Financhill
Sell
49

OXBR Quote, Financials, Valuation and Earnings

Last price:
$1.41
Seasonality move :
-2.86%
Day range:
$1.30 - $1.36
52-week range:
$1.12 - $5.81
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.94x
P/B ratio:
1.82x
Volume:
14.2K
Avg. volume:
17.9K
1-year change:
-62.85%
Market cap:
$10.4M
Revenue:
$546K
EPS (TTM):
-$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2M $10.2M $850K -$7M $546K
Revenue Growth (YoY) 23.75% 742.26% -91.69% -929.29% 107.75%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1M -$8.7M $1.7M $9.4M $1.6M
Operating Income -- $8.7M -$1.7M -$9.4M -$1.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88K $8.7M -$1.7M -$9.4M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$50K $8.6M -$1.8M -$9.9M -$2.7M
 
Minority Interest in Earnings -- -- -- -- $139K
Net Income to Common Excl Extra Items $88K $8.6M -$1.8M -$9.9M -$2.6M
 
Basic EPS (Cont. Ops) -$0.01 $1.49 -$0.31 -$1.69 -$0.45
Diluted EPS (Cont. Ops) -$0.01 $1.49 -$0.31 -$1.69 -$0.45
Weighted Average Basic Share $5.7M $5.7M $5.8M $5.9M $6.1M
Weighted Average Diluted Share $5.7M $5.7M $5.8M $5.9M $6.1M
 
EBITDA -- -- -- -- --
EBIT $88K $8.7M -$1.7M -$9.4M -$1.6M
 
Revenue (Reported) $1.2M $10.2M $850K -$7M $546K
Operating Income (Reported) -- $8.7M -$1.7M -$9.4M -$1.6M
Operating Income (Adjusted) $88K $8.7M -$1.7M -$9.4M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7M -$696K -$6.4M $205K $645K
Revenue Growth (YoY) 2613.9% -109.9% -816.81% 103.21% 214.63%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$6.6M $2.2M $7.1M $293K $170K
Operating Income $6.6M -$2.2M -$7.1M -$293K -$170K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.6M -$2.2M -$7.1M -$293K -$170K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $6.5M -$2.2M -$7.3M -$540K --
 
Minority Interest in Earnings -- -- -- -- $15K
Net Income to Common Excl Extra Items $6.5M -$2.2M -$7.3M -$540K -$172K
 
Basic EPS (Cont. Ops) $1.14 -$0.37 -$1.24 -$0.09 -$0.02
Diluted EPS (Cont. Ops) $1.14 -$0.37 -$1.24 -$0.09 -$0.02
Weighted Average Basic Share $5.7M $5.8M $5.9M $6.1M $7.7M
Weighted Average Diluted Share $5.7M $5.8M $5.9M $6.1M $7.7M
 
EBITDA -- -- -- -- --
EBIT $6.6M -$2.2M -$7.1M -$293K -$170K
 
Revenue (Reported) $7M -$696K -$6.4M $205K $645K
Operating Income (Reported) $6.6M -$2.2M -$7.1M -$293K -$170K
Operating Income (Adjusted) $6.6M -$2.2M -$7.1M -$293K -$170K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.6M $1.9M -$4.1M -$1.8M $2.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$7.3M $837K $6.3M $4M $3.1M
Operating Income $7.3M -$837K -$6.3M -$4M -$3.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.3M -$837K -$6.3M -$4M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $7.2M -$904K -$6.6M -$4.9M --
 
Minority Interest in Earnings -- -- -- -- $37K
Net Income to Common Excl Extra Items $7.2M -$904K -$6.6M -$4.9M -$2.6M
 
Basic EPS (Cont. Ops) $1.25 -$0.15 -$1.12 -$0.83 -$0.37
Diluted EPS (Cont. Ops) $1.25 -$0.15 -$1.12 -$0.83 -$0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $7.3M -$837K -$6.3M -$4M -$3.1M
 
Revenue (Reported) $8.6M $1.9M -$4.1M -$1.8M $2.4M
Operating Income (Reported) $7.3M -$837K -$6.3M -$4M -$3.1M
Operating Income (Adjusted) $7.3M -$837K -$6.3M -$4M -$3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.2M -$193K -$5.1M $124K $2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $564K -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$6M $2.4M $6.9M $1.6M $3M
Operating Income $6.6M -$2.4M -$6.9M -$1.6M -$3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.1M -$2.4M -$6.9M -$1.6M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $7M -$2.5M -$7.2M -$2.3M -$139K
 
Minority Interest in Earnings -- -- -- -- -$102K
Net Income to Common Excl Extra Items $7M -$2.5M -$7.2M -$2.3M -$2.3M
 
Basic EPS (Cont. Ops) $1.22 -$0.43 -$1.23 -$0.38 -$0.30
Diluted EPS (Cont. Ops) $1.22 -$0.43 -$1.23 -$0.38 -$0.30
Weighted Average Basic Share $17.2M $17.3M $17.6M $18.1M $22M
Weighted Average Diluted Share $17.2M $17.3M $17.6M $18.1M $22M
 
EBITDA -- -- -- -- --
EBIT $7.1M -$2.4M -$6.9M -$1.6M -$3M
 
Revenue (Reported) $8.2M -$193K -$5.1M $124K $2M
Operating Income (Reported) $6.6M -$2.4M -$6.9M -$1.6M -$3M
Operating Income (Adjusted) $7.1M -$2.4M -$6.9M -$1.6M -$3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.6M $5.4M $3.9M $3.7M $5.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $464K $284K $282K $977K $1.1M
Inventory -- -- -- -- --
Prepaid Expenses $75K $50K $133K -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.1M $5.7M $4.3M $4.9M $7M
 
Property Plant And Equipment $235K $144K $49K $13K $149K
Long-Term Investments $787K $1.3M $214K $285K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.1M $17.7M $16.6M $8.3M $7.5M
 
Accounts Payable $209K $337K $294K $356K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $209K -- $1.1M -- --
 
Long-Term Debt $216K $351K $260K $127K $266K
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1M $1.6M $2.9M $3.4M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity $8M $16.7M $15M $5.3M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $162K
Total Equity $8M $16.7M $15M $5.3M $4.1M
 
Total Liabilities and Equity $9.1M $17.7M $16.6M $8.3M $7.5M
Cash and Short Terms $5.6M $3.5M $1.2M $495K $2.1M
Total Debt $216K $351K $260K $127K $266K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5.6M $4.4M $3.6M $4.8M $7.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $697K $570K $1.5M $1.4M --
Inventory -- -- -- -- --
Prepaid Expenses $72K $106K -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.3M $4.9M $5.3M $6.2M $8.4M
 
Property Plant And Equipment $163K $73K $40K $101K $71K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $16.5M $15.9M $11.2M $7.3M $8.9M
 
Accounts Payable $340K $293K -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $182K $1.1M $26K $1.5M $68K
 
Long-Term Debt $350K $259K $127K $191K $120K
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $1.6M $3.2M $3.7M $2M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- -$44K
Total Equity $15.1M $14.3M $7.9M $3.7M $6.9M
 
Total Liabilities and Equity $16.5M $15.9M $11.2M $7.3M $8.9M
Cash and Short Terms $3.7M $2.2M $1.8M $1.4M --
Total Debt $374K $283K $153K $218K $188K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$50K $8.6M -$1.8M -$9.9M -$2.7M
Depreciation & Amoritzation $10K $7K $4K $6K $3K
Stock-Based Compensation $32K $61K $127K $258K $234K
Change in Accounts Receivable $53K $176K -$38K -$713K -$19K
Change in Inventories -- -- -- -- --
Cash From Operations -$266K -$253K -$829K -$1.3M -$1.2M
 
Capital Expenditures $14K $3K -- $5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $110K -$1.8M -$661K -$105K $780K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $216K -- -- $1.3M $1.5M
Long-Term Debt Repaid -$600K -- -- -$98K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$384K -- -- $1.2M $2.6M
 
Beginning Cash (CF) $8M $5.4M $3.9M $3.7M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$540K -$2.1M -$1.5M -$183K $2.1M
Ending Cash (CF) $7.5M $3.4M $2.4M $3.6M $8M
 
Levered Free Cash Flow -$280K -$256K -$829K -$1.3M -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6.5M -$2.2M -$7.3M -$540K --
Depreciation & Amoritzation $1K $1K $2K $1K --
Stock-Based Compensation $13K $32K $93K $72K $154K
Change in Accounts Receivable $371K $56K $522K $753K --
Change in Inventories -- -- -- -- --
Cash From Operations $98K -$207K $258K $504K $118K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.5M -- -$100K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$2K
Other Financing Activities -- -- $2K -- --
Cash From Financing -- -- $2K $332K $405K
 
Beginning Cash (CF) $5.6M $4.4M $3.6M $4.8M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M -$207K $160K $836K $523K
Ending Cash (CF) $3.2M $4.2M $3.8M $5.7M $7.7M
 
Levered Free Cash Flow $98K -$207K $258K $504K $118K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.2M -$904K -$6.6M -$4.9M --
Depreciation & Amoritzation $9K $4K $6K $4K --
Stock-Based Compensation $51K $114K $233K $234K $388K
Change in Accounts Receivable -$24K $139K -$960K $110K --
Change in Inventories -- -- -- -- --
Cash From Operations -$98K -$825K -$1.5M -$1.5M -$1.8M
 
Capital Expenditures -- $3K $5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$379K -$390K $448K $395K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$98K -- --
Repurchase of Common Stock -- -- -- -- $524K
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $1.2M $2.3M $3.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M -$1.2M -$711K $1.2M $2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$98K -$828K -$1.5M -$1.5M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7M -$2.5M -$7.2M -$2.3M -$139K
Depreciation & Amoritzation $6K $3K $5K $3K --
Stock-Based Compensation $43K $96K $202K $178K $332K
Change in Accounts Receivable -$252K -$289K -$1.2M -$388K $836K
Change in Inventories -- -- -- -- --
Cash From Operations -$110K -$682K -$1.4M -$1.6M -$1.8M
 
Capital Expenditures -- -- $5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$376K -$105K $448K $63K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.3M $1.5M --
Long-Term Debt Repaid -- -- -$98K -- --
Repurchase of Common Stock -- -- -- -- $524K
Other Financing Activities -- -- $0 -- $247K
Cash From Financing -- -- $1.2M $2.3M $3M
 
Beginning Cash (CF) $19.8M $14.1M $10.8M $13.1M $23.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$1.1M -$279K $1.1M $1.3M
Ending Cash (CF) $17.9M $13M $10.5M $14.2M $24.7M
 
Levered Free Cash Flow -$110K -$682K -$1.4M -$1.6M -$1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 0.06% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 2.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock