Financhill
Sell
34

RBBN Quote, Financials, Valuation and Earnings

Last price:
$3.94
Seasonality move :
13.43%
Day range:
$3.89 - $4.02
52-week range:
$2.47 - $5.38
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.82x
P/B ratio:
1.72x
Volume:
450.9K
Avg. volume:
759.4K
1-year change:
39.58%
Market cap:
$694.1M
Revenue:
$833.9M
EPS (TTM):
-$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $843.8M $845M $819.8M $826.3M $833.9M
Revenue Growth (YoY) 49.85% 0.14% -2.98% 0.8% 0.91%
 
Cost of Revenues $393M $400.3M $418.8M $418.3M $394.4M
Gross Profit $450.8M $444.7M $400.9M $408.1M $439.5M
Gross Profit Margin 53.43% 52.63% 48.91% 49.39% 52.71%
 
R&D Expenses $194.5M $194.9M $203.7M $190.7M $179.9M
Selling, General & Admin $202.6M $203.9M $198.8M $192.4M $206.6M
Other Inc / (Exp) $79.3M -$209.8M -$61.6M -$24.5M -$39.3M
Operating Expenses $415.7M $427.2M $432.1M $411.7M $412.5M
Operating Income $35.1M $17.5M -$31.2M -$3.6M $27M
 
Net Interest Expenses $21M $15.8M $19.8M $27.3M $33.8M
EBT. Incl. Unusual Items $93.3M -$208.1M -$112.6M -$55.4M -$46.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M -$31M -$14.5M $10.8M $8.2M
Net Income to Company $88.6M -$177.2M -$98.1M -$66.2M -$54.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.6M -$177.2M -$98.1M -$66.2M -$54.2M
 
Basic EPS (Cont. Ops) $0.64 -$1.20 -$0.63 -$0.39 -$0.31
Diluted EPS (Cont. Ops) $0.61 -$1.20 -$0.63 -$0.39 -$0.31
Weighted Average Basic Share $139M $147.6M $156.7M $170.4M $174M
Weighted Average Diluted Share $144.7M $147.6M $156.7M $170.4M $174M
 
EBITDA $192.5M -$108.7M -$16.3M $43.3M $52.5M
EBIT $114.4M -$192.3M -$92.8M -$27.7M -$11.9M
 
Revenue (Reported) $843.8M $845M $819.8M $826.3M $833.9M
Operating Income (Reported) $35.1M $17.5M -$31.2M -$3.6M $27M
Operating Income (Adjusted) $114.4M -$192.3M -$92.8M -$27.7M -$11.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $244.2M $230.6M $233.6M $226.4M $251.4M
Revenue Growth (YoY) 51.58% -5.58% 1.33% -3.1% 11.02%
 
Cost of Revenues $142.1M $115.8M $119.6M $104.7M $111.3M
Gross Profit $102.1M $114.8M $114M $121.7M $140.1M
Gross Profit Margin 41.8% 49.79% 48.8% 53.76% 55.73%
 
R&D Expenses $51.3M $51.6M $50.5M $45.4M $45M
Selling, General & Admin $52.5M $55.3M $51.1M $49M $54.1M
Other Inc / (Exp) $107.5M -$129.1M -$5.5M -$7M -$14.5M
Operating Expenses $77.1M $114.4M $109M $101.3M $105.5M
Operating Income $25M $398K $5M $20.4M $34.6M
 
Net Interest Expenses $5.4M $4M $5.9M $7M $12M
EBT. Incl. Unusual Items $127M -$132.7M -$6.4M $6.4M $8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M -$36.4M -$26.9M -$630K $1.7M
Net Income to Company $123.8M -$96.3M $20.5M $7.1M $6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $123.8M -$96.3M $20.5M $7.1M $6.4M
 
Basic EPS (Cont. Ops) $0.85 -$0.65 $0.12 $0.04 $0.04
Diluted EPS (Cont. Ops) $0.81 -$0.65 $0.12 $0.04 $0.04
Weighted Average Basic Share $145.4M $148.7M $168.3M $171.8M $175.3M
Weighted Average Diluted Share $168.1M $148.7M $168.3M $171.8M $175.3M
 
EBITDA $152M -$111.7M $17.9M $30.2M $35.4M
EBIT $132M -$132.4M -$634K $13.5M $20.2M
 
Revenue (Reported) $244.2M $230.6M $233.6M $226.4M $251.4M
Operating Income (Reported) $25M $398K $5M $20.4M $34.6M
Operating Income (Adjusted) $132M -$132.4M -$634K $13.5M $20.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $843.8M $845M $819.8M $826.3M $833.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $393M $400.3M $418.8M $418.3M $394.4M
Gross Profit $450.8M $444.7M $400.9M $408.1M $439.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $194.5M $194.9M $203.7M $190.7M $179.9M
Selling, General & Admin $202.6M $203.9M $198.8M $192.4M $206.6M
Other Inc / (Exp) $79.3M -$209.8M -$61.6M -$24.5M -$39.3M
Operating Expenses $415.7M $427.2M $432.1M $411.7M $412.5M
Operating Income $35.1M $17.5M -$31.2M -$3.6M $27M
 
Net Interest Expenses $21M $15.8M $19.8M $27.3M $33.8M
EBT. Incl. Unusual Items $93.3M -$208.1M -$112.6M -$55.4M -$46.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M -$31M -$14.5M $10.8M $8.2M
Net Income to Company $88.6M -$177.2M -$98.1M -$66.2M -$54.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.6M -$177.2M -$98.1M -$66.2M -$54.2M
 
Basic EPS (Cont. Ops) $0.56 -$1.20 -$0.67 -$0.40 -$0.32
Diluted EPS (Cont. Ops) $0.52 -$1.21 -$0.67 -$0.40 -$0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $192.5M -$108.7M -$16.3M $43.3M $52.5M
EBIT $114.4M -$192.3M -$92.8M -$27.7M -$11.9M
 
Revenue (Reported) $843.8M $845M $819.8M $826.3M $833.9M
Operating Income (Reported) $35.1M $17.5M -$31.2M -$3.6M $27M
Operating Income (Adjusted) $114.4M -$192.3M -$92.8M -$27.7M -$11.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $845M $819.8M $826.3M $833.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $400.3M $418.8M $418.3M $394.4M --
Gross Profit $444.7M $400.9M $408.1M $439.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $194.9M $203.7M $190.7M $179.9M --
Selling, General & Admin $203.9M $198.8M $192.4M $206.6M --
Other Inc / (Exp) -$209.8M -$61.6M -$24.5M -$39.3M --
Operating Expenses $427.2M $432.1M $411.7M $412.5M --
Operating Income $17.5M -$31.2M -$3.6M $27M --
 
Net Interest Expenses $15.8M $19.8M $27.3M $33.8M --
EBT. Incl. Unusual Items -$208.1M -$112.6M -$55.4M -$46.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$31M -$14.5M $10.8M $8.2M --
Net Income to Company -$177.2M -$98.1M -$66.2M -$54.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$177.2M -$98.1M -$66.2M -$54.2M --
 
Basic EPS (Cont. Ops) -$1.20 -$0.67 -$0.40 -$0.32 --
Diluted EPS (Cont. Ops) -$1.21 -$0.67 -$0.40 -$0.32 --
Weighted Average Basic Share $590.3M $626.6M $681.6M $696.2M --
Weighted Average Diluted Share $597M $626.6M $681.6M $696.2M --
 
EBITDA -$108.7M -$16.3M $43.3M $52.5M --
EBIT -$192.3M -$92.8M -$27.7M -$11.9M --
 
Revenue (Reported) $845M $819.8M $826.3M $833.9M --
Operating Income (Reported) $17.5M -$31.2M -$3.6M $27M --
Operating Income (Adjusted) -$192.3M -$92.8M -$27.7M -$11.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $128.4M $103.9M $67.3M $26.5M $87.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $237.7M $282.9M $267.2M $268.4M $254.7M
Inventory $45.8M $54M $75.4M $77.5M $79.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.5M $37.5M $68.1M $46.1M $39.3M
Total Current Assets $447.6M $481M $478M $418.7M $463.7M
 
Property Plant And Equipment $118.6M $100.8M $89.7M $81.6M $94.9M
Long-Term Investments $115.2M $43.9M -- -- --
Goodwill $416.9M $300.9M $300.9M $300.9M $300.9M
Other Intangibles $417.4M $350.7M $294.7M $238.1M $187.5M
Other Long-Term Assets $20.9M $23.1M $38.6M $35.1M $26.6M
Total Assets $1.5B $1.3B $1.3B $1.1B $1.2B
 
Accounts Payable $63.4M $97.1M $95.8M $85.2M $87.8M
Accrued Expenses $68.8M $62.7M $51.1M $49.6M $54.9M
Current Portion Of Long-Term Debt $15.5M $20.1M $20.1M $35.1M $6.1M
Current Portion Of Capital Lease Obligations $17M $17.4M $15.4M $15.7M $9.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $327.6M $344.5M $330.5M $341.1M $328.9M
 
Long-Term Debt $369M $350.2M $306.3M $197.5M $330.7M
Capital Leases -- -- -- -- --
Total Liabilities $860.4M $820.6M $737.1M $691.4M $757.9M
 
Common Stock $15K $15K $17K $17K $18K
Other Common Equity Adj -$4.9M $7.6M $30.6M $13.8M $8.1M
Common Equity $686.9M $527.2M $518.4M $452.8M $404.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $686.9M $527.2M $518.4M $452.8M $404.6M
 
Total Liabilities and Equity $1.5B $1.3B $1.3B $1.1B $1.2B
Cash and Short Terms $128.4M $103.9M $67.3M $26.5M $87.8M
Total Debt $384.6M $370.3M $326.3M $232.6M $336.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $128.4M $103.9M $67.3M $26.5M $87.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $237.7M $282.9M $267.2M $268.4M $254.7M
Inventory $45.8M $54M $75.4M $77.5M $79.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.5M $37.5M $68.1M $46.1M $39.3M
Total Current Assets $447.6M $481M $478M $418.7M $463.7M
 
Property Plant And Equipment $118.6M $100.8M $89.7M $81.6M $94.9M
Long-Term Investments $115.2M $43.9M -- -- --
Goodwill $416.9M $300.9M $300.9M $300.9M $300.9M
Other Intangibles $417.4M $350.7M $294.7M $238.1M $187.5M
Other Long-Term Assets $20.9M $23.1M $38.6M $35.1M $26.6M
Total Assets $1.5B $1.3B $1.3B $1.1B $1.2B
 
Accounts Payable $63.4M $97.1M $95.8M $85.2M $87.8M
Accrued Expenses $68.8M $62.7M $51.1M $49.6M $54.9M
Current Portion Of Long-Term Debt $15.5M $20.1M $20.1M $35.1M $6.1M
Current Portion Of Capital Lease Obligations $17M $17.4M $15.4M $15.7M $9.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $327.6M $344.5M $330.5M $341.1M $328.9M
 
Long-Term Debt $369M $350.2M $306.3M $197.5M $330.7M
Capital Leases -- -- -- -- --
Total Liabilities $860.4M $820.6M $737.1M $691.4M $757.9M
 
Common Stock $15K $15K $17K $17K $18K
Other Common Equity Adj -$4.9M $7.6M $30.6M $13.8M $8.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $686.9M $527.2M $518.4M $452.8M $404.6M
 
Total Liabilities and Equity $1.5B $1.3B $1.3B $1.1B $1.2B
Cash and Short Terms $128.4M $103.9M $67.3M $26.5M $87.8M
Total Debt $384.6M $370.3M $326.3M $232.6M $336.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $88.6M -$177.2M -$98.1M -$66.2M -$54.2M
Depreciation & Amoritzation $78.1M $83.6M $76.5M $71M $64.4M
Stock-Based Compensation $13.9M $19.4M $18.7M $21.8M $16.1M
Change in Accounts Receivable $9.6M -$47.3M $14.3M $5.7M $12.4M
Change in Inventories $11.8M -$9M -$32.1M -$10.7M -$3.6M
Cash From Operations $101.6M $19.2M -$26.4M $17.1M $50.2M
 
Capital Expenditures $26.7M $17.1M $13.6M $9.5M $22.9M
Cash Acquisitions -$346.9M $2.9M $1.4M -- --
Cash From Investing -$330.1M -$14.2M -$12.1M -$9.5M -$22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $479.1M $74.6M $73.6M $97M $386.4M
Long-Term Debt Repaid -$144.1M -$93.1M -$119.3M -$192.1M -$281.3M
Repurchase of Common Stock -- -- -- -- -$56.9M
Other Financing Activities -$15.8M -$15.3M $46.6M -$6.2M -$10.6M
Cash From Financing $319.3M -$33.7M $931K -$47.9M $37.7M
 
Beginning Cash (CF) $44.6M $135.7M $106.5M $67.3M $26.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90.8M -$28.7M -$37.6M -$40.3M $65.1M
Ending Cash (CF) $135.7M $106.5M $67.3M $26.6M $90.5M
 
Levered Free Cash Flow $74.8M $2.1M -$39.9M $7.6M $27.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $123.8M -$96.3M $20.5M $7.1M $6.4M
Depreciation & Amoritzation $20M $20.7M $18.6M $16.7M $15.2M
Stock-Based Compensation $3.7M $5M $5.2M $4.9M $4M
Change in Accounts Receivable -$32.9M -$49.2M -$30.3M -$25.6M -$6.5M
Change in Inventories $5.6M -$9.3M -$8.1M -$6.4M -$2M
Cash From Operations $36.3M $11.3M $16.1M $20.1M $61.8M
 
Capital Expenditures $8M $2.9M $510K $2.9M $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M -$2.9M $908K -$2.9M -$8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $15M $30M --
Long-Term Debt Repaid -$3.2M -$5.2M -$20.2M -$45M -$875K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$560K -$484K $52M -$682K -$1.6M
Cash From Financing -$3.7M -$5.7M -$5.3M -$15.7M -$2.5M
 
Beginning Cash (CF) $110.9M $103.8M $55.9M $24.5M $40.1M
Foreign Exchange Rate Adjustment $236K -$34K -$403K $547K -$932K
Additions / Reductions $24.6M $2.8M $11.7M $1.6M $51.3M
Ending Cash (CF) $135.7M $106.5M $67.3M $26.6M $90.5M
 
Levered Free Cash Flow $28.3M $8.4M $15.6M $17.3M $53.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $88.6M -$177.2M -$98.1M -$66.2M -$54.2M
Depreciation & Amoritzation $78.1M $83.6M $76.5M $71M $64.4M
Stock-Based Compensation $13.9M $19.4M $18.7M $21.8M $16.1M
Change in Accounts Receivable $9.6M -$47.3M $14.3M $5.7M $12.4M
Change in Inventories $11.8M -$9M -$32.1M -$10.7M -$3.6M
Cash From Operations $101.6M $19.2M -$26.4M $17.1M $50.2M
 
Capital Expenditures $26.7M $17.1M $13.6M $9.5M $22.9M
Cash Acquisitions -$346.9M $2.9M -- -- --
Cash From Investing -$330.1M -$14.2M -$12.1M -$9.5M -$22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $479.1M $74.6M -- $97M $386.4M
Long-Term Debt Repaid -$144.1M -$93.1M -$119.3M -$192.1M -$281.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.8M -$15.3M $46.6M -$6.2M -$10.6M
Cash From Financing $319.3M -$33.7M $931K -$47.9M $37.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90.8M -$28.7M -$37.6M -$40.3M $65.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $74.8M $2.1M -$39.9M $7.6M $27.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$177.2M -$98.1M -$66.2M -$54.2M --
Depreciation & Amoritzation $83.6M $76.5M $71M $64.4M --
Stock-Based Compensation $19.4M $18.7M $21.8M $16.1M --
Change in Accounts Receivable -$47.3M $14.3M $5.7M $12.4M --
Change in Inventories -$9M -$32.1M -$10.7M -$3.6M --
Cash From Operations $19.2M -$26.4M $17.1M $50.2M --
 
Capital Expenditures $17.1M $13.6M $9.5M $22.9M --
Cash Acquisitions $2.9M -- -- -- --
Cash From Investing -$14.2M -$12.1M -$9.5M -$22.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $74.6M $73.6M $97M $386.4M --
Long-Term Debt Repaid -$93.1M -$119.3M -$192.1M -$281.3M --
Repurchase of Common Stock -- -- -- -$56.9M --
Other Financing Activities -$15.3M $46.6M -$6.2M -$10.6M --
Cash From Financing -$33.7M $931K -$47.9M $37.7M --
 
Beginning Cash (CF) $463.1M $296.1M $172.4M $165.1M --
Foreign Exchange Rate Adjustment -$523K -$1.7M -$379K -$1.2M --
Additions / Reductions -$28.7M -$37.6M -$40.3M $65.1M --
Ending Cash (CF) $433.9M $256.9M $131.8M $228.9M --
 
Levered Free Cash Flow $2.1M -$39.9M $7.6M $27.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock