Financhill
Sell
24

QTRX Quote, Financials, Valuation and Earnings

Last price:
$10.50
Seasonality move :
-3.61%
Day range:
$9.87 - $10.75
52-week range:
$9.87 - $29.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.12x
P/B ratio:
1.20x
Volume:
547.4K
Avg. volume:
436.5K
1-year change:
-60.86%
Market cap:
$403.4M
Revenue:
$121.1M
EPS (TTM):
-$1.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $56.7M $80M $105.3M $105M $121.1M
Revenue Growth (YoY) 50.76% 40.93% 31.75% -0.37% 15.42%
 
Cost of Revenues $29.9M $38.2M $48.8M $58.7M $51.7M
Gross Profit $26.8M $41.8M $56.5M $46.2M $69.4M
Gross Profit Margin 47.3% 52.23% 53.65% 44.05% 57.3%
 
R&D Expenses $16.2M $20.2M $28M $25.9M $24.9M
Selling, General & Admin $52.2M $59.6M $92.3M $93.3M $94M
Other Inc / (Exp) -$10K -$49K $1.3M -$29.4M $710K
Operating Expenses $68.4M $73.3M $115.1M $118.6M $117.6M
Operating Income -$41.6M -$31.6M -$58.6M -$72.4M -$48.2M
 
Net Interest Expenses -- $273K $403K -- --
EBT. Incl. Unusual Items -$41M -$31.9M -$57.7M -$96.6M -$31.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$187K -$376K -$36K $65K $719K
Net Income to Company -$40.8M -$31.5M -$57.7M -$96.7M -$32.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.8M -$31.5M -$57.7M -$96.7M -$32.3M
 
Basic EPS (Cont. Ops) -$1.63 -$1.07 -$1.60 -$2.61 -$0.86
Diluted EPS (Cont. Ops) -$1.63 -$1.07 -$1.60 -$2.61 -$0.86
Weighted Average Basic Share $25.1M $29.6M $36M $37M $37.6M
Weighted Average Diluted Share $25.1M $29.6M $36M $37M $37.6M
 
EBITDA -$38.6M -$27.3M -$53.2M -$66.3M -$39.8M
EBIT -$41.6M -$31.6M -$58.6M -$72.4M -$48.2M
 
Revenue (Reported) $56.7M $80M $105.3M $105M $121.1M
Operating Income (Reported) -$41.6M -$31.6M -$58.6M -$72.4M -$48.2M
Operating Income (Adjusted) -$41.6M -$31.6M -$58.6M -$72.4M -$48.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $13.1M $24.4M $23.4M $30.9M $34.1M
Revenue Growth (YoY) -3% 86.06% -4.11% 31.8% 10.54%
 
Cost of Revenues $7.9M $11.5M $14.8M $11.9M $14.3M
Gross Profit $5.2M $12.9M $8.6M $19M $19.8M
Gross Profit Margin 39.7% 52.94% 36.87% 61.48% 58.03%
 
R&D Expenses $4.3M $6.8M $6.6M $5.9M $8.1M
Selling, General & Admin $13.1M $20.8M $27M $22.8M $25.1M
Other Inc / (Exp) -$11K $2M -$358K -$154K -$9K
Operating Expenses $17.4M $26.6M $33.6M $28.5M $32.9M
Operating Income -$12.2M -$13.7M -$25M -$9.6M -$13.1M
 
Net Interest Expenses $108K $165K -- -- --
EBT. Incl. Unusual Items -$12.3M -$11.9M -$24.8M -$5.8M -$9.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18K $41K $137K $235K $37K
Net Income to Company -$12.3M -$11.9M -$24.9M -$6.1M -$9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.3M -$11.9M -$24.9M -$6.1M -$9.5M
 
Basic EPS (Cont. Ops) -$0.43 -$0.33 -$0.67 -$0.16 -$0.25
Diluted EPS (Cont. Ops) -$0.43 -$0.33 -$0.67 -$0.16 -$0.25
Weighted Average Basic Share $28.3M $36.3M $36.9M $37.5M $38.3M
Weighted Average Diluted Share $28.3M $36.3M $36.9M $37.5M $38.3M
 
EBITDA -$11.2M -$12.5M -$22.6M -$7.2M -$10.7M
EBIT -$12.2M -$13.7M -$25M -$9.6M -$13.1M
 
Revenue (Reported) $13.1M $24.4M $23.4M $30.9M $34.1M
Operating Income (Reported) -$12.2M -$13.7M -$25M -$9.6M -$13.1M
Operating Income (Adjusted) -$12.2M -$13.7M -$25M -$9.6M -$13.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $59.7M $100.4M $109M $111.1M $128M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.8M $43.7M $56.3M $52.4M $55.1M
Gross Profit $25.9M $56.7M $52.7M $58.7M $72.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.9M $25M $28.2M $22.9M $29M
Selling, General & Admin $54.7M $72.5M $104.9M $84.9M $101.5M
Other Inc / (Exp) -$73K $1.9M -$1.1M -$29M $1M
Operating Expenses $71.6M $87.8M $131M $106.9M $129.1M
Operating Income -$45.7M -$31.1M -$78.3M -$48.2M -$56.2M
 
Net Interest Expenses -- $654K -- -- --
EBT. Incl. Unusual Items -$45.1M -$29.9M -$78.8M -$65.3M -$39.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$373K -$235K -$97K $502K $641K
Net Income to Company -$44.7M -$29.6M -$78.7M -$65.8M -$39.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.7M -$29.6M -$78.7M -$65.8M -$39.7M
 
Basic EPS (Cont. Ops) -$1.60 -$0.86 -$2.14 -$1.77 -$1.05
Diluted EPS (Cont. Ops) -$1.60 -$0.86 -$2.14 -$1.77 -$1.05
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$41.5M -$26.4M -$71.6M -$42M -$47.7M
EBIT -$45.7M -$30.9M -$78.3M -$48.2M -$56.2M
 
Revenue (Reported) $59.7M $100.4M $109M $111.1M $128M
Operating Income (Reported) -$45.7M -$31.1M -$78.3M -$48.2M -$56.2M
Operating Income (Adjusted) -$45.7M -$30.9M -$78.3M -$48.2M -$56.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $28.9M $49.3M $53M $59.1M $65.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.8M $22.4M $29.8M $23.4M $26.8M
Gross Profit $12M $27M $23.2M $35.7M $39.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.6M $13.4M $13.7M $10.7M $14.8M
Selling, General & Admin $27.4M $40.2M $52.8M $44.4M $52M
Other Inc / (Exp) -$178K $1.8M -$575K -$146K $197K
Operating Expenses $36M $50.4M $66.3M $54.7M $66.2M
Operating Income -$23.9M -$23.5M -$43.1M -$19M -$27.1M
 
Net Interest Expenses $108K $328K -- -- --
EBT. Incl. Unusual Items -$24.1M -$22M -$43.1M -$11.8M -$19.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$142K -$1K -$62K $375K $297K
Net Income to Company -$23.9M -$22M -$43.1M -$12.2M -$19.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.9M -$22M -$43.1M -$12.2M -$19.5M
 
Basic EPS (Cont. Ops) -$0.84 -$0.62 -$1.16 -$0.32 -$0.51
Diluted EPS (Cont. Ops) -$0.84 -$0.62 -$1.16 -$0.32 -$0.51
Weighted Average Basic Share $56.5M $70.8M $73.8M $74.8M $76.5M
Weighted Average Diluted Share $56.5M $70.8M $73.8M $74.8M $76.5M
 
EBITDA -$21.9M -$21.1M -$39.4M -$15.1M -$23.1M
EBIT -$23.9M -$23.5M -$43.1M -$19M -$27.1M
 
Revenue (Reported) $28.9M $49.3M $53M $59.1M $65.9M
Operating Income (Reported) -$23.9M -$23.5M -$43.1M -$19M -$27.1M
Operating Income (Adjusted) -$23.9M -$23.5M -$43.1M -$19M -$27.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $109.2M $181.6M $396.5M $338.7M $174.4M
Short Term Investments -- -- -- -- $146.9M
Accounts Receivable, Net $10.9M $17.2M $23.8M $19M $25.4M
Inventory $10.5M $14.9M $22.2M $16.8M $22.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $6M $6.5M $6.9M $9.3M
Total Current Assets $132.7M $219.6M $449M $381.4M $378.4M
 
Property Plant And Equipment $12M $25.9M $29.5M $41.4M $36.2M
Long-Term Investments -- -- -- -- --
Goodwill $9.4M $10.5M $9.6M -- --
Other Intangibles $14.3M $13.7M $10.5M $7.5M $6M
Other Long-Term Assets $1.6M $1.4M $3M $3.9M $4.4M
Total Assets $170M $271M $501.5M $434.2M $425M
 
Accounts Payable $5.8M $6.8M $9.2M $3.8M $5M
Accrued Expenses $2.5M $4.7M $6.1M $5M $5.2M
Current Portion Of Long-Term Debt $75K $7.7M -- -- --
Current Portion Of Capital Lease Obligations -- $1.2M $1.4M $2.7M $4.2M
Other Current Liabilities $216K $3.1M $241K -- --
Total Current Liabilities $19.8M $39.8M $37M $31M $38.5M
 
Long-Term Debt $7.6M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $41.3M $64.9M $60.6M $75.3M $78.1M
 
Common Stock $28K $32K $37K $37K $38K
Other Common Equity Adj -$153K $2.4M $441K -$2.6M -$1.8M
Common Equity $128.7M $206.1M $441M $358.9M $346.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $128.7M $206.1M $441M $358.9M $346.9M
 
Total Liabilities and Equity $170M $271M $501.5M $434.2M $425M
Cash and Short Terms $109.2M $181.6M $396.5M $338.7M $321.3M
Total Debt $7.7M $7.7M -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $88.8M $430.8M $361.3M $329.5M $47M
Short Term Investments -- -- -- -- $249.9M
Accounts Receivable, Net $9.5M $15.4M $19.7M $24.4M $31.8M
Inventory $13.8M $21.2M $22M $18.2M $28.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $9M $10.2M $7M $8.7M
Total Current Assets $114.2M $476.4M $413.2M $379.1M $365.7M
 
Property Plant And Equipment $24.5M $27.5M $55.2M $38.7M $35.6M
Long-Term Investments -- -- -- -- --
Goodwill $9.4M $10.1M $8.7M -- --
Other Intangibles $13.3M $12.2M $8.5M $6.5M $5M
Other Long-Term Assets $1.5M $1.8M $3M $5M $5M
Total Assets $162.9M $528M $488.6M $429.2M $411.3M
 
Accounts Payable $4.9M $6.9M $6M $3.2M $7.3M
Accrued Expenses $2.6M $5.1M $4.1M $5.9M $5.8M
Current Portion Of Long-Term Debt -- $7.7M -- -- --
Current Portion Of Capital Lease Obligations $729K $1.3M $2.7M $4M $4.5M
Other Current Liabilities $299K $1.6M $396K -- --
Total Current Liabilities $18.9M $37.7M $36.7M $31.9M $37.5M
 
Long-Term Debt $7.6M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $51.9M $62M $83.1M $73.9M $74.5M
 
Common Stock $28K $37K $37K $37K $38K
Other Common Equity Adj -$26K $1.6M -$2.2M -$2.8M -$3.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $111M $466M $405.5M $355.4M $336.8M
 
Total Liabilities and Equity $162.9M $528M $488.6M $429.2M $411.3M
Cash and Short Terms $88.8M $430.8M $361.3M $329.5M $296.9M
Total Debt $7.6M $7.7M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$40.8M -$31.5M -$57.7M -$96.7M -$32.3M
Depreciation & Amoritzation $3M $4.3M $5.4M $6.1M $8.4M
Stock-Based Compensation $6.4M $10.1M $16M $15.4M $16.8M
Change in Accounts Receivable -$3.5M -$6.7M -$6.9M $5.2M -$6.7M
Change in Inventories -$3.4M -$5.1M -$8.1M $5.4M -$5.4M
Cash From Operations -$26.2M -$23.4M -$47.9M -$48.3M -$18.9M
 
Capital Expenditures $10.8M $3.9M $13.6M $11.7M $3.8M
Cash Acquisitions -$14.5M -- -- -- --
Cash From Investing -$25.4M -$626K -$6.3M -$11.2M -$148.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50K -$75K -$7.7M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$198K
Cash From Financing $116.2M $96.2M $270.8M $2.3M $2.7M
 
Beginning Cash (CF) $45.4M $110.2M $182.6M $399M $341.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.6M $72.2M $216.6M -$57.2M -$164.6M
Ending Cash (CF) $110.2M $182.6M $399M $341.3M $177M
 
Levered Free Cash Flow -$37M -$27.3M -$61.5M -$60M -$22.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$12.3M -$11.9M -$24.9M -$6.1M -$9.5M
Depreciation & Amoritzation $1M $1.2M $2.4M $2.4M $2.4M
Stock-Based Compensation $2.5M $3.7M $5.2M $4.2M $5.2M
Change in Accounts Receivable $2.6M -$487K $2.2M -$2M -$3M
Change in Inventories -$2.1M -$4.5M $664K -$1.1M -$2.3M
Cash From Operations -$7.4M -$9.7M -$7.9M $633K -$5M
 
Capital Expenditures $935K $7.3M $5.1M $648K $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$935K -$4.6M -$5.1M -$648K $7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$74K -$712K
Cash From Financing $615K $2.4M $211K $139K -$328K
 
Beginning Cash (CF) $97.4M $444.1M $376.9M $332.3M $47.9M
Foreign Exchange Rate Adjustment $188K $28K -$218K -$187K $27K
Additions / Reductions -$7.7M -$11.9M -$12.8M $124K $1.7M
Ending Cash (CF) $89.8M $432.2M $363.9M $332.2M $49.6M
 
Levered Free Cash Flow -$8.4M -$17M -$13M -$15K -$6.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$44.7M -$29.6M -$78.7M -$65.8M -$39.7M
Depreciation & Amoritzation $4.1M $4.6M $6.7M $6.2M $8.5M
Stock-Based Compensation $8.1M $12.5M $18M $14.5M $19.2M
Change in Accounts Receivable $216K -$6.4M -$5.1M -$4.1M -$8.2M
Change in Inventories -$4M -$8.4M -$1.1M $4M -$10.2M
Cash From Operations -$34M -$26.6M -$53.7M -$27.5M -$35.1M
 
Capital Expenditures $2.4M $9.9M $12.7M $6.1M $5.1M
Cash Acquisitions -$14.5M -- -- -- --
Cash From Investing -$16.9M -$1.4M -$10.1M -$6.1M -$249.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$2.3M
Cash From Financing $67.4M $370.5M -$3.7M $1.8M $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.5M $342.5M -$67.6M -$31.8M -$282.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$36.3M -$36.5M -$66.4M -$33.6M -$40.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$23.9M -$22M -$43.1M -$12.2M -$19.5M
Depreciation & Amoritzation $2.1M $2.3M $3.7M $3.8M $4M
Stock-Based Compensation $4.6M $7M $9M $8.1M $10.5M
Change in Accounts Receivable $1.4M $1.7M $3.5M -$5.8M -$7.2M
Change in Inventories -$3.5M -$6.8M $180K -$1.2M -$6M
Cash From Operations -$20.6M -$23.8M -$29.6M -$8.9M -$25.1M
 
Capital Expenditures $1.4M $7.3M $6.5M $784K $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$2.1M -$5.9M -$784K -$102.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$87K -$2.2M
Cash From Financing $1.5M $275.7M $1.2M $690K $271K
 
Beginning Cash (CF) $207.5M $626.7M $775.9M $673.6M $224.9M
Foreign Exchange Rate Adjustment $110K -$143K -$776K -$163K -$353K
Additions / Reductions -$20.5M $249.7M -$34.4M -$9M -$127.1M
Ending Cash (CF) $187.2M $876.3M $740.8M $664.5M $97.5M
 
Levered Free Cash Flow -$22M -$31.2M -$36.1M -$9.7M -$27.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock