Financhill
Sell
32

PLSE Quote, Financials, Valuation and Earnings

Last price:
$13.48
Seasonality move :
10.1%
Day range:
$13.20 - $13.88
52-week range:
$12.56 - $25.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
10,177.90x
P/B ratio:
9.63x
Volume:
84.3K
Avg. volume:
162.4K
1-year change:
-31.7%
Market cap:
$892.7M
Revenue:
--
EPS (TTM):
-$1.14
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.4M $700K -- --
Revenue Growth (YoY) -- -- -50.64% -100% --
 
Cost of Revenues $1.1M $3.1M $13.3M $1.2M $1.2M
Gross Profit -$1.1M -$1.7M -$12.6M -$1.2M -$1.2M
Gross Profit Margin -- -119.61% -1797.29% -- --
 
R&D Expenses $26.4M $28.6M $20.6M $27.8M $32.3M
Selling, General & Admin $22.9M $33.8M $26M $15.8M $23.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $48.9M $61.3M $45.5M $42.4M $53.2M
Operating Income -$50M -$63M -$58.1M -$43.6M -$54.4M
 
Net Interest Expenses -- $646K $448K $1.1M --
EBT. Incl. Unusual Items -$49.9M -$63.7M -$58.5M -$42.2M -$53.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$49.9M -$63.7M -$58.5M -$42.2M -$53.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.9M -$63.7M -$58.5M -$42.2M -$53.6M
 
Basic EPS (Cont. Ops) -$2.14 -$2.28 -$1.72 -$0.88 -$0.92
Diluted EPS (Cont. Ops) -$2.14 -$2.28 -$1.72 -$0.88 -$0.92
Weighted Average Basic Share $23.2M $28M $33.9M $48M $58.4M
Weighted Average Diluted Share $23.2M $28M $33.9M $48M $58.4M
 
EBITDA -$48.9M -$61.9M -$56.7M -$42.4M -$53.2M
EBIT -$50M -$63M -$58.1M -$43.6M -$54.4M
 
Revenue (Reported) -- $1.4M $700K -- --
Operating Income (Reported) -$50M -$63M -$58.1M -$43.6M -$54.4M
Operating Income (Adjusted) -$50M -$63M -$58.1M -$43.6M -$54.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $574K -- -- -- $86K
Revenue Growth (YoY) -- -100% -- -- --
 
Cost of Revenues $994K $8.7M $266K $267K $535K
Gross Profit -$420K -$8.7M -$266K -$267K -$449K
Gross Profit Margin -73.17% -- -- -- -522.09%
 
R&D Expenses $6.5M $4.5M $7.5M $7.7M $11.4M
Selling, General & Admin $7.7M $5.1M $3.8M $6M $8.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.9M $9.3M $11M $13.4M $19.9M
Operating Income -$14.3M -$18M -$11.3M -$13.7M -$20.4M
 
Net Interest Expenses $9K $14K -- -- --
EBT. Incl. Unusual Items -$14.3M -$18M -$10.6M -$12.7M -$19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.3M -$18M -$10.6M -$12.7M -$19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M -$18M -$10.6M -$12.7M -$19.4M
 
Basic EPS (Cont. Ops) -$0.48 -$0.49 -$0.19 -$0.21 -$0.29
Diluted EPS (Cont. Ops) -$0.48 -$0.49 -$0.19 -$0.21 -$0.29
Weighted Average Basic Share $29.6M $37.2M $54.9M $61.1M $67.4M
Weighted Average Diluted Share $29.6M $37.2M $54.9M $61.1M $67.4M
 
EBITDA -$14M -$17.7M -$11M -$13.4M -$20.1M
EBIT -$14.3M -$18M -$11.3M -$13.7M -$20.4M
 
Revenue (Reported) $574K -- -- -- $86K
Operating Income (Reported) -$14.3M -$18M -$11.3M -$13.7M -$20.4M
Operating Income (Adjusted) -$14.3M -$18M -$11.3M -$13.7M -$20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $574K $1.6M -$9K -- $86K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $13.2M $2.5M $1.1M $1.4M
Gross Profit -$1.3M -$11.7M -$2.5M -$1.1M -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.4M $22.4M $24M $29.5M $44.5M
Selling, General & Admin $30.6M $32M $14.4M $19.1M $34.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.1M $53.1M $37.3M $47.4M $75.8M
Operating Income -$61.4M -$64.7M -$39.8M -$48.5M -$77.1M
 
Net Interest Expenses $640K $20K $1.6M -- --
EBT. Incl. Unusual Items -$62M -$64.7M -$39.5M -$46.1M -$74.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$62M -$64.7M -$39.5M -$46.1M -$74.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$62M -$64.7M -$39.5M -$46.1M -$74.7M
 
Basic EPS (Cont. Ops) -$2.32 -$2.03 -$0.92 -$0.81 -$1.14
Diluted EPS (Cont. Ops) -$2.32 -$2.03 -$0.92 -$0.81 -$1.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$60.3M -$63.4M -$38.6M -$47.4M -$76M
EBIT -$61.4M -$64.7M -$39.8M -$48.5M -$77.1M
 
Revenue (Reported) $574K $1.6M -$9K -- $86K
Operating Income (Reported) -$61.4M -$64.7M -$39.8M -$48.5M -$77.1M
Operating Income (Adjusted) -$61.4M -$64.7M -$39.8M -$48.5M -$77.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $574K $709K -- -- $86K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $11.7M $870K $832K $1.1M
Gross Profit -$966K -$11M -$870K -$832K -$999K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23M $16.7M $19.9M $21.7M $33.8M
Selling, General & Admin $24.5M $22.6M $11M $14.3M $24.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $46.6M $38.3M $30.2M $35.2M $57.7M
Operating Income -$47.6M -$49.3M -$31M -$36M -$58.7M
 
Net Interest Expenses $640K $14K $1.1M -- --
EBT. Incl. Unusual Items -$48.2M -$49.3M -$30.3M -$34.2M -$55.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$48.2M -$49.3M -$30.3M -$34.2M -$55.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.2M -$49.3M -$30.3M -$34.2M -$55.3M
 
Basic EPS (Cont. Ops) -$1.78 -$1.51 -$0.68 -$0.59 -$0.82
Diluted EPS (Cont. Ops) -$1.78 -$1.51 -$0.68 -$0.59 -$0.82
Weighted Average Basic Share $82.2M $98.4M $136.8M $173.4M $201.8M
Weighted Average Diluted Share $82.2M $98.4M $136.8M $173.4M $201.8M
 
EBITDA -$46.8M -$48.3M -$30.2M -$35.2M -$57.9M
EBIT -$47.6M -$49.3M -$31M -$36M -$58.7M
 
Revenue (Reported) $574K $709K -- -- $86K
Operating Income (Reported) -$47.6M -$49.3M -$31M -$36M -$58.7M
Operating Income (Adjusted) -$47.6M -$49.3M -$31M -$36M -$58.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $20.5M $28.6M $61.1M $44.4M $118M
Short Term Investments $8M -- -- -- --
Accounts Receivable, Net -- $61K -- -- --
Inventory -- $5.8M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $2.1M $1M $963K $1.4M
Total Current Assets $22.3M $36.6M $62.1M $45.3M $119.4M
 
Property Plant And Equipment $11.9M $11.2M $10M $8.8M $8.3M
Long-Term Investments -- -- -- -- --
Goodwill $2.8M $2.8M $2.8M $2.8M $2.8M
Other Intangibles $3.9M $3.2M $2.6M $1.9M $1.2M
Other Long-Term Assets $365K $365K $365K $365K $677K
Total Assets $44.9M $57.5M $80.6M $60.8M $134.1M
 
Accounts Payable $1.7M $2.9M $1.6M $1.8M $1.7M
Accrued Expenses $2M $1.5M $1.2M $615K $2.2M
Current Portion Of Long-Term Debt -- -- $917K -- --
Current Portion Of Capital Lease Obligations $542K $774K $896K $1.1M $1.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.6M $8.5M $6M $6.7M $10.1M
 
Long-Term Debt $10.8M $10M $74.1M $8.1M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $22M $21.8M $82.9M $16.4M $19.2M
 
Common Stock $25K $29K $37K $55K $66K
Other Common Equity Adj -$1K -- -- -- --
Common Equity $22.9M $35.7M -$2.2M $44.4M $114.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.9M $35.7M -$2.2M $44.4M $114.9M
 
Total Liabilities and Equity $44.9M $57.5M $80.6M $60.8M $134.1M
Cash and Short Terms $20.5M $28.6M $61.1M $44.4M $118M
Total Debt $11.4M $10.5M $75.1M $8.1M $7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42M $69.2M $50.4M $79M $95.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $72K $5K -- -- $15K
Inventory $4.3M $750K -- -- $57K
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.9M $1.2M $1.2M $1.4M --
Total Current Assets $49.2M $71.2M $51.6M $80.4M $97.2M
 
Property Plant And Equipment $11.4M $10.5M $9.1M $7.8M $7.4M
Long-Term Investments -- -- -- -- --
Goodwill $2.8M $2.8M $2.8M $2.8M --
Other Intangibles $3.4M $2.7M $2.1M $1.4M --
Other Long-Term Assets $365K $365K $365K $646K --
Total Assets $67.1M $87.6M $65.9M $93M $108.8M
 
Accounts Payable $2.7M $2M $1.4M $1.7M $3M
Accrued Expenses $1.4M $1M $749K $710K --
Current Portion Of Long-Term Debt $1.1M $98K -- -- --
Current Portion Of Capital Lease Obligations $749K $858K $1M $1.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.5M $7M $5.4M $6.7M $9.7M
 
Long-Term Debt $10.2M $74.4M $8.4M $7.2M $6.4M
Capital Leases -- -- -- -- --
Total Liabilities $19.8M $81.4M $13.8M $13.9M $16.1M
 
Common Stock $29K $37K $55K $62K $68K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $47.4M $6.2M $52.1M $79.1M $92.7M
 
Total Liabilities and Equity $67.1M $87.6M $65.9M $93M $108.8M
Cash and Short Terms $42M $69.2M $50.4M $79M $95.2M
Total Debt $12.1M $74.5M $8.4M $7.2M $6.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$49.9M -$63.7M -$58.5M -$42.2M -$53.6M
Depreciation & Amoritzation $1.1M $1.1M $1.4M $1.2M $1.2M
Stock-Based Compensation $10.1M $14.6M $5.2M $7.2M $13.6M
Change in Accounts Receivable -- -$7K $20K $109K $48K
Change in Inventories -- -$5.8M -$2.7M -- -$31K
Cash From Operations -$35.4M -$54.1M -$47M -$33M -$36.3M
 
Capital Expenditures $441K $437K $401K $121K $125K
Cash Acquisitions -- -- -- -- --
Cash From Investing $10M $7.6M -$401K -$121K -$125K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.9M $65M -- --
Long-Term Debt Repaid -- -$1.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$232K -$437K -$6K -$281K
Cash From Financing $30.9M $62.7M $79.9M $16.4M $110.1M
 
Beginning Cash (CF) $12.5M $28.6M $61.1M $44.4M $118M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6M $16.2M $32.5M -$16.8M $73.7M
Ending Cash (CF) $18M $44.8M $93.7M $27.6M $191.7M
 
Levered Free Cash Flow -$35.8M -$54.5M -$47.4M -$33.2M -$36.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.3M -$18M -$10.6M -$12.7M -$19.4M
Depreciation & Amoritzation $287K $339K $299K $294K $256K
Stock-Based Compensation $1.6M $723K $1.8M $3M $5.6M
Change in Accounts Receivable -$63K -$20K $8K $4K -$15K
Change in Inventories -$1.6M -$250K -- -- -$6K
Cash From Operations -$13.4M -$10.6M -$10.5M -$9M -$13M
 
Capital Expenditures $157K $62K $23K $38K $62K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$157K -$62K -$23K -$38K -$62K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $209K $65M -- -- --
Long-Term Debt Repaid -$875K -- $1.7M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1K $56K --
Cash From Financing $8.1M $65.1M $2.2M $61.9M $2M
 
Beginning Cash (CF) $42M $69.2M $50.4M $79M $95.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.4M $54.4M -$8.4M $52.8M -$11.1M
Ending Cash (CF) $36.6M $123.5M $42M $131.9M $84.1M
 
Levered Free Cash Flow -$13.5M -$10.7M -$10.5M -$9.1M -$13.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$62M -$64.7M -$39.5M -$46.1M -$74.7M
Depreciation & Amoritzation $1.1M $1.3M $1.2M $1.2M $1.1M
Stock-Based Compensation $13.4M $8.1M $4.6M $10.1M $23.3M
Change in Accounts Receivable -$40K $36K $131K $2K $12K
Change in Inventories -$4.3M -$3.8M -$356K -- --
Cash From Operations -$50.7M -$51.7M -$34.2M -$34M -$48.5M
 
Capital Expenditures $582K $494K $119K $115K $283K
Cash Acquisitions -- -- -- -- --
Cash From Investing $21.9M -$494K -$119K -$115K -$283K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9M -- -- -- --
Long-Term Debt Repaid -$875K -$1.1M $437K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $63.7M $79.4M $15.6M $62.7M $65M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.9M $27.2M -$18.8M $28.6M $16.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$51.2M -$52.2M -$34.3M -$34.1M -$48.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$48.2M -$49.3M -$30.3M -$34.2M -$55.3M
Depreciation & Amoritzation $849K $1M $903K $891K $812K
Stock-Based Compensation $11M $4.4M $3.8M $6.8M $16.5M
Change in Accounts Receivable -$40K $3K $114K $7K -$29K
Change in Inventories -$4.3M -$2.3M -- -- -$57K
Cash From Operations -$41.4M -$39M -$26.3M -$27.2M -$39.4M
 
Capital Expenditures $303K $360K $78K $72K $230K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.7M -$360K -$78K -$72K -$230K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.9M $65M -- -- --
Long-Term Debt Repaid -$875K -$437K $0 -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$232K -- -$6K -$222K --
Cash From Financing $63.2M $80M $15.6M $61.9M $16.8M
 
Beginning Cash (CF) $149.3M $96.6M $163.2M $140.1M $320.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.5M $40.5M -$10.8M $34.7M -$22.8M
Ending Cash (CF) $178.8M $137.2M $152.5M $174.8M $298M
 
Levered Free Cash Flow -$41.7M -$39.4M -$26.3M -$27.3M -$39.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
56
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Sell
45
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is up 102.52% over the past day.

Buy
72
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock