Financhill
Sell
34

OESX Quote, Financials, Valuation and Earnings

Last price:
$13.05
Seasonality move :
-12.65%
Day range:
$14.03 - $14.47
52-week range:
$5.50 - $18.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.60x
P/B ratio:
4.25x
Volume:
44.7K
Avg. volume:
67.1K
1-year change:
76.42%
Market cap:
$50.3M
Revenue:
$79.7M
EPS (TTM):
-$1.38
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $116.8M $124.4M $77.4M $90.6M $79.7M
Revenue Growth (YoY) -22.54% 6.46% -37.79% 17.06% -11.99%
 
Cost of Revenues $86.8M $90.5M $59.9M $69.7M $59M
Gross Profit $30M $33.9M $17.5M $20.9M $20.7M
Gross Profit Margin 25.68% 27.23% 22.63% 23.09% 25.98%
 
R&D Expenses $1.7M $1.7M $1.9M $1.5M $1.1M
Selling, General & Admin $21.6M $23.3M $30.9M $29.7M $29.6M
Other Inc / (Exp) -$34K -$511K -$765K -$473K $62K
Operating Expenses $23.2M $25M $32.7M $31.2M $30.3M
Operating Income $6.8M $8.9M -$15.2M -$10.3M -$9.5M
 
Net Interest Expenses $184K $129K $312K $847K $1.1M
EBT. Incl. Unusual Items $6.5M $8.3M -$16.4M -$11.6M -$11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$19.6M $2.2M $18M $41K $42K
Net Income to Company $26.1M $6.1M -$34.3M -$11.7M -$11.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.1M $6.1M -$34.3M -$11.7M -$11.8M
 
Basic EPS (Cont. Ops) $0.85 $0.20 -$1.08 -$0.36 -$3.59
Diluted EPS (Cont. Ops) $0.83 $0.19 -$1.08 -$0.36 -$3.59
Weighted Average Basic Share $30.6M $31M $31.7M $32.5M $3.3M
Weighted Average Diluted Share $31.3M $31.3M $31.7M $32.5M $3.3M
 
EBITDA $8.3M $10.5M -$13.2M -$7.8M -$7.1M
EBIT $6.8M $8.9M -$15.2M -$10.3M -$9.5M
 
Revenue (Reported) $116.8M $124.4M $77.4M $90.6M $79.7M
Operating Income (Reported) $6.8M $8.9M -$15.2M -$10.3M -$9.5M
Operating Income (Adjusted) $6.8M $8.9M -$15.2M -$10.3M -$9.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $30.7M $20.3M $26M $19.6M $21.1M
Revenue Growth (YoY) -30.59% -33.95% 28.01% -24.59% 7.69%
 
Cost of Revenues $23.1M $15.5M $19.6M $13.8M $14.6M
Gross Profit $7.6M $4.8M $6.4M $5.8M $6.5M
Gross Profit Margin 24.88% 23.57% 24.52% 29.38% 30.86%
 
R&D Expenses $396K $409K $349K $287K $237K
Selling, General & Admin $5.7M $7M $8.1M $6.7M $5.9M
Other Inc / (Exp) -$178K -$493K $25K $45K --
Operating Expenses $6.1M $7.4M $8.4M $7M $6.1M
Operating Income $1.5M -$2.6M -$2.1M -$1.2M $386K
 
Net Interest Expenses $32K $80K $218K $304K $254K
EBT. Incl. Unusual Items $1.3M -$4.7M -$2.3M -$1.5M $178K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189K $19.4M $1K $1K $18K
Net Income to Company $1.1M -$24.1M -$2.3M -$1.5M $160K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M -$24.1M -$2.3M -$1.5M $160K
 
Basic EPS (Cont. Ops) $0.04 -$0.75 -$0.07 -$0.46 $0.05
Diluted EPS (Cont. Ops) $0.04 -$0.75 -$0.07 -$0.46 $0.04
Weighted Average Basic Share $31.1M $32M $32.5M $32.9M $3.5M
Weighted Average Diluted Share $31.2M $32M $32.5M $32.9M $3.6M
 
EBITDA $1.9M -$2M -$1.4M -$692K $718K
EBIT $1.5M -$2.6M -$2.1M -$1.2M $386K
 
Revenue (Reported) $30.7M $20.3M $26M $19.6M $21.1M
Operating Income (Reported) $1.5M -$2.6M -$2.1M -$1.2M $386K
Operating Income (Adjusted) $1.5M -$2.6M -$2.1M -$1.2M $386K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $137.8M $77.8M $85.8M $85.3M $81.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.9M $59.8M $67M $63.7M $57M
Gross Profit $37.9M $18M $18.8M $21.5M $24.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $1.9M $1.7M $1.2M $1.1M
Selling, General & Admin $23.7M $26M $32.1M $25.9M $26.8M
Other Inc / (Exp) -$177K -$1.2M $56K -$393K --
Operating Expenses $25.4M $27.9M $33.8M $26.8M $27.8M
Operating Income $12.5M -$9.9M -$15M -$5.3M -$3.3M
 
Net Interest Expenses $60K $176K $903K $1.2M $1.1M
EBT. Incl. Unusual Items $12.1M -$12.7M -$18.3M -$7.3M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$17.3M $17.7M $103K $28K $40K
Net Income to Company $29.4M -$30.4M -$18.4M -$7.3M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.4M -$30.4M -$18.4M -$7.3M -$4.6M
 
Basic EPS (Cont. Ops) $0.95 -$0.95 -$0.57 -$0.63 -$1.38
Diluted EPS (Cont. Ops) $0.94 -$0.95 -$0.57 -$0.64 -$1.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14M -$8M -$12.5M -$3M -$1.3M
EBIT $12.5M -$9.9M -$15M -$5.3M -$3.3M
 
Revenue (Reported) $137.8M $77.8M $85.8M $85.3M $81.5M
Operating Income (Reported) $12.5M -$9.9M -$15M -$5.3M -$3.3M
Operating Income (Adjusted) $12.5M -$9.9M -$15M -$5.3M -$3.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $102.3M $55.8M $64.2M $58.9M $60.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.7M $43M $50.1M $44.1M $42M
Gross Profit $28.7M $12.8M $14.1M $14.7M $18.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.4M $1.2M $879K $676K
Selling, General & Admin $17.5M $20.2M $25.5M $21.6M $18.8M
Other Inc / (Exp) -$177K -$840K -$19K $61K $2K
Operating Expenses $18.7M $21.6M $26.7M $22.3M $19.5M
Operating Income $10M -$8.8M -$12.6M -$7.5M -$869K
 
Net Interest Expenses $60K $144K $635K $955K $804K
EBT. Incl. Unusual Items $9.7M -$11.3M -$13.2M -$8.8M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $17.9M $58K $45K $41K
Net Income to Company $7.3M -$29.2M -$13.3M -$8.9M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3M -$29.2M -$13.3M -$8.9M -$1.7M
 
Basic EPS (Cont. Ops) $0.23 -$0.92 -$0.41 -$0.68 -$0.49
Diluted EPS (Cont. Ops) $0.23 -$0.92 -$0.41 -$0.68 -$0.50
Weighted Average Basic Share $93M $94.5M $97.4M $98.4M $10.4M
Weighted Average Diluted Share $93.8M $94.5M $97.4M $98.4M $10.5M
 
EBITDA $11.1M -$7.4M -$10.8M -$5.8M $457K
EBIT $10M -$8.8M -$12.6M -$7.5M -$869K
 
Revenue (Reported) $102.3M $55.8M $64.2M $58.9M $60.6M
Operating Income (Reported) $10M -$8.8M -$12.6M -$7.5M -$869K
Operating Income (Adjusted) $10M -$8.8M -$12.6M -$7.5M -$869K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $19.4M $14.5M $16M $5.2M $6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.5M $14.3M $15M $18.6M $16.2M
Inventory $19.6M $19.8M $18.2M $18.2M $11.4M
Prepaid Expenses -- $1M $1.1M $1.3M $1.3M
Other Current Assets -- -- $1.1M $1.6M $639K
Total Current Assets $56.5M $51.2M $50.4M $44.8M $35.5M
 
Property Plant And Equipment $14M $13.9M $12.6M $11.4M $11.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $350K $1.5M $1.5M $1.5M
Other Intangibles $2M $2.4M $6M $4.5M $3.4M
Other Long-Term Assets $599K $1.1M $3.3M $2.8M $4.1M
Total Assets $92.8M $86.8M $71.6M $63.2M $52.5M
 
Accounts Payable $17M $9.9M $13.4M $18.4M $13.3M
Accrued Expenses $9M $6.5M $8.8M $6.9M $9.9M
Current Portion Of Long-Term Debt -- -- -- -- $353K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30.4M $18.4M $24.5M $28.1M $26.8M
 
Long-Term Debt $2.7M $2.3M $11.8M $11.1M $12.8M
Capital Leases -- -- -- -- --
Total Liabilities $34.7M $21.7M $38.3M $40.6M $40.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $58.1M $65.1M $33.2M $22.5M $11.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.1M $65.1M $33.2M $22.5M $11.9M
 
Total Liabilities and Equity $92.8M $86.8M $71.6M $63.2M $52.5M
Cash and Short Terms $19.4M $14.5M $16M $5.2M $6M
Total Debt $2.7M $2.3M $11.8M $11.1M $13.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $17.3M $8.1M $5M $7.5M $4.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.1M $16.8M $17.4M $14.4M $16.9M
Inventory $18.7M $19.3M $20.8M $13.5M $9.9M
Prepaid Expenses $721K $760K $1.6M $300K $400K
Other Current Assets -- -- $2.5M $1.7M --
Total Current Assets $54.4M $46.6M $45.7M $37.1M $32.8M
 
Property Plant And Equipment $13M $13M $12M $9.4M $10.2M
Long-Term Investments -- -- -- -- --
Goodwill -- $1.4M $1.5M $1.5M --
Other Intangibles $1.8M $6.2M $5.2M $3.7M --
Other Long-Term Assets $5.2M $3.5M $3M $2M --
Total Assets $91.9M $68.3M $65.4M $52.7M $48.3M
 
Accounts Payable $11.8M $13.5M $18.9M $13.4M $14.5M
Accrued Expenses $6.4M $6.2M $9M $9.5M --
Current Portion Of Long-Term Debt $15K -- -- -- --
Current Portion Of Capital Lease Obligations $682K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.5M $22.1M $30.7M $26.6M $24.2M
 
Long-Term Debt $2.2M $7M $11.4M $10.7M $11.3M
Capital Leases -- -- -- -- --
Total Liabilities $25.8M $30.2M $44.8M $38.2M $36.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66.1M $38.2M $20.7M $14.5M $11.8M
 
Total Liabilities and Equity $91.9M $68.3M $65.4M $52.7M $48.3M
Cash and Short Terms $17.3M $8.1M $5M $7.5M $4.7M
Total Debt $2.2M $7.1M $11.4M $11.1M $12.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $26.1M $6.1M -$34.3M -$11.7M -$11.8M
Depreciation & Amoritzation $1.5M $1.6M $2M $2.5M $2.4M
Stock-Based Compensation $753K $813K $1.6M $950K $1.2M
Change in Accounts Receivable -$4.8M $5.3M $840K -$3.7M $2M
Change in Inventories -$5.3M -$420K $1.9M -$603K $6.1M
Cash From Operations $1.7M -$117K -$2.3M -$10.1M $599K
 
Capital Expenditures $953K $528K $595K $837K $105K
Cash Acquisitions -- $4M $5.6M -- --
Cash From Investing -$946K -$4.9M -$6.2M -$731K $128K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8M -- $10M -- $4M
Long-Term Debt Repaid -$18M -$14K -$15K -$15K -$3.7M
Repurchase of Common Stock -- -- -- -- $13K
Other Financing Activities -$329K -$9K -$31K -$2K -$216K
Cash From Financing -$10.1M $108K $10M -$14K $90K
 
Beginning Cash (CF) $19.4M $14.5M $16M $5.2M $6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.4M -$4.9M $1.5M -$10.8M $817K
Ending Cash (CF) $10M $9.5M $17.5M -$5.7M $6.8M
 
Levered Free Cash Flow $776K -$645K -$2.9M -$10.9M $494K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.1M -$24.1M -$2.3M -$1.5M $160K
Depreciation & Amoritzation $359K $580K $633K $537K $332K
Stock-Based Compensation $219K $448K $267K $180K -$3K
Change in Accounts Receivable $9.6M -$2.1M $558K $3.2M -$1.6M
Change in Inventories $878K -$1.8M -$725K $1.5M $405K
Cash From Operations $6.3M $1.3M $1M $3.8M -$897K
 
Capital Expenditures $154K $130K $121K $21K -$251K
Cash Acquisitions -- $5.5M -- -- --
Cash From Investing -$3.7M -$5.7M -$103K -$21K $251K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4K -$4K -$4K -$1.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$29K -- -- --
Cash From Financing $3K -$32K -$3K -$1.6M $212K
 
Beginning Cash (CF) $17.3M $8.1M $5M $7.5M $4.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M -$4.4M $942K $2.1M -$434K
Ending Cash (CF) $19.8M $3.8M $5.9M $9.6M $4.3M
 
Levered Free Cash Flow $6.1M $1.2M $927K $3.7M -$646K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $29.4M -$30.4M -$18.4M -$7.3M -$4.6M
Depreciation & Amoritzation $1.5M $1.8M $2.6M $2.3M $2M
Stock-Based Compensation $733K $1.7M $858K $1.1M $655K
Change in Accounts Receivable $9.8M $4.2M -$936K $2.9M -$2.8M
Change in Inventories -$743K $198K -$2.1M $6.8M $2.8M
Cash From Operations $9.7M -$7.7M -$7.3M $1.5M -$292K
 
Capital Expenditures $725K $637K $881K $24K $111K
Cash Acquisitions -- $9.5M $92K -- --
Cash From Investing -$4.8M -$6.5M -$855K $153K -$67K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M $5M $3.5M --
Long-Term Debt Repaid -$14K -$15K -$14K -$2.6M --
Repurchase of Common Stock -- -- -- -- $13K
Other Financing Activities -$106K -$29K -- -- --
Cash From Financing $94K $5M $5M $904K -$2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$9.1M -$3.2M $2.5M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9M -$8.3M -$8.2M $1.4M -$403K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $7.3M -$29.2M -$13.3M -$8.9M -$1.7M
Depreciation & Amoritzation $1.1M $1.3M $1.9M $1.7M $1.3M
Stock-Based Compensation $591K $1.4M $681K $822K $320K
Change in Accounts Receivable $346K -$752K -$2.5M $4.1M -$710K
Change in Inventories $383K $1M -$3M $4.5M $1.2M
Cash From Operations $2.3M -$5.2M -$10.3M $1.3M $407K
 
Capital Expenditures $473K $582K $868K $55K $61K
Cash Acquisitions -- $5.5M -- -- --
Cash From Investing -$4.5M -$6.1M -$750K $134K -$61K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M -- $3.5M --
Long-Term Debt Repaid -$11K -$12K -$11K -$2.6M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11K -$31K -- -- --
Cash From Financing $108K $5M -$8K $910K -$1.6M
 
Beginning Cash (CF) $47.9M $30.1M $17.2M $18.6M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$6.3M -$11M $2.3M -$1.3M
Ending Cash (CF) $45.7M $23.8M $6.2M $20.9M $12.2M
 
Levered Free Cash Flow $1.8M -$5.8M -$11.1M $1.2M $346K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock