Financhill
Sell
40

OVID Quote, Financials, Valuation and Earnings

Last price:
$1.79
Seasonality move :
-12.18%
Day range:
$1.77 - $1.88
52-week range:
$0.24 - $2.01
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
19.14x
P/B ratio:
2.84x
Volume:
1.1M
Avg. volume:
1.8M
1-year change:
84.21%
Market cap:
$126.8M
Revenue:
$566K
EPS (TTM):
-$0.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.6M $208.4M $1.5M $391.7K $566K
Revenue Growth (YoY) -- 1551.57% -99.28% -73.94% 44.5%
 
Cost of Revenues -- -- $1.4M $1.6M $600K
Gross Profit -- -- $121.1K -$1.2M -$34K
Gross Profit Margin -- -- 8.06% -307.61% -6.01%
 
R&D Expenses $63.4M $46.9M $24.3M $28.2M $36.4M
Selling, General & Admin $30.6M $37.2M $32.4M $31.1M $25.7M
Other Inc / (Exp) $395.4K -$45.7K $1.4M $2M $31.5M
Operating Expenses $94M -$124.2M $55.7M $58.1M $61.9M
Operating Income -$81.4M $124.2M -$55.5M -$59.3M -$61.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$81M $124.2M -$54.2M -$52.3M -$26.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.3M -- -- --
Net Income to Company -$81M $122.8M -$54.2M -$52.3M -$26.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$81M $119.8M -$54.2M -$52.3M -$26.4M
 
Basic EPS (Cont. Ops) -$1.39 $1.78 -$0.77 -$0.74 -$0.37
Diluted EPS (Cont. Ops) -$1.39 $1.78 -$0.77 -$0.74 -$0.37
Weighted Average Basic Share $58.5M $67.5M $70.4M $70.6M $70.9M
Weighted Average Diluted Share $58.5M $68.1M $70.4M $70.6M $70.9M
 
EBITDA -$81.1M $124.4M -$54.2M -$57.7M -$61.3M
EBIT -$81.4M $124.2M -$55.5M -$59.3M -$61.9M
 
Revenue (Reported) $12.6M $208.4M $1.5M $391.7K $566K
Operating Income (Reported) -$81.4M $124.2M -$55.5M -$59.3M -$61.9M
Operating Income (Adjusted) -$81.4M $124.2M -$55.5M -$59.3M -$61.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $11.1K $109K $173K $132K
Revenue Growth (YoY) -100% -- 881.55% 58.76% -23.7%
 
Cost of Revenues $52K $415.4K $402.5K $169K $17K
Gross Profit -$52K -$404.3K -$293.5K $4K $115K
Gross Profit Margin -- -3642.34% -269.27% 2.31% 87.12%
 
R&D Expenses $4.9M $5.1M $5.2M $7.8M $5.9M
Selling, General & Admin $6.8M $7.6M $6.8M $5.5M $6.8M
Other Inc / (Exp) $2.7K $836.1K $776K -$780K --
Operating Expenses $11.6M $12.4M $11.7M $13.2M $12.6M
Operating Income -$11.7M -$12.8M -$12M -$13.2M -$12.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.7M -$12M -$11.3M -$14M -$12.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$294.8K -- -- -- --
Net Income to Company -$11.4M -$12M -$11.3M -$14M -$12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.4M -$12M -$11.3M -$14M -$12.2M
 
Basic EPS (Cont. Ops) -$0.17 -$0.17 -$0.16 -$0.20 -$0.17
Diluted EPS (Cont. Ops) -$0.17 -$0.17 -$0.16 -$0.20 -$0.17
Weighted Average Basic Share $67.9M $70.4M $70.6M $71M $71.1M
Weighted Average Diluted Share $67.9M $70.4M $70.6M $71M $71.1M
 
EBITDA -$11.6M -$12.4M -$11.6M -$13.1M -$12.5M
EBIT -$11.7M -$12.8M -$12M -$13.2M -$12.5M
 
Revenue (Reported) -- $11.1K $109K $173K $132K
Operating Income (Reported) -$11.7M -$12.8M -$12M -$13.2M -$12.5M
Operating Income (Adjusted) -$11.7M -$12.8M -$12M -$13.2M -$12.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $214.1M $1.5M $296.4K $631.6K $6.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1.6M $854.4K $403K
Gross Profit -$105K -$902.1K -$1.3M -$222.8K $6.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.7M $36.9M $23M $41.1M $24.7M
Selling, General & Admin $39.4M $34M $30.1M $28.5M $22.6M
Other Inc / (Exp) -$487.9K $764.9K $4.7M $31.9M --
Operating Expenses -$129.1M $68.8M $51.9M $69.1M $47.1M
Operating Income $129M -$69.7M -$53.3M -$69.3M -$40.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $128.5M -$69M -$48.5M -$32.5M -$36.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M -$299.7K -- -- --
Net Income to Company $126.8M -$68.7M -$48.5M -$32.5M -$36.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $119.4M -$67.8M -$48.5M -$32.5M -$36.3M
 
Basic EPS (Cont. Ops) $1.81 -$0.98 -$0.69 -$0.46 -$0.51
Diluted EPS (Cont. Ops) $1.79 -$0.98 -$0.69 -$0.46 -$0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $129.2M -$68.7M -$51.6M -$68.5M -$40.5M
EBIT $129M -$69.7M -$53.3M -$69.3M -$40.9M
 
Revenue (Reported) $214.1M $1.5M $296.4K $631.6K $6.6M
Operating Income (Reported) $129M -$69.7M -$53.3M -$69.3M -$40.9M
Operating Income (Adjusted) $129M -$69.7M -$53.3M -$69.3M -$40.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $208.4M $1.5M $250.2K $490K $6.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52K $856.4K $1.2M $453K $256K
Gross Profit -$52K -$845.3K -$945.1K $37K $6.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.8M $18.9M $17.6M $30.5M $18.8M
Selling, General & Admin $29M $25.8M $23.4M $20.8M $17.7M
Other Inc / (Exp) -$49.6K $761K $4.1M $34M $2.3M
Operating Expenses $57.8M $42.5M $40.1M $51.2M $36.4M
Operating Income $150.6M -$43.4M -$41.1M -$51.2M -$30.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $150.5M -$42.6M -$37M -$17.2M -$27.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $50K -- -- --
Net Income to Company $148.8M -$42.7M -$37M -$17.2M -$27.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $148.8M -$42.7M -$37M -$17.2M -$27.1M
 
Basic EPS (Cont. Ops) $2.15 -$0.61 -$0.52 -$0.24 -$0.38
Diluted EPS (Cont. Ops) $2.13 -$0.61 -$0.52 -$0.24 -$0.38
Weighted Average Basic Share $201.8M $211.2M $211.6M $212.6M $213.3M
Weighted Average Diluted Share $202.3M $211.2M $211.6M $212.6M $213.3M
 
EBITDA $150.7M -$42.4M -$39.9M -$50.7M -$29.9M
EBIT $150.6M -$43.4M -$41.1M -$51.2M -$30.1M
 
Revenue (Reported) $208.4M $1.5M $250.2K $490K $6.5M
Operating Income (Reported) $150.6M -$43.4M -$41.1M -$51.2M -$30.1M
Operating Income (Adjusted) $150.6M -$43.4M -$41.1M -$51.2M -$30.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $72M $187.8M $129M $105.8M $53.1M
Short Term Investments -- -- $84.1M $78.8M $26.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.7M $2.7M $2.4M $3.8M $2.9M
Total Current Assets $74.8M $190.5M $131.4M $109.6M $55.9M
 
Property Plant And Equipment $135.6K $242.8K $16.1M $14.7M $13.2M
Long-Term Investments -- $3.6M $7.6M $19.6M $22.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $2M $2M $2.1M $2M
Total Assets $75.9M $194.5M $155.3M $144M $92.2M
 
Accounts Payable $5.4M $7.1M $2M $3.7M $3.2M
Accrued Expenses $12M $7.7M $4.5M $6.5M $6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $534K $1.2M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.1M $14.8M $7M $11.5M $10.5M
 
Long-Term Debt -- -- $16M $44.8M $13.4M
Capital Leases -- -- -- -- --
Total Liabilities $32.3M $14.8M $23M $56.2M $23.9M
 
Common Stock $65.8K $70.4K $70.5K $70.7K $71K
Other Common Equity Adj -- -- -$42.2K $1K -$35K
Common Equity $43.6M $179.7M $132.3M $87.8M $68.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $43.6M $179.7M $132.3M $87.8M $68.2M
 
Total Liabilities and Equity $75.9M $194.5M $155.3M $144M $92.2M
Cash and Short Terms $72M $187.8M $129M $105.8M $53.1M
Total Debt -- -- $16M $44.8M $13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $201.8M $137.9M $87.1M $62.7M $25.6M
Short Term Investments -- $79.6M $29.6M $47.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.3M $2.6M $4.6M $3.1M --
Total Current Assets $205.1M $140.5M $91.7M $65.8M $28.8M
 
Property Plant And Equipment $104.7K $16.3M $15M $13.6M $12.2M
Long-Term Investments $1.6M $7.9M $18.1M $23.1M $22.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $150 $1.9M $2M $2.1M --
Total Assets $207.1M $165M $125M $102.7M $63.8M
 
Accounts Payable $3.1M $1M $1.2M $2.7M $1.7M
Accrued Expenses $5.4M $5.4M $6.2M $7.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.2M $1.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.1M $6.7M $8.7M $11.6M $6.8M
 
Long-Term Debt -- $16.2M $15.1M $14.7M $12.4M
Capital Leases -- -- -- -- --
Total Liabilities $10.1M $23M $23.7M $26.4M $19.2M
 
Common Stock $68K $70.5K $70.7K $71K $71K
Other Common Equity Adj -- -$82.8K -$3.9K $36K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $197M $142.1M $101.3M $76.3M $44.7M
 
Total Liabilities and Equity $207.1M $165M $125M $102.7M $63.8M
Cash and Short Terms $201.8M $137.9M $87.1M $62.7M $25.6M
Total Debt -- $16.2M $15.1M $14.7M $12.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$81M $122.8M -$54.2M -$52.3M -$26.4M
Depreciation & Amoritzation $306.9K $237.1K $1.4M $1.6M $613K
Stock-Based Compensation $7.5M $5.1M $6.6M $7.3M $6.3M
Change in Accounts Receivable $989.4K $141.8K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$51.6M $118.6M -$55.2M -$45.8M -$56M
 
Capital Expenditures $390.7K $189.4K $1.4M $137.5K $161K
Cash Acquisitions -- -- -- -- --
Cash From Investing $34.6M -$1.8M -$87.9M -$2.6M $54.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$163.3K -$21.3K -- $30M --
Cash From Financing $47.1M $904.1K $180.7K $30.5M $622K
 
Beginning Cash (CF) $41.9M $187.8M $44.9M $27M $26.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.1M $117.7M -$142.9M -$17.8M -$740K
Ending Cash (CF) $72M $305.5M -$98.1M $9.2M $25.6M
 
Levered Free Cash Flow -$52M $118.4M -$56.6M -$45.9M -$56.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.4M -$12M -$11.3M -$14M -$12.2M
Depreciation & Amoritzation $52.2K $415.4K $402.5K $169K $16K
Stock-Based Compensation $1.2M $1.8M $1.6M $1.3M $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.9M -$12.7M -$10.1M -$15M -$12.9M
 
Capital Expenditures $15.9K $18.6K $5.2K -$4K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64K -$2M -$4.4M $292K $5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $549.1K $81.6K $223.7K $38K $15K
 
Beginning Cash (CF) $201.8M $58.3M $57.4M $15M $20.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.4M -$14.6M -$14.2M -$14.7M -$7.8M
Ending Cash (CF) $191.4M $43.7M $43.3M $340K $12.8M
 
Levered Free Cash Flow -$10.9M -$12.7M -$10.1M -$15M -$12.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $126.8M -$68.7M -$48.5M -$32.5M -$36.3M
Depreciation & Amoritzation $263.2K $998.6K $1.6M $854.4K $416K
Stock-Based Compensation $5.8M $6.1M $7.2M $6.8M $4.9M
Change in Accounts Receivable $649K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $116.1M -$58M -$43M -$57.9M -$37.9M
 
Capital Expenditures $117.9K $1.5M $199.2K $50.2K -$4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$83.9M $41.8M -$15.2M $43.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$55.7K -- -- -- --
Cash From Financing $562.4K $333.4K $458.2K $30.7M $28K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $114.9M -$141.6M -$820.1K -$42.4M $5.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $116M -$59.6M -$43.2M -$57.9M -$37.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $148.8M -$42.7M -$37M -$17.2M -$27.1M
Depreciation & Amoritzation $180.2K $941.7K $1.2M $453K $256K
Stock-Based Compensation $3.7M $4.8M $5.5M $5M $3.6M
Change in Accounts Receivable $141.8K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $130.6M -$46.1M -$33.9M -$45.9M -$27.9M
 
Capital Expenditures $27.4K $1.4M $136.2K $49K --
Cash Acquisitions -$1.6M -- -- -- --
Cash From Investing -$1.7M -$83.7M $45.9M $33.3M $22.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21.3K -- -- -- --
Cash From Financing $795K $224.2K $501.8K $622K $28K
 
Beginning Cash (CF) $506.9M $297.7M $192.1M $75.5M $70.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $129.7M -$129.5M $12.6M -$12M -$5.7M
Ending Cash (CF) $636.6M $168.2M $204.7M $63.5M $64.5M
 
Levered Free Cash Flow $130.6M -$47.4M -$34M -$46M -$27.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock