Financhill
Sell
20

OESX Quote, Financials, Valuation and Earnings

Last price:
$11.27
Seasonality move :
-7.09%
Day range:
$10.36 - $10.92
52-week range:
$5.50 - $18.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.46x
P/B ratio:
3.22x
Volume:
21.9K
Avg. volume:
61.4K
1-year change:
30.33%
Market cap:
$38.1M
Revenue:
$79.7M
EPS (TTM):
-$1.38
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $116.8M $124.4M $77.4M $90.6M $79.7M
Revenue Growth (YoY) -22.54% 6.46% -37.79% 17.06% -11.99%
 
Cost of Revenues $86.8M $90.5M $59.9M $69.7M $59M
Gross Profit $30M $33.9M $17.5M $20.9M $20.7M
Gross Profit Margin 25.68% 27.23% 22.63% 23.09% 25.98%
 
R&D Expenses $1.7M $1.7M $1.9M $1.5M $1.1M
Selling, General & Admin $21.6M $23.3M $30.9M $29.7M $29.6M
Other Inc / (Exp) -$34K -$511K -$765K -$473K $62K
Operating Expenses $23.2M $25M $32.7M $31.2M $30.3M
Operating Income $6.8M $8.9M -$15.2M -$10.3M -$9.5M
 
Net Interest Expenses $184K $129K $312K $847K $1.1M
EBT. Incl. Unusual Items $6.5M $8.3M -$16.4M -$11.6M -$11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$19.6M $2.2M $18M $41K $42K
Net Income to Company $26.1M $6.1M -$34.3M -$11.7M -$11.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.1M $6.1M -$34.3M -$11.7M -$11.8M
 
Basic EPS (Cont. Ops) $0.85 $0.20 -$1.08 -$0.36 -$3.59
Diluted EPS (Cont. Ops) $0.83 $0.19 -$1.08 -$0.36 -$3.59
Weighted Average Basic Share $30.6M $31M $31.7M $32.5M $3.3M
Weighted Average Diluted Share $31.3M $31.3M $31.7M $32.5M $3.3M
 
EBITDA $8.3M $10.5M -$13.2M -$7.8M -$7.1M
EBIT $6.8M $8.9M -$15.2M -$10.3M -$9.5M
 
Revenue (Reported) $116.8M $124.4M $77.4M $90.6M $79.7M
Operating Income (Reported) $6.8M $8.9M -$15.2M -$10.3M -$9.5M
Operating Income (Adjusted) $6.8M $8.9M -$15.2M -$10.3M -$9.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $30.7M $20.3M $26M $19.6M $21.1M
Revenue Growth (YoY) -30.59% -33.95% 28.01% -24.59% 7.69%
 
Cost of Revenues $23.1M $15.5M $19.6M $13.8M $14.6M
Gross Profit $7.6M $4.8M $6.4M $5.8M $6.5M
Gross Profit Margin 24.88% 23.57% 24.52% 29.38% 30.86%
 
R&D Expenses $396K $409K $349K $287K $237K
Selling, General & Admin $5.7M $7M $8.1M $6.7M $5.9M
Other Inc / (Exp) -$178K -$493K $25K $45K --
Operating Expenses $6.1M $7.4M $8.4M $7M $6.1M
Operating Income $1.5M -$2.6M -$2.1M -$1.2M $386K
 
Net Interest Expenses $32K $80K $218K $304K $254K
EBT. Incl. Unusual Items $1.3M -$4.7M -$2.3M -$1.5M $178K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189K $19.4M $1K $1K $18K
Net Income to Company $1.1M -$24.1M -$2.3M -$1.5M $160K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1M -$24.1M -$2.3M -$1.5M $160K
 
Basic EPS (Cont. Ops) $0.04 -$0.75 -$0.07 -$0.46 $0.05
Diluted EPS (Cont. Ops) $0.04 -$0.75 -$0.07 -$0.46 $0.04
Weighted Average Basic Share $31.1M $32M $32.5M $32.9M $3.5M
Weighted Average Diluted Share $31.2M $32M $32.5M $32.9M $3.6M
 
EBITDA $1.9M -$2M -$1.4M -$692K $718K
EBIT $1.5M -$2.6M -$2.1M -$1.2M $386K
 
Revenue (Reported) $30.7M $20.3M $26M $19.6M $21.1M
Operating Income (Reported) $1.5M -$2.6M -$2.1M -$1.2M $386K
Operating Income (Adjusted) $1.5M -$2.6M -$2.1M -$1.2M $386K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $137.8M $77.8M $85.8M $85.3M $81.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.9M $59.8M $67M $63.7M $57M
Gross Profit $37.9M $18M $18.8M $21.5M $24.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $1.9M $1.7M $1.2M $1.1M
Selling, General & Admin $23.7M $26M $32.1M $25.9M $26.8M
Other Inc / (Exp) -$177K -$1.2M $56K -$393K --
Operating Expenses $25.4M $27.9M $33.8M $26.8M $27.8M
Operating Income $12.5M -$9.9M -$15M -$5.3M -$3.3M
 
Net Interest Expenses $60K $176K $903K $1.2M $1.1M
EBT. Incl. Unusual Items $12.1M -$12.7M -$18.3M -$7.3M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$17.3M $17.7M $103K $28K $40K
Net Income to Company $29.4M -$30.4M -$18.4M -$7.3M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.4M -$30.4M -$18.4M -$7.3M -$4.6M
 
Basic EPS (Cont. Ops) $0.95 -$0.95 -$0.57 -$0.63 -$1.38
Diluted EPS (Cont. Ops) $0.94 -$0.95 -$0.57 -$0.64 -$1.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14M -$8M -$12.5M -$3M -$1.3M
EBIT $12.5M -$9.9M -$15M -$5.3M -$3.3M
 
Revenue (Reported) $137.8M $77.8M $85.8M $85.3M $81.5M
Operating Income (Reported) $12.5M -$9.9M -$15M -$5.3M -$3.3M
Operating Income (Adjusted) $12.5M -$9.9M -$15M -$5.3M -$3.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $102.3M $55.8M $64.2M $58.9M $60.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.7M $43M $50.1M $44.1M $42M
Gross Profit $28.7M $12.8M $14.1M $14.7M $18.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.4M $1.2M $879K $676K
Selling, General & Admin $17.5M $20.2M $25.5M $21.6M $18.8M
Other Inc / (Exp) -$177K -$840K -$19K $61K $2K
Operating Expenses $18.7M $21.6M $26.7M $22.3M $19.5M
Operating Income $10M -$8.8M -$12.6M -$7.5M -$869K
 
Net Interest Expenses $60K $144K $635K $955K $804K
EBT. Incl. Unusual Items $9.7M -$11.3M -$13.2M -$8.8M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $17.9M $58K $45K $41K
Net Income to Company $7.3M -$29.2M -$13.3M -$8.9M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3M -$29.2M -$13.3M -$8.9M -$1.7M
 
Basic EPS (Cont. Ops) $0.23 -$0.92 -$0.41 -$0.68 -$0.49
Diluted EPS (Cont. Ops) $0.23 -$0.92 -$0.41 -$0.68 -$0.50
Weighted Average Basic Share $93M $94.5M $97.4M $98.4M $10.4M
Weighted Average Diluted Share $93.8M $94.5M $97.4M $98.4M $10.5M
 
EBITDA $11.1M -$7.4M -$10.8M -$5.8M $457K
EBIT $10M -$8.8M -$12.6M -$7.5M -$869K
 
Revenue (Reported) $102.3M $55.8M $64.2M $58.9M $60.6M
Operating Income (Reported) $10M -$8.8M -$12.6M -$7.5M -$869K
Operating Income (Adjusted) $10M -$8.8M -$12.6M -$7.5M -$869K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $19.4M $14.5M $16M $5.2M $6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.5M $14.3M $15M $18.6M $16.2M
Inventory $19.6M $19.8M $18.2M $18.2M $11.4M
Prepaid Expenses -- $1M $1.1M $1.3M $1.3M
Other Current Assets -- -- $1.1M $1.6M $639K
Total Current Assets $56.5M $51.2M $50.4M $44.8M $35.5M
 
Property Plant And Equipment $14M $13.9M $12.6M $11.4M $11.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $350K $1.5M $1.5M $1.5M
Other Intangibles $2M $2.4M $6M $4.5M $3.4M
Other Long-Term Assets $599K $1.1M $3.3M $2.8M $4.1M
Total Assets $92.8M $86.8M $71.6M $63.2M $52.5M
 
Accounts Payable $17M $9.9M $13.4M $18.4M $13.3M
Accrued Expenses $9M $6.5M $8.8M $6.9M $9.9M
Current Portion Of Long-Term Debt -- -- -- -- $353K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30.4M $18.4M $24.5M $28.1M $26.8M
 
Long-Term Debt $2.7M $2.3M $11.8M $11.1M $12.8M
Capital Leases -- -- -- -- --
Total Liabilities $34.7M $21.7M $38.3M $40.6M $40.6M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $58.1M $65.1M $33.2M $22.5M $11.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $58.1M $65.1M $33.2M $22.5M $11.9M
 
Total Liabilities and Equity $92.8M $86.8M $71.6M $63.2M $52.5M
Cash and Short Terms $19.4M $14.5M $16M $5.2M $6M
Total Debt $2.7M $2.3M $11.8M $11.1M $13.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $17.3M $8.1M $5M $7.5M $4.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.1M $16.8M $17.4M $14.4M $16.9M
Inventory $18.7M $19.3M $20.8M $13.5M $9.9M
Prepaid Expenses $721K $760K $1.6M $300K $400K
Other Current Assets -- -- $2.5M $1.7M --
Total Current Assets $54.4M $46.6M $45.7M $37.1M $32.8M
 
Property Plant And Equipment $13M $13M $12M $9.4M $10.2M
Long-Term Investments -- -- -- -- --
Goodwill -- $1.4M $1.5M $1.5M --
Other Intangibles $1.8M $6.2M $5.2M $3.7M --
Other Long-Term Assets $5.2M $3.5M $3M $2M --
Total Assets $91.9M $68.3M $65.4M $52.7M $48.3M
 
Accounts Payable $11.8M $13.5M $18.9M $13.4M $14.5M
Accrued Expenses $6.4M $6.2M $9M $9.5M --
Current Portion Of Long-Term Debt $15K -- -- -- --
Current Portion Of Capital Lease Obligations $682K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.5M $22.1M $30.7M $26.6M $24.2M
 
Long-Term Debt $2.2M $7M $11.4M $10.7M $11.3M
Capital Leases -- -- -- -- --
Total Liabilities $25.8M $30.2M $44.8M $38.2M $36.4M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66.1M $38.2M $20.7M $14.5M $11.8M
 
Total Liabilities and Equity $91.9M $68.3M $65.4M $52.7M $48.3M
Cash and Short Terms $17.3M $8.1M $5M $7.5M $4.7M
Total Debt $2.2M $7.1M $11.4M $11.1M $12.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $26.1M $6.1M -$34.3M -$11.7M -$11.8M
Depreciation & Amoritzation $1.5M $1.6M $2M $2.5M $2.4M
Stock-Based Compensation $753K $813K $1.6M $950K $1.2M
Change in Accounts Receivable -$4.8M $5.3M $840K -$3.7M $2M
Change in Inventories -$5.3M -$420K $1.9M -$603K $6.1M
Cash From Operations $1.7M -$117K -$2.3M -$10.1M $599K
 
Capital Expenditures $953K $528K $595K $837K $105K
Cash Acquisitions -- $4M $5.6M -- --
Cash From Investing -$946K -$4.9M -$6.2M -$731K $128K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8M -- $10M -- $4M
Long-Term Debt Repaid -$18M -$14K -$15K -$15K -$3.7M
Repurchase of Common Stock -- -- -- -- $13K
Other Financing Activities -$329K -$9K -$31K -$2K -$216K
Cash From Financing -$10.1M $108K $10M -$14K $90K
 
Beginning Cash (CF) $19.4M $14.5M $16M $5.2M $6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.4M -$4.9M $1.5M -$10.8M $817K
Ending Cash (CF) $10M $9.5M $17.5M -$5.7M $6.8M
 
Levered Free Cash Flow $776K -$645K -$2.9M -$10.9M $494K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.1M -$24.1M -$2.3M -$1.5M $160K
Depreciation & Amoritzation $359K $580K $633K $537K $332K
Stock-Based Compensation $219K $448K $267K $180K -$3K
Change in Accounts Receivable $9.6M -$2.1M $558K $3.2M -$1.6M
Change in Inventories $878K -$1.8M -$725K $1.5M $405K
Cash From Operations $6.3M $1.3M $1M $3.8M -$897K
 
Capital Expenditures $154K $130K $121K $21K -$251K
Cash Acquisitions -- $5.5M -- -- --
Cash From Investing -$3.7M -$5.7M -$103K -$21K $251K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4K -$4K -$4K -$1.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$29K -- -- --
Cash From Financing $3K -$32K -$3K -$1.6M $212K
 
Beginning Cash (CF) $17.3M $8.1M $5M $7.5M $4.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M -$4.4M $942K $2.1M -$434K
Ending Cash (CF) $19.8M $3.8M $5.9M $9.6M $4.3M
 
Levered Free Cash Flow $6.1M $1.2M $927K $3.7M -$646K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $29.4M -$30.4M -$18.4M -$7.3M -$4.6M
Depreciation & Amoritzation $1.5M $1.8M $2.6M $2.3M $2M
Stock-Based Compensation $733K $1.7M $858K $1.1M $655K
Change in Accounts Receivable $9.8M $4.2M -$936K $2.9M -$2.8M
Change in Inventories -$743K $198K -$2.1M $6.8M $2.8M
Cash From Operations $9.7M -$7.7M -$7.3M $1.5M -$292K
 
Capital Expenditures $725K $637K $881K $24K $111K
Cash Acquisitions -- $9.5M $92K -- --
Cash From Investing -$4.8M -$6.5M -$855K $153K -$67K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M $5M $3.5M --
Long-Term Debt Repaid -$14K -$15K -$14K -$2.6M --
Repurchase of Common Stock -- -- -- -- $13K
Other Financing Activities -$106K -$29K -- -- --
Cash From Financing $94K $5M $5M $904K -$2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$9.1M -$3.2M $2.5M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9M -$8.3M -$8.2M $1.4M -$403K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $7.3M -$29.2M -$13.3M -$8.9M -$1.7M
Depreciation & Amoritzation $1.1M $1.3M $1.9M $1.7M $1.3M
Stock-Based Compensation $591K $1.4M $681K $822K $320K
Change in Accounts Receivable $346K -$752K -$2.5M $4.1M -$710K
Change in Inventories $383K $1M -$3M $4.5M $1.2M
Cash From Operations $2.3M -$5.2M -$10.3M $1.3M $407K
 
Capital Expenditures $473K $582K $868K $55K $61K
Cash Acquisitions -- $5.5M -- -- --
Cash From Investing -$4.5M -$6.1M -$750K $134K -$61K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M -- $3.5M --
Long-Term Debt Repaid -$11K -$12K -$11K -$2.6M -$1.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11K -$31K -- -- --
Cash From Financing $108K $5M -$8K $910K -$1.6M
 
Beginning Cash (CF) $47.9M $30.1M $17.2M $18.6M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M -$6.3M -$11M $2.3M -$1.3M
Ending Cash (CF) $45.7M $23.8M $6.2M $20.9M $12.2M
 
Levered Free Cash Flow $1.8M -$5.8M -$11.1M $1.2M $346K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
47
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
34
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Sell
46
ZD alert for Mar 4

Ziff Davis, Inc. [ZD] is up 3.64% over the past day.

Buy
54
KORU alert for Mar 4

Direxion Daily MSCI South Korea Bull 3X Shares [KORU] is up 5.43% over the past day.

Sell
40
PSIX alert for Mar 4

Power Solutions International, Inc. [PSIX] is down 1.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock