Financhill
Sell
40

PRAA Quote, Financials, Valuation and Earnings

Last price:
$17.54
Seasonality move :
0.56%
Day range:
$17.26 - $17.67
52-week range:
$12.29 - $23.97
Dividend yield:
0%
P/E ratio:
5.62x
P/S ratio:
0.57x
P/B ratio:
0.74x
Volume:
117.8K
Avg. volume:
442.9K
1-year change:
-15.16%
Market cap:
$683.5M
Revenue:
$1.1B
EPS (TTM):
-$8.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.1B $965.5M $825.7M $1.1B
Revenue Growth (YoY) 3.92% 2.62% -10.85% -14.48% 37.62%
 
Cost of Revenues $314.4M $296.5M $286.6M $297.9M $358.7M
Gross Profit $741M $786.5M $678.9M $527.8M $777.6M
Gross Profit Margin 70.21% 72.62% 70.32% 63.92% 68.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $956K -$527K -$340K -$1.7M -$860K
Operating Expenses $377.3M $412M $355.7M $407.7M $410.4M
Operating Income $363.7M $374.4M $323.3M $120.2M $367.1M
 
Net Interest Expenses $132.7M $112.5M $131.6M $219.4M $260.9M
EBT. Incl. Unusual Items $208.9M $250.3M $154.8M -$82.9M $109.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.2M $54.8M $36.8M -$16.1M $21M
Net Income to Company $167.7M $195.5M $118M -$66.8M $88.6M
 
Minority Interest in Earnings $18.4M $12.4M $851K $16.7M $18M
Net Income to Common Excl Extra Items $167.7M $195.5M $118M -$66.8M $88.6M
 
Basic EPS (Cont. Ops) $3.28 $4.07 $2.96 -$2.13 $1.79
Diluted EPS (Cont. Ops) $3.26 $4.04 $2.94 -$2.13 $1.79
Weighted Average Basic Share $45.5M $45M $39.6M $39.2M $39.4M
Weighted Average Diluted Share $45.9M $45.3M $39.9M $39.2M $39.5M
 
EBITDA $382.1M $389.7M $338.5M $133.5M $377.9M
EBIT $363.7M $374.4M $323.3M $120.2M $367.1M
 
Revenue (Reported) $1.1B $1.1B $965.5M $825.7M $1.1B
Operating Income (Reported) $363.7M $374.4M $323.3M $120.2M $367.1M
Operating Income (Adjusted) $363.7M $374.4M $323.3M $120.2M $367.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $260.5M $245.2M $222.9M $287M $312.2M
Revenue Growth (YoY) -1.57% -5.89% -9.08% 28.76% 8.78%
 
Cost of Revenues $81.2M $75.9M $72.2M $87.2M $112.4M
Gross Profit $179.3M $169.3M $150.8M $199.8M $199.9M
Gross Profit Margin 68.82% 69.06% 67.63% 69.62% 64.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.3M -$79K -$5M -$666K --
Operating Expenses $96.5M $64.8M $87.8M $112.8M $96.4M
Operating Income $82.7M $104.5M $62.9M $87M $103.5M
 
Net Interest Expenses $26.9M $33.8M $58.5M $68.9M $68.5M
EBT. Incl. Unusual Items $49.3M $38.3M -$6.4M $28.3M -$379.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M $11.1M $1.8M -$672K $24.4M
Net Income to Company $36.7M $27.2M -$8.2M $28.9M -$404M
 
Minority Interest in Earnings $2.2M $2.5M $4.1M $1.8M $3.7M
Net Income to Common Excl Extra Items $36.7M $27.2M -$8.2M $28.9M -$404M
 
Basic EPS (Cont. Ops) $0.76 $0.63 -$0.31 $0.69 -$10.43
Diluted EPS (Cont. Ops) $0.76 $0.63 -$0.31 $0.69 -$10.43
Weighted Average Basic Share $45.3M $39M $39.2M $39.4M $39.1M
Weighted Average Diluted Share $45.7M $39.2M $39.2M $39.5M $39.1M
 
EBITDA $86.5M $108.2M $66.2M $89.5M $106M
EBIT $82.7M $104.5M $62.9M $87M $103.5M
 
Revenue (Reported) $260.5M $245.2M $222.9M $287M $312.2M
Operating Income (Reported) $82.7M $104.5M $62.9M $87M $103.5M
Operating Income (Adjusted) $82.7M $104.5M $62.9M $87M $103.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $993.7M $814.5M $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $307.8M $286.6M $290.6M $340.8M $401.1M
Gross Profit $791.7M $707.1M $523.9M $723.1M $810.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$309K -$911K -$5.8M $3.1M --
Operating Expenses $415.3M $332.4M $433.1M $420.9M $407M
Operating Income $376.4M $374.7M $90.7M $302.3M $403.6M
 
Net Interest Expenses $115.7M $122.1M $189.4M $250.1M $271.2M
EBT. Incl. Unusual Items $254.1M $180.1M -$52.2M $69.5M -$271.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.3M $42.8M -$8.4M $9.6M $54.7M
Net Income to Company $195.8M $137.3M -$43.8M $59.9M -$326.4M
 
Minority Interest in Earnings $17.1M $1.9M $14.9M $16.6M $16.8M
Net Income to Common Excl Extra Items $195.8M $137.3M -$43.8M $59.9M -$326.4M
 
Basic EPS (Cont. Ops) $3.92 $3.33 -$1.50 $1.10 -$8.80
Diluted EPS (Cont. Ops) $3.89 $3.30 -$1.50 $1.10 -$8.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $393.9M $389.8M $104.9M $313.1M $415.3M
EBIT $376.4M $374.7M $90.7M $302.3M $403.6M
 
Revenue (Reported) $1.1B $993.7M $814.5M $1.1B $1.2B
Operating Income (Reported) $376.4M $374.7M $90.7M $302.3M $403.6M
Operating Income (Adjusted) $376.4M $374.7M $90.7M $302.3M $403.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $829.2M $739.9M $588.8M $838.1M $913.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $227.3M $217.3M $221.4M $264.3M $306.7M
Gross Profit $601.9M $522.5M $367.5M $573.8M $606.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $395K $37K -$5.4M -$698K $38.1M
Operating Expenses $307.8M $228.1M $305.6M $318.8M $315.3M
Operating Income $294.1M $294.4M $61.9M $255M $291.5M
 
Net Interest Expenses $83.6M $93.1M $150.9M $192.6M $202.8M
EBT. Incl. Unusual Items $201M $130.8M -$76.2M $76.2M -$305.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.9M $29.8M -$15.3M $10.4M $44.1M
Net Income to Company $159.1M $100.9M -$60.9M $65.8M -$349.2M
 
Minority Interest in Earnings $10.2M -$252K $13.8M $13.6M $12.5M
Net Income to Common Excl Extra Items $159.1M $100.9M -$60.9M $65.8M -$349.2M
 
Basic EPS (Cont. Ops) $3.26 $2.53 -$1.91 $1.32 -$9.26
Diluted EPS (Cont. Ops) $3.24 $2.51 -$1.91 $1.32 -$9.27
Weighted Average Basic Share $136.8M $119.6M $117.5M $118.1M $118M
Weighted Average Diluted Share $137.8M $120.4M $117.5M $118.5M $118.2M
 
EBITDA $305.6M $305.8M $72.2M $262.8M $300.2M
EBIT $294.1M $294.4M $61.9M $255M $291.5M
 
Revenue (Reported) $829.2M $739.9M $588.8M $838.1M $913.5M
Operating Income (Reported) $294.1M $294.4M $61.9M $255M $291.5M
Operating Income (Adjusted) $294.1M $294.4M $61.9M $255M $291.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $121M $89.1M $84.8M $113.7M $107.4M
Short Term Investments -- -- $66.8M $59.5M $55.8M
Accounts Receivable, Net $3.5B $3.4B $3.3B $3.7B $4.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.7B $3.6B $3.4B $3.8B $4.3B
 
Property Plant And Equipment $111.3M $111.2M $106.2M $82.3M $61.7M
Long-Term Investments $71.7M $102.8M $117.7M $95.2M $77M
Goodwill $493M $480.3M $435.9M $431.6M $396.4M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $64.5M $57M $86.6M $67.5M $65.5M
Total Assets $4.5B $4.4B $4.2B $4.5B $4.9B
 
Accounts Payable $5.3M $3.8M $7.3M $6.3M $141.2M
Accrued Expenses $97.3M $127.8M $111.4M $138.2M $141.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $132.7M $124.6M $113M $115.6M $163.4M
Total Current Liabilities $155M $172.4M $510.5M $178.6M $189M
 
Long-Term Debt $2.7B $2.6B $2.2B $2.9B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3B $2.9B $3.3B $3.7B
 
Common Stock $456K $410K $390K $392K $395K
Other Common Equity Adj -$245.8M -$266.9M -$347.9M -$329.9M -$443.4M
Common Equity $1.3B $1.3B $1.2B $1.2B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31.6M $38.5M $59.1M $72.3M $58.6M
Total Equity $1.4B $1.3B $1.3B $1.2B $1.2B
 
Total Liabilities and Equity $4.5B $4.4B $4.2B $4.5B $4.9B
Cash and Short Terms $121M $89.1M $84.8M $113.7M $107.4M
Total Debt $2.7B $2.7B $2.5B $3B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $61.3M $59.1M $118.4M $142.4M $110.8M
Short Term Investments -- $62.5M $62.8M $50.6M --
Accounts Receivable, Net $3.4B $3B $3.5B $4.1B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.5B $3.1B $3.6B $4.2B $4.7B
 
Property Plant And Equipment $105.8M $104.7M $85.7M $72.7M $53.3M
Long-Term Investments $96.3M $150.3M $117.6M $72.1M $68.4M
Goodwill $482.5M $404.5M $412.5M $423M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41.2M $124.3M $96.9M $51.8M --
Total Assets $4.3B $3.9B $4.3B $4.9B $5B
 
Accounts Payable $5.4M $6.1M $6.2M $8.2M --
Accrued Expenses $100.3M $104.1M $106.4M $108.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $132.6M $88.2M $100.5M $128.6M --
Total Current Liabilities $140.5M $484.6M $141.1M $163.8M $171.5M
 
Long-Term Debt $2.6B $2.1B $2.9B $3.3B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.9B $2.7B $3.1B $3.7B $4B
 
Common Stock $440K $389K $392K $394K $391K
Other Common Equity Adj -$264.8M -$426.1M -$387.3M -$338.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $38.4M $51.2M $74.4M $62.9M $55.5M
Total Equity $1.4B $1.2B $1.2B $1.3B $984M
 
Total Liabilities and Equity $4.3B $3.9B $4.3B $4.9B $5B
Cash and Short Terms $61.3M $59.1M $118.4M $142.4M $110.8M
Total Debt $2.6B $2.4B $2.9B $3.3B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $167.7M $195.5M $118M -$66.8M $88.6M
Depreciation & Amoritzation $18.5M $15.3M $15.2M $18.6M $10.8M
Stock-Based Compensation $14.4M $15.9M $13M $11.1M $13.5M
Change in Accounts Receivable -$2.2M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $141.7M $84.9M $21.6M -$97.5M -$94.6M
 
Capital Expenditures $17.2M $11.2M $13.3M $2.9M $4M
Cash Acquisitions -- $647K -- -- --
Cash From Investing $115M $160.4M $138M -$234.9M -$380.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6B $1.1B $1.6B $1.2B $2.9B
Long-Term Debt Repaid -$1.9B -$1.2B -$1.6B -$836.3M -$2.5B
Repurchase of Common Stock -- $200.9M $111.4M -- --
Other Financing Activities -$43.3M -$8.8M -$8.5M -$23.1M $25M
Cash From Financing -$252.1M -$262.8M -$138.9M $355.3M $488.4M
 
Beginning Cash (CF) $121M $89.1M $84.8M $113.7M $107.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$32M -$4.3M $28.9M -$6.3M
Ending Cash (CF) $110.9M $42.6M $55.4M $148.7M $81.1M
 
Levered Free Cash Flow $124.5M $73.7M $8.3M -$100.4M -$98.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.7M $27.2M -$8.2M $28.9M -$404M
Depreciation & Amoritzation $3.7M $3.7M $3.3M $2.5M $2.4M
Stock-Based Compensation $4.3M $3.1M $1.6M $3.3M $4M
Change in Accounts Receivable $72K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $16.6M $38.4M -$37.4M -$35M -$10.1M
 
Capital Expenditures $2.7M $2.5M $1.2M $1M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116.9M $57.7M -$85.6M -$85.2M $16.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $556.7M $81.1M $236.2M $523.3M --
Long-Term Debt Repaid -$414M -$124.4M -$117.4M -$389.2M --
Repurchase of Common Stock $73.8M $25M -- -- --
Other Financing Activities $15.9M -$11.5M $922K $9.1M --
Cash From Financing $84.7M -$89.2M $119.8M $140.9M -$31.3M
 
Beginning Cash (CF) $61.3M $59.1M $118.4M $142.4M $110.8M
Foreign Exchange Rate Adjustment -$3.9M -$17M -$2.9M $1.9M $546K
Additions / Reductions -$19.3M -$10M -$6.2M $22.5M -$24.5M
Ending Cash (CF) $38.1M $32.1M $109.2M $166.9M $86.9M
 
Levered Free Cash Flow $14M $35.9M -$38.6M -$36.1M -$11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $195.8M $137.3M -$43.8M $59.9M -$326.4M
Depreciation & Amoritzation $17.5M $15.1M $14.2M $16.1M $11.7M
Stock-Based Compensation $17.8M $14.3M $10.3M $13.1M $15.6M
Change in Accounts Receivable $5.5M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $48.6M $43.2M -$93.3M -$116.8M -$32.7M
 
Capital Expenditures $11.1M $15.1M $4.9M $3.5M $4.6M
Cash Acquisitions $647K -- -- -- --
Cash From Investing $66.4M $241.3M -$246.3M -$236.7M -$215.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.7B $1.4B $1.5B --
Long-Term Debt Repaid -$1.1B -$1.7B -$957.6M -$1.1B --
Repurchase of Common Stock $73.8M $238.4M -- -- $10M
Other Financing Activities -$13.8M -$30.8M -$4.8M -$11.4M --
Cash From Financing -$162.9M -$245.5M $388.8M $371.7M $218.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.9M -$2.2M $59.3M $24M -$31.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $37.5M $28.1M -$98.1M -$120.2M -$37.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $159.1M $100.9M -$60.9M $65.8M -$349.2M
Depreciation & Amoritzation $11.5M $11.4M $10.3M $7.8M $8.7M
Stock-Based Compensation $12.5M $10.8M $8.1M $10.1M $12.3M
Change in Accounts Receivable $6M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $38.3M -$3.4M -$118.3M -$137.5M -$75.6M
 
Capital Expenditures $6.8M $10.7M $2.3M $2.9M $3.4M
Cash Acquisitions $647K -- -- -- --
Cash From Investing $123.8M $204.7M -$179.6M -$181.4M -$17M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $776.1M $1.3B $1.1B $1.4B $407.1M
Long-Term Debt Repaid -$915.7M -$1.4B -$745.8M -$1B -$250.3M
Repurchase of Common Stock $73.8M $111.4M -- -- $10M
Other Financing Activities -$3.2M -$25.2M -$21.6M -$9.9M -$40.9M
Cash From Financing -$216.7M -$199.4M $328.3M $344.7M $74.6M
 
Beginning Cash (CF) $250.8M $209.1M $718.8M $371.9M $376.5M
Foreign Exchange Rate Adjustment -$5.2M -$31.9M $3.3M $3M $21.4M
Additions / Reductions -$59.8M -$30M $33.7M $28.7M $3.4M
Ending Cash (CF) $185.8M $147.2M $755.7M $403.7M $401.3M
 
Levered Free Cash Flow $31.5M -$14.1M -$120.6M -$140.4M -$79M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock