Financhill
Sell
30

QTRX Quote, Financials, Valuation and Earnings

Last price:
$5.75
Seasonality move :
-17.99%
Day range:
$5.75 - $6.18
52-week range:
$4.05 - $8.77
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.85x
P/B ratio:
0.88x
Volume:
230.2K
Avg. volume:
678.7K
1-year change:
-24.01%
Market cap:
$277.9M
Revenue:
$137.4M
EPS (TTM):
-$2.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86.4M $110.6M $105.5M $122.4M $137.4M
Revenue Growth (YoY) 52.25% 27.99% -4.55% 15.96% 12.3%
 
Cost of Revenues $40.3M $50.8M $61.6M $55.4M $54.3M
Gross Profit $46.1M $59.7M $44M $66.9M $83.1M
Gross Profit Margin 53.35% 54.03% 41.65% 54.7% 60.47%
 
R&D Expenses $20.2M $28M $26.8M $24.9M $31.1M
Selling, General & Admin $59.6M $92.3M $92M $90.2M $104.6M
Other Inc / (Exp) -$49K $1.3M -$29.8M $1.2M -$136K
Operating Expenses $77.7M $118.3M $118.7M $115.1M $135.7M
Operating Income -$31.6M -$58.6M -$74.7M -$48.2M -$52.6M
 
Net Interest Expenses $273K $403K -- -- --
EBT. Incl. Unusual Items -$31.9M -$57.7M -$99.4M -$27.6M -$38.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$376K -$36K $164K $719K $434K
Net Income to Company -$31.5M -$57.7M -$99.6M -$32.3M -$38.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.5M -$57.7M -$99.6M -$32.3M -$38.5M
 
Basic EPS (Cont. Ops) -$1.07 -$1.60 -$2.69 -$0.86 -$1.00
Diluted EPS (Cont. Ops) -$1.07 -$1.60 -$2.69 -$0.86 -$1.00
Weighted Average Basic Share $29.6M $36M $37M $37.6M $38.4M
Weighted Average Diluted Share $29.6M $36M $37M $37.6M $38.4M
 
EBITDA -$27M -$53.3M -$67.2M -$36.1M -$44.3M
EBIT -$31.6M -$58.6M -$74.7M -$48.2M -$52.6M
 
Revenue (Reported) $86.4M $110.6M $105.5M $122.4M $137.4M
Operating Income (Reported) -$31.6M -$58.6M -$74.7M -$48.2M -$52.6M
Operating Income (Adjusted) -$31.6M -$58.6M -$74.7M -$48.2M -$52.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.7M $26.6M $31.6M $35.8M $40.2M
Revenue Growth (YoY) -11.79% -3.77% 18.44% 13.48% 12.34%
 
Cost of Revenues $12.4M $16.3M $12.2M $15.7M $23M
Gross Profit $15.2M $10.3M $19.4M $20.2M $17.2M
Gross Profit Margin 55.05% 38.79% 61.5% 56.27% 42.77%
 
R&D Expenses $6.8M $6.6M $7.7M $8.1M $8M
Selling, General & Admin $23.7M $20M $24.4M $23.8M $39.3M
Other Inc / (Exp) -$305K -$20.4M $2.1M $5K --
Operating Expenses $30.5M $26.6M $32.2M $31.9M $47.4M
Operating Income -$15.2M -$16.3M -$12.8M -$11.7M -$30.2M
 
Net Interest Expenses $90K -- -- -- --
EBT. Incl. Unusual Items -$15.6M -$35M -$6.5M -$8.2M -$36M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33K $72K $203K $145K -$2.5M
Net Income to Company -$15.7M -$35.1M -$6.7M -$8.4M -$33.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M -$35.1M -$6.7M -$8.4M -$33.5M
 
Basic EPS (Cont. Ops) -$0.43 -$0.95 -$0.18 -$0.22 -$0.73
Diluted EPS (Cont. Ops) -$0.43 -$0.95 -$0.18 -$0.22 -$0.73
Weighted Average Basic Share $36.5M $37M $37.7M $38.4M $46.1M
Weighted Average Diluted Share $36.5M $37M $37.7M $38.4M $46.1M
 
EBITDA -$13.9M -$14.1M -$10.3M -$9.6M -$23.5M
EBIT -$15.2M -$16.3M -$12.8M -$11.7M -$30.2M
 
Revenue (Reported) $27.7M $26.6M $31.6M $35.8M $40.2M
Operating Income (Reported) -$15.2M -$16.3M -$12.8M -$11.7M -$30.2M
Operating Income (Adjusted) -$15.2M -$16.3M -$12.8M -$11.7M -$30.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $106.4M $110M $116.6M $133.8M $130.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.4M $60.1M $50M $60.9M $59.5M
Gross Profit $60M $49.8M $66.7M $72.9M $70.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.5M $28M $24.7M $29.9M $35.2M
Selling, General & Admin $82.7M $101.1M $88M $99.9M $132.6M
Other Inc / (Exp) $1.6M -$21.2M -$6.9M -$480K --
Operating Expenses $108.6M $129.2M $111.4M $129.8M $167.8M
Operating Income -$48.6M -$79.3M -$44.8M -$56.9M -$97.1M
 
Net Interest Expenses $584K -- -- -- --
EBT. Incl. Unusual Items -$47.6M -$98.2M -$37M -$35.1M -$101.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$91K -$58K $732K $583K -$5.5M
Net Income to Company -$47.5M -$98.1M -$41M -$40.3M -$95.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.5M -$98.1M -$37.7M -$40.3M -$95.7M
 
Basic EPS (Cont. Ops) -$1.36 -$2.66 -$1.01 -$1.06 -$2.33
Diluted EPS (Cont. Ops) -$1.36 -$2.66 -$1.01 -$1.06 -$2.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$43.5M -$72.1M -$36.7M -$45M -$83.2M
EBIT -$48.6M -$79.3M -$44.8M -$56.9M -$97.1M
 
Revenue (Reported) $106.4M $110M $116.6M $133.8M $130.2M
Operating Income (Reported) -$48.6M -$79.3M -$44.8M -$56.9M -$97.1M
Operating Income (Adjusted) -$48.6M -$79.3M -$44.8M -$56.9M -$97.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $79.7M $90.8M $102.3M $95M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.1M $36M $42.4M $46.5M --
Gross Profit $33.6M $54.8M $59.8M $48.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.3M $18.9M $22.9M $27.1M --
Selling, General & Admin $72.7M $68.8M $75.8M $103.7M --
Other Inc / (Exp) -$21M $1.9M $222K -$3.7M --
Operating Expenses $93M $87.2M $98.7M $130.9M --
Operating Income -$59.4M -$32.4M -$38.8M -$82.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$78.1M -$19M -$26.5M -$89.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10K $578K $442K -$5.5M --
Net Income to Company -$78.1M -$19.5M -$27.9M -$84M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$78.1M -$19.5M -$27.9M -$84M --
 
Basic EPS (Cont. Ops) -$2.11 -$0.52 -$0.73 -$2.03 --
Diluted EPS (Cont. Ops) -$2.11 -$0.52 -$0.73 -$2.03 --
Weighted Average Basic Share $110.8M $112.5M $114.9M $123.7M --
Weighted Average Diluted Share $110.8M $112.5M $114.9M $123.7M --
 
EBITDA -$53.5M -$26M -$32.7M -$70.7M --
EBIT -$59.4M -$32.4M -$38.8M -$82.4M --
 
Revenue (Reported) $79.7M $90.8M $102.3M $95M --
Operating Income (Reported) -$59.4M -$32.4M -$38.8M -$82.4M --
Operating Income (Adjusted) -$59.4M -$32.4M -$38.8M -$82.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $181.6M $396.5M $338.7M $321.3M $289.1M
Short Term Investments -- -- -- $146.9M $232.4M
Accounts Receivable, Net $17.2M $23.8M $19M $25.4M $32.1M
Inventory $14.9M $22.2M $17M $26.1M $32.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6M $6.5M $6.8M $9.2M $9.6M
Total Current Assets $219.6M $449M $381.5M $378.4M $363.6M
 
Property Plant And Equipment $25.9M $29.5M $41M $36.2M $33.5M
Long-Term Investments $1M $2.6M $2.6M $2.6M $3.4M
Goodwill $10.5M $9.6M -- -- --
Other Intangibles $13.7M $10.5M $7.5M $6M $4M
Other Long-Term Assets $1.4M $3M $3.5M $4.3M $5.4M
Total Assets $276.2M $506.5M $433.6M $430.8M $411.7M
 
Accounts Payable $6.8M $9.2M $3.8M $5M $7M
Accrued Expenses $4.7M $6.1M $5M $5.2M $7.8M
Current Portion Of Long-Term Debt $7.7M -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.4M $2.7M $4.2M $4.8M
Other Current Liabilities $3.1M $241K -- -- --
Total Current Liabilities $39.8M $37M $31.3M $38.5M $42M
 
Long-Term Debt $21.9M $20.5M $41.4M $37.2M $32.6M
Capital Leases -- -- -- -- --
Total Liabilities $70.1M $65.6M $75.7M $78.6M $81.7M
 
Common Stock $32K $37K $37K $38K $39K
Other Common Equity Adj $2.4M $441K -$2.5M -$1.7M -$3.1M
Common Equity $206.1M $441M $357.9M $346.9M $330M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $206.1M $441M $357.9M $346.9M $330M
 
Total Liabilities and Equity $276.2M $506.5M $433.6M $425.5M $411.7M
Cash and Short Terms $181.6M $396.5M $338.7M $321.3M $289.1M
Total Debt $29.6M $20.5M $41.4M $37.2M $32.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $410.7M $343.7M $327.7M $293.5M $134.8M
Short Term Investments -- -- $126.4M $264.2M --
Accounts Receivable, Net $18.4M $18.3M $24.1M $31.1M $33M
Inventory $22.8M $18.2M $19.9M $33M $55M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.5M $6.5M $9.3M $9.4M --
Total Current Assets $459.4M $386.8M $381M $367M $233.3M
 
Property Plant And Equipment $28.1M $48.6M $37.4M $34.5M $44.9M
Long-Term Investments $1.7M $2.6M $2.6M $3.4M $4.1M
Goodwill $9.9M -- -- -- --
Other Intangibles $11.4M $7.5M $6M -- --
Other Long-Term Assets $2M $3.8M $4.7M $4.7M --
Total Assets $510.8M $446.7M $429M $411M $444.1M
 
Accounts Payable $5.8M $2.1M $4.8M $6.4M $10.6M
Accrued Expenses $5.9M $5.2M $5M $5.6M --
Current Portion Of Long-Term Debt $2M -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $767K $4.1M $4.6M --
Other Current Liabilities $1.2M $268K -- -- --
Total Current Liabilities $31.2M $28.6M $35.2M $36.5M $77.4M
 
Long-Term Debt $20.8M $42.2M $38.3M $33.9M $31.7M
Capital Leases -- -- -- -- --
Total Liabilities $55.3M $73.9M $75.7M $72.1M $129.6M
 
Common Stock $37K $37K $38K $39K $47K
Other Common Equity Adj $1.1M -$3M -$3.2M -$1.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $455.5M $372.8M $353.4M $338.9M $314.5M
 
Total Liabilities and Equity $510.8M $446.7M $429M $411M $444.1M
Cash and Short Terms $410.7M $343.7M $327.7M $293.5M $134.8M
Total Debt $22.8M $42.2M $38.3M $33.9M $32.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$31.5M -$57.7M -$99.6M -$32.3M -$38.5M
Depreciation & Amoritzation $4.6M $5.4M $6.1M $8.4M $8.4M
Stock-Based Compensation $10.1M $16M $15.4M $16.8M $20M
Change in Accounts Receivable -$6.2M -$6.9M $5.2M -$6.7M -$7.7M
Change in Inventories -$5.1M -$8.1M $7.2M -$5.4M -$6.7M
Cash From Operations -$23.4M -$47.9M -$48.6M -$18.9M -$35.2M
 
Capital Expenditures $3.9M $13.6M $11.6M $3.8M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$626K -$6.3M -$11.1M -$148.4M -$82.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75K -$7.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$198K -$2.6M
Cash From Financing $96.2M $270.8M $2.3M $2.7M $456K
 
Beginning Cash (CF) $181.6M $396.5M $338.7M $174.4M $56.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72.4M $216.5M -$57.9M -$164.3M -$117.7M
Ending Cash (CF) $254.1M $612.8M $280.3M $10.4M -$61.7M
 
Levered Free Cash Flow -$27.3M -$61.5M -$60.2M -$22.7M -$38.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.7M -$35.1M -$6.7M -$8.4M -$33.5M
Depreciation & Amoritzation $1.3M $1.6M $2.5M $2.1M $6.6M
Stock-Based Compensation $4M $2.8M $4.3M $4.7M $5.5M
Change in Accounts Receivable -$3.3M $1.6M $135K $840K -$1.6M
Change in Inventories -$1.6M $3.7M -$2.5M $238K $1.2M
Cash From Operations -$13.8M -$14.5M -$3.9M -$5.7M -$41.2M
 
Capital Expenditures $3.8M $3.7M $931K $851K $677K
Cash Acquisitions -- -- -- -- $84.3M
Cash From Investing -$2M -$3.7M -$126.1M -$12.4M -$52.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$55K -$434K --
Cash From Financing -$4.1M $407K $1.8M $144K $150K
 
Beginning Cash (CF) $410.7M $343.7M $201.3M $29.3M $38.3M
Foreign Exchange Rate Adjustment $77K $269K -$66K $371K $46K
Additions / Reductions -$19.8M -$17.5M -$128.3M -$17.7M -$93.9M
Ending Cash (CF) $391M $326.5M $72.9M $12M -$55.6M
 
Levered Free Cash Flow -$17.6M -$18.2M -$4.8M -$6.6M -$41.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.5M -$98.1M -$41M -$40.3M -$95.7M
Depreciation & Amoritzation $5.1M $6.7M $7.2M $8.2M $13.9M
Stock-Based Compensation $14.2M $16.7M $16.1M $19.5M $21.1M
Change in Accounts Receivable $7.6M -$252K -$5.5M -$7.5M $6.6M
Change in Inventories -$10M $4.3M -$376K -$8.2M $4.4M
Cash From Operations -$33M -$54.5M -$17.1M -$36.8M -$65.1M
 
Capital Expenditures $12.9M $12.6M $3.4M $5.2M $3.1M
Cash Acquisitions -- -- -- -- $93.2M
Cash From Investing -$2.6M -$11.8M -$128.6M -$136.3M $74.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.6M --
Cash From Financing $273.7M $746K $3.2M $616K -$145K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $238.2M -$66.1M -$142.7M -$172M $9.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$45.9M -$67.1M -$20.4M -$42M -$68.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$78.1M -$19.5M -$27.9M -$84M --
Depreciation & Amoritzation $5.3M $6.4M $6.1M $11.7M --
Stock-Based Compensation $11.8M $12.5M $15.2M $16.3M --
Change in Accounts Receivable $5M -$5.6M -$6.4M $7.9M --
Change in Inventories $3.9M -$3.7M -$5.8M $4.2M --
Cash From Operations -$44.2M -$12.7M -$30.9M -$60.8M --
 
Capital Expenditures $10.1M $1.9M $3M $2.7M --
Cash Acquisitions -- -- -- $93.2M --
Cash From Investing -$9.6M -$127.1M -$114.6M $41.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$142K -$2.6M -$1M --
Cash From Financing $1.6M $2.5M $415K -$186K --
 
Beginning Cash (CF) $1.1B $860.1M $121.6M $247.7M --
Foreign Exchange Rate Adjustment -$507K -$229K $18K $1.5M --
Additions / Reductions -$52.7M -$137.5M -$145.1M -$17.7M --
Ending Cash (CF) $1B $722.4M -$23.4M $231.5M --
 
Levered Free Cash Flow -$54.3M -$14.5M -$33.8M -$63.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
49
FROG alert for Feb 21

JFrog Ltd. [FROG] is down 24.98% over the past day.

Buy
73
HYMC alert for Feb 21

Hycroft Mining Holding Corp. [HYMC] is down 2.47% over the past day.

Buy
65
OMC alert for Feb 21

Omnicom Group, Inc. [OMC] is up 2.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock