Financhill
Sell
41

NYXH Quote, Financials, Valuation and Earnings

Last price:
$4.88
Seasonality move :
-15.33%
Day range:
$4.74 - $4.90
52-week range:
$4.35 - $11.87
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
29.02x
P/B ratio:
3.51x
Volume:
25.5K
Avg. volume:
46.9K
1-year change:
-35.06%
Market cap:
$210.4M
Revenue:
$4.9M
EPS (TTM):
-$2.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $78.7K $1M $3.2M $4.7M $4.9M
Revenue Growth (YoY) -- 1180.29% 221.85% 45.03% 4.03%
 
Cost of Revenues $741K $2.3M $3.2M $4.3M $4.6M
Gross Profit -$662.3K -$1.3M $2.1K $358.9K $271.5K
Gross Profit Margin -841.55% -130.64% 0.07% 7.64% 5.55%
 
R&D Expenses $1.7M $5M $15.6M $27.4M $35.7M
Selling, General & Admin $8.6M $13.1M $19.8M $23.4M $30.8M
Other Inc / (Exp) $44.5K $3.8M $3M -$1M $1.9M
Operating Expenses $12.7M $30M $34.5M $49.7M $65M
Operating Income -$13.3M -$31.3M -$34.5M -$49.3M -$64.7M
 
Net Interest Expenses $1.1M $1.9M $1.2M $1.3M $2.1M
EBT. Incl. Unusual Items -$13.9M -$29.1M -$31.6M -$48.3M -$61M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106K $3.5M $1.2M -$1.6M $3M
Net Income to Company -$13.9M -$29.1M -$31.6M -$48.3M -$61M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14M -$32.6M -$32.8M -$46.7M -$64.1M
 
Basic EPS (Cont. Ops) -$0.77 -$1.37 -$1.27 -$1.67 -$1.96
Diluted EPS (Cont. Ops) -$0.77 -$1.37 -$1.27 -$1.67 -$1.96
Weighted Average Basic Share $18.1M $23.8M $25.8M $28M $32.7M
Weighted Average Diluted Share $18.1M $23.8M $25.8M $28M $32.7M
 
EBITDA -$12.6M -$29.4M -$32.4M -$46.8M -$61.8M
EBIT -$13.3M -$31.3M -$34.5M -$49.3M -$64.7M
 
Revenue (Reported) $78.7K $1M $3.2M $4.7M $4.9M
Operating Income (Reported) -$13.3M -$31.3M -$34.5M -$49.3M -$64.7M
Operating Income (Adjusted) -$13.3M -$31.3M -$34.5M -$49.3M -$64.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $239.3K $183.2K $1.1M $1.4M $2.3M
Revenue Growth (YoY) -- -10.6% 479.47% 30.99% 65.69%
 
Cost of Revenues $575.2K $567.8K $930.1K $1.3M $2.6M
Gross Profit -$335.9K -$384.6K $131.6K $98.9K -$288.6K
Gross Profit Margin -140.37% -209.94% 12.4% 7.11% -12.52%
 
R&D Expenses $4.1M $4.2M $6.9M $8.3M $13.9M
Selling, General & Admin $5.3M $4.8M $5.5M $8.8M $14.8M
Other Inc / (Exp) -$312.5K $2.7M $655.5K -$2.1M --
Operating Expenses $9M $8.5M $12.1M $16.8M $28.2M
Operating Income -$9.3M -$8.9M -$12M -$16.7M -$28.5M
 
Net Interest Expenses $689.6K $2.5M $70.7K $454.8K $508.3K
EBT. Incl. Unusual Items -$10.2M -$6.2M -$10.7M -$18.5M -$27.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160.3K $65.4K -$2.4M $190K -$338.9K
Net Income to Company -$10.2M -$6.2M -$10.7M -$18.5M -$29.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.3M -$6.3M -$8.3M -$18.7M -$27.6M
 
Basic EPS (Cont. Ops) -$0.41 -$0.24 -$0.29 -$0.55 -$0.74
Diluted EPS (Cont. Ops) -$0.41 -$0.24 -$0.29 -$0.55 -$0.74
Weighted Average Basic Share $25.2M $25.8M $28.7M $34.4M $37.4M
Weighted Average Diluted Share $25.2M $25.8M $28.7M $34.4M $37.4M
 
EBITDA -$8.8M -$8.4M -$11.4M -$15.9M -$26.9M
EBIT -$9.3M -$8.9M -$12M -$16.7M -$28.5M
 
Revenue (Reported) $239.3K $183.2K $1.1M $1.4M $2.3M
Operating Income (Reported) -$9.3M -$8.9M -$12M -$16.7M -$28.5M
Operating Income (Adjusted) -$9.3M -$8.9M -$12M -$16.7M -$28.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $2.2M $4.1M $5.5M $6.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.8M $3.8M $5M $6.4M
Gross Profit -$1M -$689.6K $314.7K $487.4K -$138.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.3M $16.1M $24.7M $30.8M $46.1M
Selling, General & Admin $11.1M $19.6M $23.7M $27.4M $48.6M
Other Inc / (Exp) -$312.5K $10.9M -$3.5M -$2.7M --
Operating Expenses $26M $33.7M $47M $56.9M $92.9M
Operating Income -$25.6M -$34.4M -$46.7M -$56.5M -$93M
 
Net Interest Expenses $1.8M $6.4M $186.3K $713.9K $3M
EBT. Incl. Unusual Items -$25.2M -$28.9M -$49M -$57.1M -$90.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $321.9K $573K -$413.7K $433.6K $2.3M
Net Income to Company -$27M -$21.9M -$49M -$57.1M -$92.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.6M -$29.4M -$48.6M -$57.5M -$92.8M
 
Basic EPS (Cont. Ops) -$1.20 -$1.15 -$1.79 -$1.86 -$2.48
Diluted EPS (Cont. Ops) -$1.10 -$1.15 -$1.79 -$1.86 -$2.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$24.5M -$32.4M -$44.4M -$53.5M -$88.9M
EBIT -$26.1M -$34.4M -$46.7M -$56.5M -$93M
 
Revenue (Reported) -- $2.2M $4.1M $5.5M $6.3M
Operating Income (Reported) -$25.6M -$34.4M -$46.7M -$56.5M -$93M
Operating Income (Adjusted) -$26.1M -$34.4M -$46.7M -$56.5M -$93M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $667.1K $1.9M $2.7M $3.5M $4.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $2.3M $2.8M $3.5M $5.3M
Gross Profit -$1M -$353.7K -$41.4K $85.2K -$324.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.1M $12M $20M $23.4M $33.9M
Selling, General & Admin $11.1M $14.3M $18.2M $22.2M $40M
Other Inc / (Exp) -$312.5K $6.8M $180.7K -$1.8M -$1.8M
Operating Expenses $22.2M $24.8M $37.4M $44.6M $72.6M
Operating Income -$23.2M -$25.1M -$37.4M -$44.5M -$72.9M
 
Net Interest Expenses $1.8M $5.7M $186.3K $663.4K $1.6M
EBT. Incl. Unusual Items -$25.2M -$18.7M -$36.2M -$45M -$74.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $309.8K $412.6K -$1.2M $784.2K $108K
Net Income to Company -$25.2M -$18.7M -$36.2M -$45M -$77.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.5M -$19.1M -$35M -$45.8M -$74.5M
 
Basic EPS (Cont. Ops) -$1.10 -$0.74 -$1.27 -$1.46 -$1.99
Diluted EPS (Cont. Ops) -$1.10 -$0.74 -$1.27 -$1.46 -$1.99
Weighted Average Basic Share $69.5M $77.2M $83.2M $93.8M $112.3M
Weighted Average Diluted Share $69.5M $77.2M $83.2M $93.8M $112.3M
 
EBITDA -$21.7M -$23.6M -$35.6M -$42.4M -$69.5M
EBIT -$23.2M -$25.1M -$37.4M -$44.5M -$72.9M
 
Revenue (Reported) $667.1K $1.9M $2.7M $3.5M $4.9M
Operating Income (Reported) -$23.2M -$25.1M -$37.4M -$44.5M -$72.9M
Operating Income (Adjusted) -$23.2M -$25.1M -$37.4M -$44.5M -$72.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $112.9M $154.1M $101.2M $63.8M $88.6M
Short Term Investments -- -- $82.5M $39.9M $53.5M
Accounts Receivable, Net -- $257K $1.6M $3M $3.5M
Inventory $67.3K $393.5K $941.3K $3.7M $4.9M
Prepaid Expenses $133.4K $1.9M $1.4M $1.5M --
Other Current Assets $134.1K $1.9M $1.4M $1.5M $1.7M
Total Current Assets $115.1M $159.3M $107M $75.5M $101.6M
 
Property Plant And Equipment $4.9M $6M $6M $8.8M $8.5M
Long-Term Investments $111.3K $186.5K $184.6K $1.3M $1.7M
Goodwill -- -- -- -- --
Other Intangibles $19.5M $28.7M $42.9M $51.5M $52.4M
Other Long-Term Assets -$1.2K -- -- -- --
Total Assets $139.6M $195.8M $155.9M $137.2M $164M
 
Accounts Payable $1.5M $4.5M $5.3M $6.8M $9.8M
Accrued Expenses $2.5M $4.5M $8.1M $6.7M $10M
Current Portion Of Long-Term Debt $757.7K $627.3K $417.2K $402.4K $258.1K
Current Portion Of Capital Lease Obligations $581.8K $659K $771.1K $940.7K $1.2M
Other Current Liabilities -- $740.5K $9.7K $320.6K $1.5M
Total Current Liabilities $7.8M $12.4M $15.9M $15.9M $21.9M
 
Long-Term Debt $12.8M $12M $11.5M $12.7M $22M
Capital Leases -- -- -- -- --
Total Liabilities $20.7M $26M $27.5M $28.8M $46.4M
 
Common Stock $4.6M $5M $4.7M $5.4M $6.7M
Other Common Equity Adj $183.3K $228.7K $188.7K $151.4K $951.1K
Common Equity $118.9M $169.8M $128.4M $108.4M $117.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $118.9M $169.8M $128.4M $108.4M $117.6M
 
Total Liabilities and Equity $139.6M $195.8M $155.9M $137.2M $164M
Cash and Short Terms $112.9M $154.1M $101.2M $63.8M $88.6M
Total Debt $14.1M $12.6M $12.3M $13.6M $23.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $113M $76.7M $79.2M $26.4M
Short Term Investments -- $25.1M $62.7M $47.2M --
Accounts Receivable, Net -- $741.6K $2M $2.8M $3.2M
Inventory -- $581.9K $1.8M $5.9M $7.1M
Prepaid Expenses -- -- -- -- $1.6M
Other Current Assets -- $577K $1.8M $2.1M --
Total Current Assets -- $116.9M $84.9M $93.3M $40.5M
 
Property Plant And Equipment -- $5.5M $8.4M $9M $7.5M
Long-Term Investments -- $184.2K $707.2K $1.6M $2.1M
Goodwill -- -- -- -- --
Other Intangibles -- $35.9M $48.4M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $160.7M $142.5M $159.3M $110M
 
Accounts Payable -- $5.2M $4.7M $7.9M $11.2M
Accrued Expenses -- $6.4M $6.8M -- --
Current Portion Of Long-Term Debt -- $644.8K $814K $445.6K --
Current Portion Of Capital Lease Obligations -- $709.7K $834.1K $1.3M --
Other Current Liabilities -- $3.1M $1.1M -- --
Total Current Liabilities -- $19.6M $14.2M $17.7M $24.4M
 
Long-Term Debt -- $10.6M $12.1M $24.3M $23.7M
Capital Leases -- -- -- -- --
Total Liabilities -- $30.4M $26.5M $42.5M $50.1M
 
Common Stock -- $4.3M $5.2M $6.6M $7.6M
Other Common Equity Adj -- $184.8K $93.2K -$93.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $130.4M $116M $116.9M $59.9M
 
Total Liabilities and Equity -- $160.7M $142.5M $159.3M $110M
Cash and Short Terms -- $113M $76.7M $79.2M $26.4M
Total Debt -- $11.4M $12.9M $25.6M $24.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.9M -$29.1M -$31.6M -$48.3M -$61M
Depreciation & Amoritzation $706.8K $2M $2M $2.6M $2.9M
Stock-Based Compensation $2.9M $1.5M $2.8M $2.8M $4.3M
Change in Accounts Receivable $416.1K -$3M $7.4K -$1.7M -$812.4K
Change in Inventories -$62.7K -$344K -$563.3K -$2.6M -$1.5M
Cash From Operations -$8M -$30.4M -$30.4M -$48.7M -$51.3M
 
Capital Expenditures $12.2M $14M $125M $98.4M $6.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.2M -$14M -$94.5M $34.6M -$20.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- $10.8M
Long-Term Debt Repaid -$681.8K -$1M -$1.1M -$1.3M -$1.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$9.5K -$39K -$55.2K -$283.6K
Cash From Financing $118.8M $90.9M -$857.6K $18.5M $84.3M
 
Beginning Cash (CF) $112.9M $154.1M $19.1M $23.9M $35.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $98.5M $51.1M -$123.6M $4M $13.6M
Ending Cash (CF) $211.5M $209.8M -$102.4M $27.5M $49.7M
 
Levered Free Cash Flow -$20.2M -$44.4M -$155.4M -$147M -$57.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.2M -$6.2M -$10.7M -$18.5M -$29.4M
Depreciation & Amoritzation $478.6K $504.4K $564.6K $762.4K $1.7M
Stock-Based Compensation $924.1K $849.7K $573.3K $1.9M $1.4M
Change in Accounts Receivable $691.9K $89.6K $47.9K -$113.2K -$772.1K
Change in Inventories -$7.1K -$88.6K -$612.5K -$191.1K -$889.3K
Cash From Operations -$11.5M -$8.7M -$10.1M -$14.6M -$24.7M
 
Capital Expenditures $4.7M $4.3M $3.9M $852.5K $344.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M $20.4M $6.5M $6M $10.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$34.8K -$180.7K -$267.1K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$326.3K -$268.5K -$26.1K -- --
Cash From Financing $88.9M -$350.3K -$226.3K $10.3M -$338.4K
 
Beginning Cash (CF) -- $88M $14M $32M $12.8M
Foreign Exchange Rate Adjustment $27.1K $3M $138.2K -$558.1K $65K
Additions / Reductions $72.8M $14.4M -$3.6M $1M -$14.3M
Ending Cash (CF) -- $105.4M $10.5M $32.5M -$1.4M
 
Levered Free Cash Flow -$16.1M -$13M -$13.9M -$15.5M -$25M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27M -$21.9M -$49M -$57.1M -$92.4M
Depreciation & Amoritzation $1.6M $2M $2.3M $2.9M $4.2M
Stock-Based Compensation $1.6M $2.7M $3M $3.9M $5.3M
Change in Accounts Receivable -$5.1M $1.5M -$1.8M -$1.4M -$319.1K
Change in Inventories -- -$555.2K -$1.2M -$3.8M -$932.6K
Cash From Operations -$24.3M -$27.3M -$45M -$53.2M -$74.9M
 
Capital Expenditures $10.1M $17.7M $118.8M $92.8M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.1M -$35.9M -$48.8M $11.8M $31.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$610.6K -$1.1M -$1.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $51.9K $177K -- --
Cash From Financing $89.4M $1.2M $18.7M $58.2M $22.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53M -$61.9M -$78.7M $16.6M -$21.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$36.4M -$43.6M -$163.8M -$146M -$79.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.2M -$18.7M -$36.2M -$45M -$77.7M
Depreciation & Amoritzation $1.4M $1.5M $1.8M $2.1M $3.5M
Stock-Based Compensation $924.1K $2.3M $2.5M $3.5M $4.7M
Change in Accounts Receivable -$3.5M $1.2M -$684.4K -$432.2K $50.3K
Change in Inventories -$39.6K -$256.3K -$894.2K -$2.1M -$1.6M
Cash From Operations -$21.8M -$19.5M -$34.4M -$38.9M -$63.6M
 
Capital Expenditures $10.1M $13M $10M $4.9M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.1M -$37.7M $10.6M -$12M $39.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$496.4K -$563.1K -$743.6K -$286.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$338.4K -$277K -$61K -$46.7K --
Cash From Financing $88.8M -$598.4K $18.9M $58.7M -$1M
 
Beginning Cash (CF) $195.2M $259.2M $68.7M $85.6M $63.6M
Foreign Exchange Rate Adjustment $67K $5.4M -$388.3K -$242.7K -$2M
Additions / Reductions $57M -$52.4M -$5.3M $7.6M -$27.2M
Ending Cash (CF) $179.4M $212.1M $63M $93M $34.4M
 
Levered Free Cash Flow -$31.9M -$32.5M -$44.4M -$43.8M -$66.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock