $98.3M $44.2M -$31.2M $13M $8.6M
 
Capital Expenditures $20.9M $22.3M $15.9M $7.1M $17.8M
Cash Acquisitions -$346.9M $2.9M -- -- --
Cash From Investing -$324.3M -$19.4M -$15.9M -$5.7M -$17.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $487.1M $74.6M -- $82M $416.4M
Long-Term Debt Repaid -$175.7M -$91.1M -$104.3M -$167.2M -$325.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.4M -$15.3M -$5.9M $46.5M -$9.7M
Cash From Financing $296.4M -$31.7M $541K -$37.4M $24.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.5M -$6.9M -$46.5M -$30.1M $15.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $77.4M $21.9M -$47.1M $5.9M -$9.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$35.2M -$80.9M -$118.6M -$73.3M -$60.6M
Depreciation & Amoritzation $58.1M $62.9M $57.9M $54.3M $49.2M
Stock-Based Compensation $10.2M $14.4M $13.5M $16.9M $12.1M
Change in Accounts Receivable $42.5M $1.9M $44.6M $31.3M $18.9M
Change in Inventories $6.3M $253K -$24M -$4.3M -$1.6M
Cash From Operations $65.2M $7.9M -$42.5M -$3.1M -$11.5M
 
Capital Expenditures $18.7M $14.3M $13M $6.6M $14.9M
Cash Acquisitions -$346.9M $2.9M -- -- --
Cash From Investing -$322M -$11.3M -$13M -$6.6M -$14.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $479.1M $74.6M $58.6M $67M $386.4M
Long-Term Debt Repaid -$140.9M -$87.9M -$99.1M -$147M -$280.4M
Repurchase of Common Stock -- -- -- -- -$56.9M
Other Financing Activities -$15.3M -$14.8M -$5.4M -$5.5M -$9M
Cash From Financing $323M -$28M $6.2M -$32.2M $40.2M
 
Beginning Cash (CF) $248.8M $359.4M $240.2M $147.9M $125M
Foreign Exchange Rate Adjustment $24K -$489K -$1.3M -$926K -$297K
Additions / Reductions $66.2M -$31.5M -$49.3M -$41.8M $13.8M
Ending Cash (CF) $315M $327.4M $189.7M $105.2M $138.4M
 
Levered Free Cash Flow $46.6M -$6.4M -$55.5M -$9.7M -$26.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.28% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 9.4% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock