Financhill
Sell
26

QTRX Quote, Financials, Valuation and Earnings

Last price:
$7.25
Seasonality move :
14.4%
Day range:
$7.06 - $7.50
52-week range:
$6.30 - $27.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.04x
P/B ratio:
0.85x
Volume:
1.1M
Avg. volume:
769.4K
1-year change:
-73.29%
Market cap:
$279.2M
Revenue:
$135.4M
EPS (TTM):
-$1.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $80M $105.3M $105M $121.1M $135.4M
Revenue Growth (YoY) 40.93% 31.75% -0.37% 15.42% 11.8%
 
Cost of Revenues $38.2M $45.8M $60.2M $48.1M $54.3M
Gross Profit $41.8M $59.6M $44.8M $73M $81.1M
Gross Profit Margin 52.23% 56.54% 42.68% 60.26% 59.9%
 
R&D Expenses $20.2M $28.4M $26.8M $26.1M $31.1M
Selling, General & Admin $59.6M $92.9M $93.3M $92.8M $104.6M
Other Inc / (Exp) -$49K $1.3M -$29.8M $1.2M -$136K
Operating Expenses $73.3M $116.1M $119.5M $117.7M $133.7M
Operating Income -$31.6M -$56.5M -$74.7M -$44.7M -$52.6M
 
Net Interest Expenses $273K $403K -- -- --
EBT. Incl. Unusual Items -$31.9M -$55.6M -$99.4M -$27.6M -$38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$376K -$36K $164K $719K $434K
Net Income to Company -$31.5M -$55.5M -$99.6M -$28.4M -$38.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.5M -$55.5M -$99.6M -$28.4M -$38.5M
 
Basic EPS (Cont. Ops) -$1.07 -$1.54 -$2.69 -$0.75 -$1.00
Diluted EPS (Cont. Ops) -$1.07 -$1.54 -$2.69 -$0.75 -$1.00
Weighted Average Basic Share $29.6M $36M $37M $37.6M $38.4M
Weighted Average Diluted Share $29.6M $36M $37M $37.6M $38.4M
 
EBITDA -$27.3M -$51.6M -$68.6M -$36.4M -$44.3M
EBIT -$31.6M -$56.5M -$74.7M -$44.7M -$52.6M
 
Revenue (Reported) $80M $105.3M $105M $121.1M $135.4M
Operating Income (Reported) -$31.6M -$56.5M -$74.7M -$44.7M -$52.6M
Operating Income (Adjusted) -$31.6M -$56.5M -$74.7M -$44.7M -$52.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21.6M $29.3M $25.6M $31.2M $34.1M
Revenue Growth (YoY) 35.93% 35.47% -12.63% 21.81% 9.33%
 
Cost of Revenues $11.1M $11M $14.7M $12.1M $13M
Gross Profit $10.6M $18.3M $10.9M $19.1M $21.1M
Gross Profit Margin 48.79% 62.53% 42.7% 61.08% 61.91%
 
R&D Expenses $6.2M $8.1M $6.5M $7.2M $8.1M
Selling, General & Admin $18.8M $29M $19.9M $24.5M $28.9M
Other Inc / (Exp) $155K -$138K -$8.8M -$702K -$357K
Operating Expenses $20.5M $36.2M $26.2M $31.3M $35.9M
Operating Income -$9.9M -$17.8M -$15.3M -$12.3M -$14.8M
 
Net Interest Expenses $166K -- -- -- --
EBT. Incl. Unusual Items -$9.9M -$18M -$21.3M -$8.7M -$11.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$123K -$68K $154K $141K -$8K
Net Income to Company -$9.8M -$17.9M -$21.5M -$8.8M -$11.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.8M -$17.9M -$21.5M -$8.8M -$11.6M
 
Basic EPS (Cont. Ops) -$0.31 -$0.55 -$0.50 -$0.23 -$0.30
Diluted EPS (Cont. Ops) -$0.31 -$0.55 -$0.50 -$0.23 -$0.30
Weighted Average Basic Share $31.7M $36.7M $37.2M $37.9M $38.6M
Weighted Average Diluted Share $31.7M $36.7M $37.2M $37.9M $38.6M
 
EBITDA -$8.6M -$16.5M -$13.4M -$8.8M -$11.2M
EBIT -$9.7M -$17.8M -$15.3M -$12.3M -$14.8M
 
Revenue (Reported) $21.6M $29.3M $25.6M $31.2M $34.1M
Operating Income (Reported) -$9.9M -$17.8M -$15.3M -$12.3M -$14.8M
Operating Income (Adjusted) -$9.7M -$17.8M -$15.3M -$12.3M -$14.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $80M $105.3M $105M $121.1M $135.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.2M $45.8M $60.2M $48.1M $54.3M
Gross Profit $41.8M $59.6M $44.8M $73M $81.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.2M $28.4M $26.8M $26.1M $31.1M
Selling, General & Admin $59.6M $92.9M $93.3M $92.8M $104.6M
Other Inc / (Exp) -$49K $1.3M -$29.8M $1.2M -$135K
Operating Expenses $73.3M $116.1M $119.5M $117.7M $133.7M
Operating Income -$31.6M -$56.5M -$74.7M -$44.7M -$52.6M
 
Net Interest Expenses $273K $403K -- -- --
EBT. Incl. Unusual Items -$31.9M -$55.6M -$99.4M -$27.6M -$38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$376K -$36K $164K $719K $434K
Net Income to Company -$31.5M -$55.5M -$99.6M -$28.4M -$38.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.5M -$55.5M -$99.6M -$28.4M -$38.5M
 
Basic EPS (Cont. Ops) -$1.08 -$1.60 -$2.61 -$0.75 -$1.00
Diluted EPS (Cont. Ops) -$1.08 -$1.60 -$2.61 -$0.75 -$1.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$27.1M -$51.6M -$68.6M -$36.4M -$44.3M
EBIT -$31.4M -$56.5M -$74.7M -$44.7M -$52.6M
 
Revenue (Reported) $80M $105.3M $105M $121.1M $135.4M
Operating Income (Reported) -$31.6M -$56.5M -$74.7M -$44.7M -$52.6M
Operating Income (Adjusted) -$31.4M -$56.5M -$74.7M -$44.7M -$52.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $105.3M $105M $121.1M $135.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.8M $60.2M $48.1M $54.3M --
Gross Profit $59.6M $44.8M $73M $81.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.4M $26.8M $26.1M $31.1M --
Selling, General & Admin $92.9M $93.3M $92.8M $104.6M --
Other Inc / (Exp) $1.3M -$29.8M $1.2M -$135K --
Operating Expenses $116.1M $119.5M $117.7M $133.7M --
Operating Income -$56.5M -$74.7M -$44.7M -$52.6M --
 
Net Interest Expenses $418K -- -- -- --
EBT. Incl. Unusual Items -$55.6M -$99.4M -$27.6M -$38.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$36K $164K $719K $434K --
Net Income to Company -$55.5M -$99.6M -$28.4M -$38.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.5M -$99.6M -$28.4M -$38.5M --
 
Basic EPS (Cont. Ops) -$1.60 -$2.61 -$0.75 -$1.00 --
Diluted EPS (Cont. Ops) -$1.60 -$2.61 -$0.75 -$1.00 --
Weighted Average Basic Share $144M $148M $150.4M $153.5M --
Weighted Average Diluted Share $144M $148M $150.4M $153.5M --
 
EBITDA -$51.6M -$68.6M -$36.4M -$44.3M --
EBIT -$56.5M -$74.7M -$44.7M -$52.6M --
 
Revenue (Reported) $105.3M $105M $121.1M $135.4M --
Operating Income (Reported) -$56.5M -$74.7M -$44.7M -$52.6M --
Operating Income (Adjusted) -$56.5M -$74.7M -$44.7M -$52.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $181.6M $396.5M $338.7M $174.4M $56.7M
Short Term Investments -- -- -- $146.9M $232.4M
Accounts Receivable, Net $17.2M $23.8M $19M $25.4M $32.1M
Inventory $14.9M $22.2M $17M $26.1M $32.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6M $6.5M $6.8M $9.2M $9.6M
Total Current Assets $219.6M $449M $381.5M $382.1M $363.6M
 
Property Plant And Equipment $25.9M $29.5M $41M $36.2M $33.5M
Long-Term Investments -- -- -- -- --
Goodwill $10.5M $9.6M -- -- --
Other Intangibles $13.7M $10.5M $7.5M $6M $4M
Other Long-Term Assets $1.4M $3M $3.5M $4.3M $5.4M
Total Assets $271M $501.5M $433.6M $428.6M $406.5M
 
Accounts Payable $6.8M $9.2M $3.8M $5M $7M
Accrued Expenses $4.7M $6.1M $5M $5.2M $7.8M
Current Portion Of Long-Term Debt $7.7M -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.4M $2.7M $4.2M $4.8M
Other Current Liabilities $3.1M $241K -- -- --
Total Current Liabilities $39.8M $37M $31.3M $39M $42M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $64.9M $60.6M $75.7M $78.6M $76.5M
 
Common Stock $32K $37K $37K $38K $39K
Other Common Equity Adj $2.4M $441K -$2.5M -$1.7M -$3.1M
Common Equity $206.1M $441M $357.9M $350M $330M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $206.1M $441M $357.9M $350M $330M
 
Total Liabilities and Equity $271M $501.5M $433.6M $428.6M $406.5M
Cash and Short Terms $181.6M $396.5M $338.7M $321.3M $289.1M
Total Debt $7.7M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $181.6M $396.5M $338.7M $174.4M $56.7M
Short Term Investments -- -- -- $146.9M $232.4M
Accounts Receivable, Net $17.2M $23.8M $19M $25.4M $32.1M
Inventory $14.9M $22.2M $17M $26.1M $32.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6M $6.5M $6.8M $9.2M $9.6M
Total Current Assets $219.6M $449M $381.5M $382.1M $363.6M
 
Property Plant And Equipment $25.9M $29.5M $41M $36.2M $33.5M
Long-Term Investments -- -- -- -- --
Goodwill $10.5M $9.6M -- -- --
Other Intangibles $13.7M $10.5M $7.5M $6M $4M
Other Long-Term Assets $1.4M $3M $3.5M $4.3M $5.4M
Total Assets $271M $501.5M $433.6M $428.6M $406.5M
 
Accounts Payable $6.8M $9.2M $3.8M $5M $7M
Accrued Expenses $4.7M $6.1M $5M $5.2M $7.8M
Current Portion Of Long-Term Debt $7.7M -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.4M $2.7M $4.2M $4.8M
Other Current Liabilities $3.1M $241K -- -- --
Total Current Liabilities $39.8M $37M $31.3M $39M $42M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $64.9M $60.6M $75.7M $78.6M $76.5M
 
Common Stock $32K $37K $37K $38K $39K
Other Common Equity Adj $2.4M $441K -$2.5M -$1.7M -$3.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $206.1M $441M $357.9M $350M $330M
 
Total Liabilities and Equity $271M $501.5M $433.6M $428.6M $406.5M
Cash and Short Terms $181.6M $396.5M $338.7M $321.3M $289.1M
Total Debt $7.7M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$31.5M -$55.5M -$99.6M -$28.4M -$38.5M
Depreciation & Amoritzation $4.3M $4.9M $6.1M $8.3M $8.4M
Stock-Based Compensation $10.1M $16M $15.4M $16.8M $20M
Change in Accounts Receivable -$6.7M -$6.9M $5.2M -$6.7M -$7.7M
Change in Inventories -$5.1M -$10.1M $7.2M -$8.9M -$6.7M
Cash From Operations -$23.4M -$47.6M -$48.6M -$18.8M -$35.2M
 
Capital Expenditures $3.9M $13.7M $11.6M $3.8M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$626K -$6.4M -$11.1M -$148.5M -$82.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75K -$7.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$198K -$2.6M
Cash From Financing $96.2M $270.8M $2.3M $2.7M $456K
 
Beginning Cash (CF) $110.2M $182.6M $399.3M $341.3M $177M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72.2M $216.8M -$57.4M -$164.6M -$117M
Ending Cash (CF) $182.6M $399.3M $341.3M $177M $59.3M
 
Levered Free Cash Flow -$27.3M -$61.3M -$60.2M -$22.7M -$38.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9.8M -$17.9M -$21.5M -$8.8M -$11.6M
Depreciation & Amoritzation $1.1M $1.3M $1.9M $3.4M $3.6M
Stock-Based Compensation $3.1M $4.9M $3.6M $4.3M $4.8M
Change in Accounts Receivable $8.6M -$5.3M $111K -$1.1M -$1.3M
Change in Inventories -$1.6M -$1.7M $3.3M -$5.2M $166K
Cash From Operations $4.7M -$10M -$4.4M -$6.2M -$4.3M
 
Capital Expenditures $1.8M $2.5M $1.5M $2M $412K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.5M -$2.3M -$1.5M -$21.4M $32.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$56K -$26K
Cash From Financing $2.1M -$851K $714K $201K $41K
 
Beginning Cash (CF) $174.2M $412.4M $346.3M $203.9M $31.9M
Foreign Exchange Rate Adjustment $169K -$26K -$31K $530K -$752K
Additions / Reductions $8.3M -$13.1M -$5.2M -$27.4M $28.1M
Ending Cash (CF) $182.6M $399.3M $341.3M $177M $59.3M
 
Levered Free Cash Flow $2.9M -$12.5M -$5.9M -$8.2M -$4.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$31.5M -$55.5M -$99.6M -$28.4M -$38.5M
Depreciation & Amoritzation $4.3M $4.9M $6.1M $8.3M $8.4M
Stock-Based Compensation $10.1M $16M $15.4M $16.8M $20M
Change in Accounts Receivable -$6.7M -$6.9M $5.2M -$6.7M -$7.7M
Change in Inventories -$5.1M -$10.1M $7.2M -$8.9M -$6.7M
Cash From Operations -$23.4M -$47.6M -$48.6M -$18.8M -$35.2M
 
Capital Expenditures $3.9M $13.7M $11.6M $3.8M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$626K -$6.4M -$11.1M -$148.5M -$82.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$198K -$2.6M
Cash From Financing $96.2M $270.8M $2.3M $2.7M $456K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72.2M $216.8M -$57.4M -$164.6M -$117M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.3M -$61.3M -$60.2M -$22.7M -$38.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$55.5M -$99.6M -$28.4M -$38.5M --
Depreciation & Amoritzation $4.9M $6.1M $8.3M $8.4M --
Stock-Based Compensation $16M $15.4M $16.8M $20M --
Change in Accounts Receivable -$6.9M $5.2M -$6.7M -$7.7M --
Change in Inventories -$10.1M $7.2M -$8.9M -$6.7M --
Cash From Operations -$47.6M -$48.6M -$18.8M -$35.2M --
 
Capital Expenditures $13.7M $11.6M $3.8M $3.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.4M -$11.1M -$148.5M -$82.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$198K -$2.6M --
Cash From Financing $270.8M $2.3M $2.7M $456K --
 
Beginning Cash (CF) $1.5B $1.5B $1.2B $306.5M --
Foreign Exchange Rate Adjustment -$92K -$538K $301K -$734K --
Additions / Reductions $216.8M -$57.4M -$164.6M -$117M --
Ending Cash (CF) $1.7B $1.4B $1B $188.8M --
 
Levered Free Cash Flow -$61.3M -$60.2M -$22.7M -$38.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock