Financhill
Buy
59

PYPD Quote, Financials, Valuation and Earnings

Last price:
$3.97
Seasonality move :
0.75%
Day range:
$3.87 - $3.98
52-week range:
$2.30 - $4.05
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.63x
Volume:
113K
Avg. volume:
98.2K
1-year change:
34.58%
Market cap:
$40.5M
Revenue:
--
EPS (TTM):
-$2.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $1.1M $1.7M $1.8M $1.6M
Gross Profit -$1M -$1.1M -$1.7M -$1.8M -$1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17M $30.6M $28M $16.1M $22.8M
Selling, General & Admin $7.7M $9.6M $8M $5.5M $4.3M
Other Inc / (Exp) -$11.1M $44K $532K $234K --
Operating Expenses $25.3M $42M $37.2M $21M $26.4M
Operating Income -$26.3M -$43.1M -$38.9M -$22.9M -$28M
 
Net Interest Expenses -- -- $1.3M $1.7M $1.5M
EBT. Incl. Unusual Items -$36.9M -$42.6M -$39.4M -$23.8M -$29M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $129K $69K $42K
Net Income to Company -$36.9M -$42.6M -$39.6M -$23.9M -$29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.9M -$42.6M -$39.6M -$23.9M -$29M
 
Basic EPS (Cont. Ops) -$4.48 -$2.28 -$2.04 -$16.99 -$4.91
Diluted EPS (Cont. Ops) -$4.48 -$2.28 -$2.04 -$16.99 -$4.91
Weighted Average Basic Share $9.6M $18.7M $19.4M $1.4M $5.9M
Weighted Average Diluted Share $9.6M $18.7M $19.4M $1.4M $5.9M
 
EBITDA -$25.3M -$42M -$37.2M -$21M -$26.4M
EBIT -$26.3M -$43.1M -$38.9M -$22.9M -$28M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$26.3M -$43.1M -$38.9M -$22.9M -$28M
Operating Income (Adjusted) -$26.3M -$43.1M -$38.9M -$22.9M -$28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.5M $6.2M $3.8M $6M $5.3M
Selling, General & Admin $2.1M $1.7M $1.2M $1.2M $1.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.1M $8.8M $5.3M $7.4M $7.5M
Operating Income -$10.1M -$8.8M -$5.3M -$7.4M -$7.5M
 
Net Interest Expenses -- $437K $319K $354K --
EBT. Incl. Unusual Items -$9.9M -$9.2M -$5.6M -$7.7M -$7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $74K $25K $20K $22K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.9M -$9.3M -$5.6M -$7.8M -$7.5M
 
Basic EPS (Cont. Ops) -$0.53 -$0.47 -$3.40 -$1.22 -$0.37
Diluted EPS (Cont. Ops) -$0.53 -$0.47 -$3.40 -$1.22 -$0.37
Weighted Average Basic Share $18.8M $19.6M $1.7M $6.4M $20.1M
Weighted Average Diluted Share $18.8M $19.6M $1.7M $6.4M $20.1M
 
EBITDA -- -- -- -$7.4M --
EBIT -$10.1M -$8.8M -$5.3M -$7.4M -$7.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.1M -$8.8M -$5.3M -$7.4M -$7.5M
Operating Income (Adjusted) -$10.1M -$8.8M -$5.3M -$7.4M -$7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.9M $32.8M $16.2M $20.4M $24.6M
Selling, General & Admin $8.9M $9.2M $5.9M $4.5M $6.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $37.4M $45.7M $23.5M $25.8M $32.7M
Operating Income -$37.4M -$45.7M -$23.5M -$25.8M -$32.7M
 
Net Interest Expenses -- $718K $581K $1M $1.5M
EBT. Incl. Unusual Items -$36.6M -$46.1M -$24M -$26.8M -$34.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $74K $83K $38K $99K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.6M -$46.2M -$24M -$26.9M -$34.2M
 
Basic EPS (Cont. Ops) -$1.96 -$2.41 -$4.14 -$7.69 -$2.98
Diluted EPS (Cont. Ops) -$1.96 -$2.41 -$4.14 -$7.69 -$2.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$48M -$45.4M -$23.5M -$25.8M --
EBIT -$37.4M -$45.7M -$23.5M -$25.8M -$32.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$37.4M -$45.7M -$23.5M -$25.8M -$32.7M
Operating Income (Adjusted) -$37.4M -$45.7M -$23.5M -$25.8M -$32.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.9M $23.3M $11.6M $15.8M $17.6M
Selling, General & Admin $6.7M $6.4M $4.3M $3.3M $5.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $29.5M $32.3M $16.9M $19.8M $24.4M
Operating Income -$29.5M -$32.3M -$16.9M -$19.8M -$24.4M
 
Net Interest Expenses -- $718K $581K $665K $1.2M
EBT. Incl. Unusual Items -$29.1M -$32.9M -$17.4M -$20.5M -$25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $74K $60K $29K $86K
Net Income to Company -$19.2M -$23.7M -$11.9M -$12.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.1M -$33M -$17.5M -$20.5M -$25.7M
 
Basic EPS (Cont. Ops) -$1.56 -$1.71 -$3.81 -$3.85 -$1.85
Diluted EPS (Cont. Ops) -$1.56 -$1.71 -$3.81 -$3.85 -$1.85
Weighted Average Basic Share $56.1M $58M $67.5M $16.1M $44.6M
Weighted Average Diluted Share $56.1M $58M $67.5M $16.1M $44.6M
 
EBITDA -- -- -- -$7.4M -$7.6M
EBIT -$29.5M -$32.3M -$16.9M -$19.8M -$24.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$29.5M -$32.3M -$16.9M -$19.8M -$24.4M
Operating Income (Adjusted) -$29.5M -$32.3M -$16.9M -$19.8M -$24.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $44.9M $32.6M $13.1M $5.6M $15.8M
Short Term Investments $40.2M $22.4M $4M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $1.5M $552K $352K $330K
Other Current Assets $283K $596K $537K $106K $434K
Total Current Assets $47.2M $34.8M $14.2M $6.1M $16.6M
 
Property Plant And Equipment $5.9M $8.8M $11.7M $9.2M $8.4M
Long-Term Investments $199K $240K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $637K $663K $99K $87K $277K
Total Assets $75.8M $44.2M $26M $15.4M $25.2M
 
Accounts Payable $974K $4.1M $1.1M $772K $2.4M
Accrued Expenses $1.7M $3.7M $2.4M $2M $2.5M
Current Portion Of Long-Term Debt -- -- $4M $4M $6.8M
Current Portion Of Capital Lease Obligations -- -- $959K $540K $919K
Other Current Liabilities -- -- $16K $18K $23K
Total Current Liabilities $2.9M $8.1M $8.6M $7.3M $12.7M
 
Long-Term Debt -- -- $8.7M $7.2M $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $8.3M $20.1M $17.5M $17.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $72.8M $36M $5.8M -$2.1M $7.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $72.8M $36M $5.8M -$2.1M $7.7M
 
Total Liabilities and Equity $75.8M $44.2M $26M $15.4M $25.2M
Cash and Short Terms $44.9M $32.6M $13.1M $5.6M $15.8M
Total Debt -- -- $12.8M $11.2M $8.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42M $18.5M $10.6M $9.7M $19M
Short Term Investments $32.4M $2M $8.8M $4.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $473K $750K --
Total Current Assets $45.3M $19.8M $11.1M $10.4M $19.6M
 
Property Plant And Equipment $5.7M $9M $9.7M $8.9M $7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.4M $603K $101K $269K --
Total Assets $53.5M $29.4M $20.9M $19.6M $26.8M
 
Accounts Payable $1.7M $1M $529K $1.6M $1.9M
Accrued Expenses -- -- $2M $2.8M --
Current Portion Of Long-Term Debt -- -- $2.9M $5.2M --
Current Portion Of Capital Lease Obligations -- -- $486K $888K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.1M $6.9M $5.9M $10.5M $7.6M
 
Long-Term Debt -- $8.4M $8.5M $4M $829K
Capital Leases -- -- -- -- --
Total Liabilities $5.3M $17.9M $17.4M $17.4M $11.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $48.1M $11.5M $3.5M $2.2M $15.4M
 
Total Liabilities and Equity $53.5M $29.4M $20.9M $19.6M $26.8M
Cash and Short Terms $42M $18.5M $10.6M $9.7M $19M
Total Debt -- $11.5M $11.4M $9.1M $3.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$36.9M -$42.6M -$39.6M -$23.9M -$29M
Depreciation & Amoritzation $1M $1.1M $1.7M $1.8M $1.6M
Stock-Based Compensation $4.6M $4.8M $4.3M $3.4M $2.8M
Change in Accounts Receivable -$1.9M $123K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$21.6M -$32.4M -$34.3M -$17.2M -$22M
 
Capital Expenditures $1.2M $3M $1.8M $196K $76K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.8M $36.9M $16.6M $3.8M -$330K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $11.7M -- --
Long-Term Debt Repaid -- -- -$402K -$2.6M -$3.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$125K -$125K
Cash From Financing $62.8M $1M $16.4M $10M $32.4M
 
Beginning Cash (CF) $4.7M $10.2M $9.1M $5.6M $15.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $410K $5.5M -$1.3M -$3.5M $10.1M
Ending Cash (CF) $5.1M $15.8M $7.7M $2.2M $25.9M
 
Levered Free Cash Flow -$22.8M -$35.4M -$36.1M -$17.4M -$22M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $9.6M $16.5M $1.8M $5M $9.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2.1M $2.2M $2.5M $2M $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$19.2M -$23.7M -$11.9M -$12.7M --
Depreciation & Amoritzation $547K $805K $913K $827K --
Stock-Based Compensation $2.2M $2.5M $2M $1.4M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.6M -$20.3M -$8.3M -$8.5M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $15.6M $9.1M -$7.9M -$6.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $9.3M -- -- --
Long-Term Debt Repaid -- -$406K -$1.5M -$2.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$125K -- --
Cash From Financing $1M $13.3M $11M $12.5M --
 
Beginning Cash (CF) $23.8M $40.5M $12.6M $12.2M $29.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $2M -$5.2M -$2.2M --
Ending Cash (CF) $8M $12.4M $4M $3.5M --
 
Levered Free Cash Flow -$14.7M -$21.5M -$8.5M -$8.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 29.72% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 46.38% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.68% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock