Financhill
Sell
29

PXLW Quote, Financials, Valuation and Earnings

Last price:
$6.31
Seasonality move :
5.51%
Day range:
$6.10 - $6.60
52-week range:
$4.67 - $15.42
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.66x
P/B ratio:
83.32x
Volume:
224.2K
Avg. volume:
105.2K
1-year change:
-24.29%
Market cap:
$33.4M
Revenue:
$43.2M
EPS (TTM):
-$3.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $40.9M $55.1M $70.1M $59.7M $43.2M
Revenue Growth (YoY) -40.58% 34.87% 27.3% -14.93% -27.6%
 
Cost of Revenues $20.8M $27.6M $34.3M $34M $20.9M
Gross Profit $20.1M $27.5M $35.9M $25.7M $22.3M
Gross Profit Margin 49.09% 49.86% 51.13% 43.08% 51.62%
 
R&D Expenses $25M $27.3M $30.5M $30.9M $31.3M
Selling, General & Admin $19.8M $20.4M $22.2M $23.5M $20.7M
Other Inc / (Exp) -$1.1M $246K $80K $125K -$1.6M
Operating Expenses $44.2M $47.7M $52.3M $53.9M $51.8M
Operating Income -$24.1M -$20.3M -$16.4M -$28.2M -$29.5M
 
Net Interest Expenses $239K -- $50K $25K $69K
EBT. Incl. Unusual Items -$25.9M -$19.5M -$16.1M -$26.6M -$29.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $598K -$133K -$884K $357K $478K
Net Income to Company -$26.5M -$19.4M -$15.2M -$26.9M -$29.5M
 
Minority Interest in Earnings -- $409K $797K -$767K -$818K
Net Income to Common Excl Extra Items -$26.5M -$19.4M -$15.2M -$26.9M -$29.5M
 
Basic EPS (Cont. Ops) -$0.65 -$0.38 -$0.30 -$0.47 -$5.90
Diluted EPS (Cont. Ops) -$0.65 -$0.38 -$0.30 -$0.47 -$5.90
Weighted Average Basic Share $40.7M $52.5M $54.3M $56.2M $4.9M
Weighted Average Diluted Share $40.7M $52.5M $54.3M $56.2M $4.9M
 
EBITDA -$18.9M -$15.5M -$11.7M -$23.9M -$25.8M
EBIT -$24.1M -$20.3M -$16.4M -$28.2M -$29.5M
 
Revenue (Reported) $40.9M $55.1M $70.1M $59.7M $43.2M
Operating Income (Reported) -$24.1M -$20.3M -$16.4M -$28.2M -$29.5M
Operating Income (Adjusted) -$24.1M -$20.3M -$16.4M -$28.2M -$29.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.2M $17.6M $16M $9.5M $8.8M
Revenue Growth (YoY) 85.54% 15.5% -8.66% -40.58% -7.94%
 
Cost of Revenues $7.3M $8.8M $9.2M $4.6M $4.4M
Gross Profit $7.9M $8.8M $6.9M $4.9M $4.4M
Gross Profit Margin 52.2% 50.11% 42.93% 51.21% 49.84%
 
R&D Expenses $6.8M $8.4M $8.8M $8.4M $5.7M
Selling, General & Admin $5.1M $5.1M $5.8M $5M $4.3M
Other Inc / (Exp) $40K $10K -- -$90K --
Operating Expenses $11.8M $13.5M $14.5M $13.4M $10M
Operating Income -$3.9M -$4.7M -$7.6M -$8.5M -$5.6M
 
Net Interest Expenses $14K $10K $29K $7K $25K
EBT. Incl. Unusual Items -$3.9M -$4.6M -$7.2M -$8.3M -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9K -$70K $158K $125K -$511K
Net Income to Company -$3.8M -$4.5M -$7.3M -$8.5M -$4.6M
 
Minority Interest in Earnings $232K -- -$334K -$320K -$161K
Net Income to Common Excl Extra Items -$3.8M -$4.5M -$7.3M -$8.5M -$4.6M
 
Basic EPS (Cont. Ops) -$0.08 -$0.08 -$0.12 -$0.14 -$0.81
Diluted EPS (Cont. Ops) -$0.08 -$0.08 -$0.12 -$0.14 -$0.81
Weighted Average Basic Share $52.8M $54.8M $56.4M $58.7M $5.4M
Weighted Average Diluted Share $52.8M $54.8M $56.4M $58.7M $5.4M
 
EBITDA -$2.9M -$3.4M -$6.6M -$7.6M -$5M
EBIT -$3.9M -$4.7M -$7.6M -$8.5M -$5.6M
 
Revenue (Reported) $15.2M $17.6M $16M $9.5M $8.8M
Operating Income (Reported) -$3.9M -$4.7M -$7.6M -$8.5M -$5.6M
Operating Income (Adjusted) -$3.9M -$4.7M -$7.6M -$8.5M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $48.2M $69.8M $56.5M $54.2M $33.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.2M $34.1M $30.8M $27.9M $16.6M
Gross Profit $23M $35.7M $25.7M $26.3M $16.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.6M $31.1M $30.3M $31.4M $25.2M
Selling, General & Admin $19.7M $22.2M $22.9M $22.4M $17.8M
Other Inc / (Exp) $1.1M $84K $133K -$1.5M --
Operating Expenses $46.1M $53.2M $53.2M $53.8M $42.9M
Operating Income -$23.1M -$17.5M -$27.5M -$27.5M -$26.3M
 
Net Interest Expenses $74K $32K $71K $76K $62K
EBT. Incl. Unusual Items -$22.1M -$16.9M -$25.6M -$27.5M -$24.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $656K -$203K -$811K $301K $230K
Net Income to Company -$22.7M -$16.7M -$24.8M -$27.8M -$25M
 
Minority Interest in Earnings $232K $647K -$452K -$704K -$740K
Net Income to Common Excl Extra Items -$22.7M -$16.7M -$24.8M -$27.8M -$25M
 
Basic EPS (Cont. Ops) -$0.46 -$0.32 -$0.44 -$0.47 -$3.30
Diluted EPS (Cont. Ops) -$0.46 -$0.32 -$0.44 -$0.47 -$3.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$18.3M -$12.7M -$23.1M -$23.3M -$23.5M
EBIT -$23.1M -$17.5M -$27.5M -$27.5M -$26.3M
 
Revenue (Reported) $48.2M $69.8M $56.5M $54.2M $33.2M
Operating Income (Reported) -$23.1M -$17.5M -$27.5M -$27.5M -$26.3M
Operating Income (Adjusted) -$23.1M -$17.5M -$27.5M -$27.5M -$26.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.5M $53.3M $39.6M $34.1M $24.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.9M $26.4M $22.9M $16.8M $12.4M
Gross Profit $18.7M $26.9M $16.7M $17.3M $11.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.2M $24.1M $23.9M $24.4M $18.2M
Selling, General & Admin $14.8M $16.6M $17.3M $16.3M $13.3M
Other Inc / (Exp) $232K $71K $125K -$1.5M -$393K
Operating Expenses $34.9M $40.7M $41.2M $40.7M $31.6M
Operating Income -$16.3M -$13.8M -$24.5M -$23.4M -$19.9M
 
Net Interest Expenses $28K $32K $53K $54K $47K
EBT. Incl. Unusual Items -$16M -$13.4M -$22.9M -$23.8M -$19.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $315K $245K $318K $262K $14K
Net Income to Company -$16.3M -$13.6M -$23.2M -$24.1M -$19.5M
 
Minority Interest in Earnings $232K $470K -$779K -$716K -$638K
Net Income to Common Excl Extra Items -$16.3M -$13.6M -$23.2M -$24.1M -$19.5M
 
Basic EPS (Cont. Ops) -$0.32 -$0.26 -$0.40 -$0.40 -$2.21
Diluted EPS (Cont. Ops) -$0.32 -$0.26 -$0.40 -$0.40 -$2.21
Weighted Average Basic Share $156.7M $162.6M $168M $174.3M $71.3M
Weighted Average Diluted Share $156.7M $162.6M $168M $174.3M $71.3M
 
EBITDA -$12.7M -$10.2M -$21.3M -$20.3M -$17.9M
EBIT -$16.3M -$13.8M -$24.5M -$23.4M -$19.9M
 
Revenue (Reported) $38.5M $53.3M $39.6M $34.1M $24.1M
Operating Income (Reported) -$16.3M -$13.8M -$24.5M -$23.4M -$19.9M
Operating Income (Adjusted) -$16.3M -$13.8M -$24.5M -$23.4M -$19.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.5M $61.6M $56.8M $47.5M $23.6M
Short Term Investments $250K -- -- -- --
Accounts Receivable, Net $4.7M $8.7M $10M $10.1M $5.8M
Inventory $2.4M $1.5M $1.8M $4M $4.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $2.7M $3.7M $3.1M $1.2M
Total Current Assets $39.6M $74.5M $72.4M $64.7M $34.9M
 
Property Plant And Equipment $11.7M $10.4M $8M $10.7M $9.9M
Long-Term Investments -- -- -- -- --
Goodwill $18.4M $18.4M $18.4M $18.4M $18.4M
Other Intangibles $1.2M $90K -- -- --
Other Long-Term Assets $1.1M $3.2M $3.6M $2.1M $945K
Total Assets $72M $106.6M $102.3M $96M $64.1M
 
Accounts Payable $995K $2.7M $3.1M $2.4M $1.4M
Accrued Expenses $5.2M $5.2M $7.5M $7.3M $4.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2M $2.4M $1.4M $2.4M $2M
Other Current Liabilities $2M $4M -- -- --
Total Current Liabilities $10.6M $16.4M $12.5M $12.3M $8.3M
 
Long-Term Debt $5.4M $2.9M $2.1M $3.9M $1.8M
Capital Leases -- -- -- -- --
Total Liabilities $19.2M $35.5M $30.1M $31M $24.2M
 
Common Stock $468M $475.6M $481.2M $486.3M $490.6M
Other Common Equity Adj $47K -$468K $2.2M $3.4M $4.7M
Common Equity $52.9M $40.2M $32.4M $12.5M -$10.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $30.9M $39.8M $52.5M $50.4M
Total Equity $52.9M $71.1M $72.3M $65M $39.9M
 
Total Liabilities and Equity $72M $106.6M $102.3M $96M $64.1M
Cash and Short Terms $31.5M $61.6M $56.8M $47.5M $23.6M
Total Debt $6.6M $4.5M $3.3M $5.1M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $66.6M $57.6M $50.3M $28.8M $14.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1M $10.8M $10.2M $4.5M $5.7M
Inventory $1.6M $2.7M $5.9M $4.4M $3.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $1.5M $2.3M $2M --
Total Current Assets $76.2M $72.6M $68.7M $39.7M $25.3M
 
Property Plant And Equipment $10.9M $7.5M $11.9M $11.6M $6.1M
Long-Term Investments -- -- -- -- --
Goodwill $18.4M $18.4M $18.4M $18.4M --
Other Intangibles $361K -- -- -- --
Other Long-Term Assets $960K $3.8M $2.1M $1.4M --
Total Assets $106.9M $102.3M $101.2M $71.1M $50.5M
 
Accounts Payable $2.8M $2.4M $4.4M $1.9M $1.7M
Accrued Expenses $5.5M $4.5M $5.4M $4.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.4M $1.6M $2.4M $2.1M --
Other Current Liabilities $2.6M $3.7M $2M $1.3M --
Total Current Liabilities $18.3M $12.6M $14.7M $9.9M $9.8M
 
Long-Term Debt $3.6M $2.7M $4.7M $2.6M $670K
Capital Leases -- -- -- -- --
Total Liabilities $34.2M $29.6M $33.6M $27M $23.6M
 
Common Stock $474.1M $480.1M $485.2M $489.5M $497.2M
Other Common Equity Adj -$33K $2.7M $4.4M $2.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $30.3M $38.9M $51.4M $52.2M $50.9M
Total Equity $72.7M $72.7M $67.6M $44.2M $26.9M
 
Total Liabilities and Equity $106.9M $102.3M $101.2M $71.1M $50.5M
Cash and Short Terms $66.6M $57.6M $50.3M $28.8M $14.6M
Total Debt $5.1M $3.6M $6M $3.9M $2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.5M -$19.4M -$15.2M -$26.9M -$29.5M
Depreciation & Amoritzation $5.2M $4.8M $4.7M $4.3M $3.8M
Stock-Based Compensation $7.9M $6.1M $5.2M $4.8M $4M
Change in Accounts Receivable $6.2M -$4M -$1.3M -$28K $4.3M
Change in Inventories $3M $976K -$291K -$2.2M -$242K
Cash From Operations -$3.7M -$9.2M -$12.8M -$18.8M -$19.8M
 
Capital Expenditures $2.8M $3.5M $3M $4M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.9M -$3.2M $7.7M $10.6M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $796K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M $41.1M $10.7M $13.2M -$1.3M
Cash From Financing $23.8M $42.7M $337K -$1.1M -$971K
 
Beginning Cash (CF) $31.3M $61.6M $56.8M $47.5M $23.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24M $30.3M -$4.8M -$9.3M -$23.9M
Ending Cash (CF) $55.3M $91.9M $52.1M $38.3M -$250K
 
Levered Free Cash Flow -$6.5M -$12.6M -$15.8M -$22.8M -$23.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.8M -$4.5M -$7.3M -$8.5M -$4.6M
Depreciation & Amoritzation $1M $1.3M $1.1M $920K $646K
Stock-Based Compensation $1.6M $1.3M $1.3M $1M $755K
Change in Accounts Receivable $265K $1.7M -$2.7M $413K -$620K
Change in Inventories -$24K -$518K -$375K $623K $934K
Cash From Operations $5.1M -$1.7M -$3.2M -$7.8M -$2.9M
 
Capital Expenditures $1.9M $906K $736K $781K $163K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$906K -$736K -$781K -$163K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $39.2M $10.5M -$386K -$454K --
Cash From Financing $39.8M $10.6M -$243K -$399K $3.4M
 
Beginning Cash (CF) $66.6M $57.6M $50.3M $28.8M $14.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.9M $8M -$4.2M -$9M $356K
Ending Cash (CF) $109.5M $65.7M $46.2M $19.8M $15M
 
Levered Free Cash Flow $3.2M -$2.6M -$3.9M -$8.6M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22.7M -$16.7M -$24.8M -$27.8M -$25M
Depreciation & Amoritzation $4.9M $4.8M $4.4M $4.2M $2.7M
Stock-Based Compensation $6.4M $5.6M $4.8M $4.2M $3.2M
Change in Accounts Receivable -$669K -$4.7M $605K $5.7M -$1.2M
Change in Inventories $2.3M -$1.1M -$3.2M $1.5M $1.2M
Cash From Operations -$3.5M -$17.7M -$18.4M -$16M -$19.7M
 
Capital Expenditures $2.6M $3.9M $3.7M $4.2M $516K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$3.9M $7M $10.4M $879K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $38.4M $12.2M $14.5M -$1.5M --
Cash From Financing $55.8M $12.6M $4.1M -$15.9M $4.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.5M -$8.9M -$7.3M -$21.5M -$14.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6M -$21.6M -$22.1M -$20.2M -$20.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.3M -$13.6M -$23.2M -$24.1M -$19.5M
Depreciation & Amoritzation $3.5M $3.6M $3.2M $3.1M $2M
Stock-Based Compensation $4.5M $4M $3.7M $3M $2.2M
Change in Accounts Receivable -$1.4M -$2.1M -$118K $5.6M $121K
Change in Inventories $844K -$1.2M -$4.1M -$430K $1.1M
Cash From Operations -$3M -$11.5M -$17M -$14.2M -$14.1M
 
Capital Expenditures $2.3M $2.7M $3.4M $3.6M $403K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$2.7M -$3.4M -$3.6M $351K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $38.7M $9.8M $13.7M -$1M -$265K
Cash From Financing $40.3M $10.2M $14M -$861K $4.7M
 
Beginning Cash (CF) $115.6M $162.3M $167.6M $112.8M $47.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.3M -$4M -$6.5M -$18.7M -$9M
Ending Cash (CF) $150.9M $158.4M $161.1M $94.1M $38.3M
 
Levered Free Cash Flow -$5.3M -$14.2M -$20.5M -$17.9M -$14.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock