Financhill
Buy
53

OSPN Quote, Financials, Valuation and Earnings

Last price:
$12.22
Seasonality move :
33.43%
Day range:
$12.16 - $12.60
52-week range:
$11.00 - $20.37
Dividend yield:
3.93%
P/E ratio:
8.28x
P/S ratio:
1.98x
P/B ratio:
1.95x
Volume:
766.1K
Avg. volume:
657.2K
1-year change:
-33.87%
Market cap:
$464.7M
Revenue:
$243.2M
EPS (TTM):
$1.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $215.7M $214.5M $219M $235.1M $243.2M
Revenue Growth (YoY) -14.91% -0.56% 2.11% 7.35% 3.43%
 
Cost of Revenues $73.5M $79M $77M $79.7M $71M
Gross Profit $142.2M $135.5M $142M $155.4M $172.2M
Gross Profit Margin 65.94% 63.17% 64.85% 66.08% 70.82%
 
R&D Expenses $41.2M $47.4M $41.7M $38.4M $32.4M
Selling, General & Admin $107.2M $115.8M $116.5M $128.5M $90.6M
Other Inc / (Exp) $1.4M -$14K $1.5M -$17.8M -$4.6M
Operating Expenses $147.5M $161.6M $155.8M $166.9M $123M
Operating Income -$5.3M -$26.1M -$13.8M -$11.6M $49.2M
 
Net Interest Expenses -- $1K -- -- --
EBT. Incl. Unusual Items -$3.4M -$26.1M -$11.7M -$27.3M $46.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $4.4M $2.7M $2.5M -$10.6M
Net Income to Company -$5.5M -$30.6M -$14.4M -$29.8M $57.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M -$30.6M -$14.4M -$29.8M $57.1M
 
Basic EPS (Cont. Ops) -$0.14 -$0.77 -$0.36 -$0.74 $1.49
Diluted EPS (Cont. Ops) -$0.14 -$0.77 -$0.36 -$0.74 $1.46
Weighted Average Basic Share $40M $39.6M $40.1M $40.2M $38.4M
Weighted Average Diluted Share $40M $39.6M $40.1M $40.2M $39.1M
 
EBITDA $7.6M -$15.6M -$4.3M -$5.1M $57.6M
EBIT -$5.3M -$26.1M -$13.8M -$11.6M $49.2M
 
Revenue (Reported) $215.7M $214.5M $219M $235.1M $243.2M
Operating Income (Reported) -$5.3M -$26.1M -$13.8M -$11.6M $49.2M
Operating Income (Adjusted) -$5.3M -$26.1M -$13.8M -$11.6M $49.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $52.3M $57.1M $58.8M $56.2M $57.1M
Revenue Growth (YoY) 1.63% 9.32% 2.96% -4.41% 1.45%
 
Cost of Revenues $16.7M $20.3M $19.6M $15.3M $17.1M
Gross Profit $35.6M $36.8M $39.3M $41M $40M
Gross Profit Margin 68.11% 64.46% 66.77% 72.83% 70.09%
 
R&D Expenses $11.4M $9.5M $10.1M $7.5M $8.8M
Selling, General & Admin $26.7M $27.1M -$28.2M $21.5M $23.5M
Other Inc / (Exp) $283K -$7.6M -$6.2M -$2.6M --
Operating Expenses $37.6M $36M $37.6M $29M $31.1M
Operating Income -$2M $856K $1.7M $11.9M $8.9M
 
Net Interest Expenses $4K -- -- -- --
EBT. Incl. Unusual Items -$1.7M -$6.6M -$3.9M $10M $8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$762K $600K $279K $1.7M $1.9M
Net Income to Company -$975K -$7.2M -$4.1M $8.3M $6.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$975K -$7.2M -$4.1M $8.3M $6.5M
 
Basic EPS (Cont. Ops) -$0.02 -$0.18 -$0.10 $0.21 $0.17
Diluted EPS (Cont. Ops) -$0.02 -$0.18 -$0.10 $0.21 $0.17
Weighted Average Basic Share $39.6M $39.7M $40.5M $38.7M $38.1M
Weighted Average Diluted Share $39.6M $39.7M $40.5M $39.5M $38.8M
 
EBITDA $581K $3.1M $4.2M $13.9M $12.8M
EBIT -$2M $856K $1.7M $11.9M $8.9M
 
Revenue (Reported) $52.3M $57.1M $58.8M $56.2M $57.1M
Operating Income (Reported) -$2M $856K $1.7M $11.9M $8.9M
Operating Income (Adjusted) -$2M $856K $1.7M $11.9M $8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $208.3M $221.5M $228.8M $244.9M $241.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $68.3M $83.8M $81.9M $74.6M $68.1M
Gross Profit $140M $137.7M $146.9M $170.4M $173.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.7M $45.3M $37.8M $32.9M $34.5M
Selling, General & Admin $117.9M $114.6M $75.7M $94.6M $91.9M
Other Inc / (Exp) $1.5M $1M -$13.2M -$10.3M --
Operating Expenses $162.2M $155M $167.1M $127.4M $123.9M
Operating Income -$22.2M -$17.2M -$20.1M $43M $49.4M
 
Net Interest Expenses $4K $20K -- -- --
EBT. Incl. Unusual Items -$20.7M -$16M -$31.3M $34.3M $50.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M $9.1M $2.1M $5.6M -$7.8M
Net Income to Company -$18.6M -$25.1M -$33.3M $28.7M $58.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.6M -$25.1M -$33.3M $28.7M $58.1M
 
Basic EPS (Cont. Ops) -$0.47 -$0.63 -$0.83 $0.75 $1.51
Diluted EPS (Cont. Ops) -$0.47 -$0.63 -$0.83 $0.74 $1.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.3M -$7.2M -$11.3M $51M $61.3M
EBIT -$22.2M -$17.2M -$20.1M $43M $49.4M
 
Revenue (Reported) $208.3M $221.5M $228.8M $244.9M $241.4M
Operating Income (Reported) -$22.2M -$17.2M -$20.1M $43M $49.4M
Operating Income (Adjusted) -$22.2M -$17.2M -$20.1M $43M $49.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $155.3M $162.4M $172.2M $182M $180.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.2M $57.1M $62M $54.5M $51.6M
Gross Profit $103.1M $105.3M $110.2M $127.5M $128.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.7M $33.6M $29.7M $24.1M $26.2M
Selling, General & Admin $88.6M $87.5M $44M $66.5M $67.8M
Other Inc / (Exp) $950K $2M -$12.7M -$5.2M -$1.1M
Operating Expenses $123.3M $116.6M $127.8M $90.6M $91.5M
Operating Income -$20.2M -$11.3M -$17.6M $36.9M $37.1M
 
Net Interest Expenses $4K $17K -- -- --
EBT. Incl. Unusual Items -$19.2M -$9.1M -$28.7M $33M $36.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $2.2M $1.6M $4.7M $7.5M
Net Income to Company -$16.8M -$11.3M -$30.2M $28.3M $29.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.8M -$11.3M -$30.2M $28.3M $29.4M
 
Basic EPS (Cont. Ops) -$0.42 -$0.28 -$0.75 $0.74 $0.77
Diluted EPS (Cont. Ops) -$0.42 -$0.28 -$0.75 $0.73 $0.75
Weighted Average Basic Share $119.3M $119.5M $120.9M $115.3M $114.4M
Weighted Average Diluted Share $119.3M $119.6M $120.9M $116.9M $116.8M
 
EBITDA -$12.3M -$3.9M -$10.8M $43M $46.7M
EBIT -$20.2M -$11.3M -$17.6M $36.9M $37.1M
 
Revenue (Reported) $155.3M $162.4M $172.2M $182M $180.3M
Operating Income (Reported) -$20.2M -$11.3M -$17.6M $36.9M $37.1M
Operating Income (Adjusted) -$20.2M -$11.3M -$17.6M $36.9M $37.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $115.3M $98.5M $98.8M $43.5M $83.3M
Short Term Investments $26.9M $35.1M $2.3M -- --
Accounts Receivable, Net $64.7M $61.3M $69.7M $64.4M $64.9M
Inventory $13.1M $10.3M $12.1M $15.6M $10.8M
Prepaid Expenses $7.8M $7.6M $6.2M $6.6M $6.5M
Other Current Assets $6.3M $9.4M $10.8M $11.2M $9.5M
Total Current Assets $207.2M $187.1M $197.5M $146.3M $175.1M
 
Property Plant And Equipment $23.2M $20M $20.7M $24.9M $28.7M
Long-Term Investments $2.7M $995K $800K -- --
Goodwill $97.6M $96.2M $90.5M $93.7M $92.4M
Other Intangibles $27.2M $21.3M $12.5M $10.8M $7.5M
Other Long-Term Assets $11.2M $14M $11.1M $11.7M $14.6M
Total Assets $375.2M $342.3M $335.1M $289.2M $338.7M
 
Accounts Payable $5.7M $8.2M $17.4M $17.5M $13.3M
Accrued Expenses $22M $24.3M $26M $25M $20.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $75.3M $89.1M $110.8M $114.8M $110.3M
 
Long-Term Debt $12.4M $10.2M $8.4M $6.8M $6.9M
Capital Leases -- -- -- -- --
Total Liabilities $117.9M $122.5M $131.8M $130.1M $126.2M
 
Common Stock $40K $40K $40K $38K $38K
Other Common Equity Adj -$10.2M -$11.2M -$14.6M -$11.1M -$13.9M
Common Equity $257.3M $219.8M $203.3M $159.1M $212.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $257.3M $219.8M $203.3M $159.1M $212.5M
 
Total Liabilities and Equity $375.2M $342.3M $335.1M $289.2M $338.7M
Cash and Short Terms $115.3M $98.5M $98.8M $43.5M $83.3M
Total Debt $15.3M $10.2M $8.4M $6.8M $6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $97.8M $93.6M $69.3M $77.8M $85.6M
Short Term Investments $39.2M $11.8M -- -- --
Accounts Receivable, Net $49.4M $48.3M $38.7M $35.2M $44.2M
Inventory $11.7M $9.5M $15.5M $13M $11.2M
Prepaid Expenses $8.4M $5.9M $7.3M $6.7M $6.9M
Other Current Assets $11M $10.1M $10.4M $9.1M --
Total Current Assets $178.3M $167.4M $146.1M $141.9M $157.5M
 
Property Plant And Equipment $20.6M $18.5M $20.9M $28.7M $29.1M
Long-Term Investments $1.3M $800K -- -- --
Goodwill $96.2M $86.2M $91.4M $96.1M --
Other Intangibles $22.6M $13M $11.9M $8.1M --
Other Long-Term Assets $13M $11M $10.6M $12.7M --
Total Assets $341.3M $299.5M $282.7M $289.3M $343.5M
 
Accounts Payable $7.9M $9.8M $16.5M $13.3M $10.4M
Accrued Expenses $21.4M $21.6M $21.5M $15.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $73.3M $77.6M $91.3M $80.4M $90M
 
Long-Term Debt $10.6M $8.5M $5.3M $7.4M $6.5M
Capital Leases -- -- -- -- --
Total Liabilities $110.7M $104.6M $105.4M $94.7M $105.2M
 
Common Stock $40K $40K $40K $38K $38K
Other Common Equity Adj -$12.9M -$23.4M -$14.6M -$7.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $230.6M $194.9M $177.3M $194.6M $238.3M
 
Total Liabilities and Equity $341.3M $299.5M $282.7M $289.3M $343.5M
Cash and Short Terms $97.8M $93.6M $69.3M $77.8M $85.6M
Total Debt $10.6M $8.5M $5.3M $7.4M $6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.5M -$30.6M -$14.4M -$29.8M $57.1M
Depreciation & Amoritzation $12M $8.9M $7.1M $6.5M $8.4M
Stock-Based Compensation $4.7M $4.4M $8.6M $14.3M $9M
Change in Accounts Receivable $6.6M $3.1M -$9.5M $997K $1.2M
Change in Inventories $6.7M $2.2M -$2.2M -$3.3M $4.1M
Cash From Operations $14.9M -$2.7M -$5.8M -$10.7M $55.7M
 
Capital Expenditures $3.1M $2.2M $5M $12.5M $9.3M
Cash Acquisitions -- -- -- $1.8M --
Cash From Investing -$4.7M -$11M $46.6M -$12M -$9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $5M $7.5M $5.7M $29.2M $3K
Other Financing Activities -$2M -$2.9M -$1.6M -$2.9M -$5.2M
Cash From Financing -$7.1M -$10.4M -$7.3M -$32.1M -$5.2M
 
Beginning Cash (CF) $88.4M $63.4M $96.5M $43.5M $83.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M -$25M $33.1M -$53.8M $39.8M
Ending Cash (CF) $93.4M $37.5M $129.3M -$9.3M $121.8M
 
Levered Free Cash Flow $11.8M -$4.9M -$10.8M -$23.3M $46.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$975K -$7.2M -$4.1M $8.3M $6.5M
Depreciation & Amoritzation $2.2M $1.6M $1.7M $1.9M $2.6M
Stock-Based Compensation $347K $2.9M $1.9M $2.7M $3.4M
Change in Accounts Receivable $2.2M -$5.3M -$436K $15.3M $5M
Change in Inventories -$2.5M -$75K -$978K $18K $209K
Cash From Operations -$5.6M -$2.4M -$7.4M $14M $10.1M
 
Capital Expenditures $321K $1.5M $2.6M $2M $2.6M
Cash Acquisitions -- -- -- -- $1.9M
Cash From Investing $3.1M $7M -$2.6M -$2M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $4.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $4.6M -- $3.5M -- $6.3M
Other Financing Activities -$552K -$356K -$789K -$801K --
Cash From Financing -$5.1M -$356K -$4.3M -$801K -$13M
 
Beginning Cash (CF) $58.6M $81.8M $69.3M $77.8M $85.6M
Foreign Exchange Rate Adjustment -$249K $15K -$479K $2.3M -$3K
Additions / Reductions -$7.9M $4.3M -$14.8M $13.5M -$7.3M
Ending Cash (CF) $50.5M $86.1M $54M $93.7M $78.2M
 
Levered Free Cash Flow -$5.9M -$3.9M -$10M $12M $7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.6M -$25.1M -$33.3M $28.7M $58.1M
Depreciation & Amoritzation $9.6M $7.9M $5.9M $8M $9.4M
Stock-Based Compensation $4.5M $6.9M $13.3M $10.2M $12.4M
Change in Accounts Receivable $13.6M -$3M $7.3M $8.6M -$7.3M
Change in Inventories $2M $568K -$6.9M $4.6M $2.3M
Cash From Operations $3.1M -$12M -$5.9M $46.3M $57.6M
 
Capital Expenditures $1.9M $3.2M $11.5M $10.8M $8.1M
Cash Acquisitions -- -- $1.8M -- $13.9M
Cash From Investing -$14.8M $42.9M -$1.5M -$10.8M -$22M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $13.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $12.5M $5.7M $3.5M $25.6M $6.3M
Other Financing Activities -$2.8M -$1.2M -$2.8M -$3.4M --
Cash From Financing -$15.4M -$6.9M -$6.4M -$29.1M -$27M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.3M $23.2M -$13.4M $8.5M $7.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1M -$15.2M -$17.5M $35.5M $49.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.8M -$11.3M -$30.2M $28.3M $29.4M
Depreciation & Amoritzation $6.8M $5.7M $4.5M $6.1M $7.2M
Stock-Based Compensation $3M $5.5M $10.2M $6.1M $9.6M
Change in Accounts Receivable $15.2M $9.1M $25.9M $33.5M $24.9M
Change in Inventories $1.1M -$540K -$5.3M $2.6M $909K
Cash From Operations -$4.4M -$13.7M -$13.8M $43.2M $45.1M
 
Capital Expenditures $1.5M $2.6M $9.1M $7.3M $6.1M
Cash Acquisitions -- -- $1.8M -- $13.9M
Cash From Investing -$14.3M $39.5M -$8.5M -$7.3M -$20M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $13.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $7.5M $5.7M $3.5M -- $6.3M
Other Financing Activities -$2.8M -$1.1M -$2.3M -$2.8M -$3M
Cash From Financing -$10.3M -$6.8M -$5.9M -$2.8M -$24.6M
 
Beginning Cash (CF) $196M $243.1M $260.9M $207M $283.7M
Foreign Exchange Rate Adjustment -$760K -$616K $145K $1.2M $1.7M
Additions / Reductions -$29.7M $18.5M -$28.1M $34.3M $2.2M
Ending Cash (CF) $165.5M $260.9M $233M $242.5M $287.6M
 
Levered Free Cash Flow -$6M -$16.2M -$22.9M $35.9M $39.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock