Financhill
Sell
37

NYXH Quote, Financials, Valuation and Earnings

Last price:
$7.97
Seasonality move :
108.09%
Day range:
$7.85 - $8.24
52-week range:
$4.00 - $20.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
44.46x
P/B ratio:
2.56x
Volume:
37K
Avg. volume:
38K
1-year change:
67.22%
Market cap:
$299.5M
Revenue:
$4.7M
EPS (TTM):
-$1.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $78.8K $1M $3.3M $4.7M
Revenue Growth (YoY) -- -- 1179.28% 222.63% 44.73%
 
Cost of Revenues -- $34.3K $358.5K $1.2M $1.8M
Gross Profit -- $44.5K $649.6K $2M $2.9M
Gross Profit Margin -- 56.52% 64.44% 62.71% 61.91%
 
R&D Expenses $2.3M $2.7M $15.3M $16.9M $29.9M
Selling, General & Admin $8.1M $10M $16.6M $18.9M $22.4M
Other Inc / (Exp) -$58.2K $44.5K $3.8M $3M -$1M
Operating Expenses $8.6M $12.9M $31.7M $36.3M $51.7M
Operating Income -$8.6M -$12.8M -$31M -$34.3M -$48.8M
 
Net Interest Expenses -- $1.1M $1.9M $465.1K --
EBT. Incl. Unusual Items -$9.4M -$13.9M -$29.2M -$31.7M -$48.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.4K $106.2K $3.5M $1.2M -$1.6M
Net Income to Company -$9.4M -$13.9M -$29.2M -$31.7M -$48.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5M -$14M -$32.7M -$32.9M -$46.8M
 
Basic EPS (Cont. Ops) -$0.45 -$0.77 -$1.37 -$1.28 -$1.67
Diluted EPS (Cont. Ops) -$0.45 -$0.77 -$1.37 -$1.28 -$1.67
Weighted Average Basic Share $20.9M $18.1M $23.8M $25.8M $28M
Weighted Average Diluted Share $20.9M $18.1M $23.8M $25.8M $28M
 
EBITDA -$8.8M -$12.9M -$26.7M -$29.4M -$45.6M
EBIT -$9.3M -$13.7M -$28.7M -$31.4M -$48.1M
 
Revenue (Reported) -- $78.8K $1M $3.3M $4.7M
Operating Income (Reported) -$8.6M -$12.8M -$31M -$34.3M -$48.8M
Operating Income (Adjusted) -$9.3M -$13.7M -$28.7M -$31.4M -$48.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $239.4K $183.3K $1.1M $1.4M
Revenue Growth (YoY) -- -- -23.4% 479.6% 31.03%
 
Cost of Revenues -- $96.7K $63.5K $365.8K $530.1K
Gross Profit -- $142.7K $119.9K $696.8K $862.3K
Gross Profit Margin -- 59.61% 65.39% 65.57% 61.93%
 
R&D Expenses -- $4.1M $4.3M $7.7M $8.7M
Selling, General & Admin -- $5.1M $4.6M $5.2M $8.5M
Other Inc / (Exp) -- -$312.5K $2.7M $655.5K -$2.1M
Operating Expenses -- $9.7M $9M $12.7M $17.3M
Operating Income -- -$9.5M -$8.8M -$12M -$16.5M
 
Net Interest Expenses -- $341.9K $110.8K -- --
EBT. Incl. Unusual Items -- -$10.2M -$6.2M -$10.7M -$18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $160.4K $65.5K -$2.4M $190.3K
Net Income to Company -- -$9.8M -$5.6M -$10.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$10.3M -$6.3M -$8.3M -$18.8M
 
Basic EPS (Cont. Ops) -- -$0.41 -$0.24 -$0.29 -$0.55
Diluted EPS (Cont. Ops) -- -$0.41 -$0.24 -$0.29 -$0.55
Weighted Average Basic Share -- $25.2M $25.8M $28.7M $34.4M
Weighted Average Diluted Share -- $25.2M $25.8M $28.7M $34.4M
 
EBITDA -- -$9.6M -$5.7M -$9.8M -$17.5M
EBIT -- -$10.1M -$6.2M -$10.4M -$17.8M
 
Revenue (Reported) -- $239.4K $183.3K $1.1M $1.4M
Operating Income (Reported) -- -$9.5M -$8.8M -$12M -$16.5M
Operating Income (Adjusted) -- -$10.1M -$6.2M -$10.4M -$17.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $2.3M $4.1M $5.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $863.6K $1.5M $2.1M
Gross Profit -- $431.9K $1.4M $2.6M $3.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $11.3M $16.6M $26.3M $32.9M
Selling, General & Admin -- $14.2M $18M $22.9M $26.5M
Other Inc / (Exp) -- -$312.5K $10.9M -$3.5M -$2.7M
Operating Expenses -- $26M $33.8M $49M $59.1M
Operating Income -- -$25.6M -$32.4M -$46.4M -$55.7M
 
Net Interest Expenses -- $1.4M $1.3M -- --
EBT. Incl. Unusual Items -- -$27.3M -$22.7M -$49M -$57.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $321.9K $3.5M -$411.7K $433.5K
Net Income to Company -- -$27M -$21.9M -$50.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$27.6M -$26.3M -$48.6M -$57.6M
 
Basic EPS (Cont. Ops) -- -$1.20 -$1.01 -$1.80 -$1.87
Diluted EPS (Cont. Ops) -- -$1.20 -$1.01 -$1.80 -$1.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$24.5M -$20.1M -$45.2M -$53.4M
EBIT -- -$26.1M -$22.2M -$47.5M -$55.2M
 
Revenue (Reported) -- -- $2.3M $4.1M $5.5M
Operating Income (Reported) -- -$25.6M -$32.4M -$46.4M -$55.7M
Operating Income (Adjusted) -- -$26.1M -$22.2M -$47.5M -$55.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $667.2K $1.9M $2.7M $3.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $235.3K $743.5K $1M $1.3M
Gross Profit -- $431.9K $1.2M $1.7M $2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $900.6K $10.8M $12.1M $21.5M $24.5M
Selling, General & Admin $2.9M $12.7M $13.7M $17.7M $21.5M
Other Inc / (Exp) -- -$312.5K $6.8M $180.7K -$1.8M
Operating Expenses $4.3M $24M $26.1M $38.9M $46.3M
Operating Income -$4.3M -$23.5M -$24.9M -$37.2M -$44.1M
 
Net Interest Expenses -- $1.4M $618K -- --
EBT. Incl. Unusual Items -$4.7M -$25.2M -$18.7M -$36.3M -$45M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.5K $309.8K $412.9K -$1.2M $784.6K
Net Income to Company -$4.7M -$24.9M -$17.7M -$36.4M -$12.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$25.5M -$19.1M -$35M -$45.8M
 
Basic EPS (Cont. Ops) -$0.23 -$1.10 -$0.74 -$1.27 -$1.46
Diluted EPS (Cont. Ops) -$0.23 -$1.10 -$0.74 -$1.27 -$1.46
Weighted Average Basic Share $41.8M $69.4M $77.4M $83.2M $93.7M
Weighted Average Diluted Share $41.8M $69.4M $77.4M $83.2M $93.7M
 
EBITDA -$4M -$22.6M -$16.7M -$33M -$41.3M
EBIT -$4.3M -$24.1M -$18.2M -$34.7M -$42.4M
 
Revenue (Reported) -- $667.2K $1.9M $2.7M $3.5M
Operating Income (Reported) -$4.3M -$23.5M -$24.9M -$37.2M -$44.1M
Operating Income (Adjusted) -$4.3M -$24.1M -$18.2M -$34.7M -$42.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.6M $113.5M $153.4M $19.2M $23.9M
Short Term Investments -- -- -- $82.5M $39.9M
Accounts Receivable, Net $1.3M -- $255.9K $1.6M $3M
Inventory -- $67.7K $391.8K $945.9K $3.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.3K $134.1K $1.9M $1.4M $1.5M
Total Current Assets $8.9M $115.7M $158.6M $107.5M $75.6M
 
Property Plant And Equipment $1.6M $4.9M $5.9M $6M $8.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $6.4M $19.5M $28.7M $42.9M $51.5M
Other Long-Term Assets -- -$1.2K -- -- --
Total Assets $17M $140.3M $193.4M $156.6M $137.2M
 
Accounts Payable $1.3M $1M $2.7M $2M $4.5M
Accrued Expenses $1.4M $2.5M $4.5M $8.1M $6.7M
Current Portion Of Long-Term Debt $423.4K $757.7K $627.3K $417.2K $402.4K
Current Portion Of Capital Lease Obligations $380.9K $581.8K $659K $771.1K $940.7K
Other Current Liabilities -- -- $740.5K $9.7K $99.5K
Total Current Liabilities $4.9M $7.9M $13.1M $16M $16M
 
Long-Term Debt $8M $9.4M $8.8M $8.8M $9.3M
Capital Leases -- -- -- -- --
Total Liabilities $14.4M $20.8M $25.1M $27.6M $28.9M
 
Common Stock $2.8M $4.7M $5M $4.8M $5.4M
Other Common Equity Adj -- $183.3K $228.7K $188.7K $151.4K
Common Equity $2.6M $119.5M $168.3M $129M $108.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.6M $119.5M $168.3M $129M $108.4M
 
Total Liabilities and Equity $17M $140.3M $193.4M $156.6M $137.2M
Cash and Short Terms $6.6M $113.5M $153.4M $101.7M $63.8M
Total Debt -- $10.1M $9.5M $9.2M $9.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- $88.3M $14M $32M
Short Term Investments -- -- $25.1M $62.7M $47.2M
Accounts Receivable, Net -- -- $744.1K $2M $2.8M
Inventory -- -- $583.8K $1.8M $5.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $577K $1.8M $2.1M
Total Current Assets -- -- $117.3M $84.9M $93.4M
 
Property Plant And Equipment -- -- $5.5M $8.4M $9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $35.9M $48.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $161.3M $142.5M $159.5M
 
Accounts Payable -- -- $2.6M $2.3M $7.9M
Accrued Expenses -- -- $6.4M $6.8M --
Current Portion Of Long-Term Debt -- -- $644.8K $814K $445.6K
Current Portion Of Capital Lease Obligations -- -- $709.7K $834.1K $1.3M
Other Current Liabilities -- -- $3.1M $1.1M --
Total Current Liabilities -- -- $19.7M $15.3M $17.7M
 
Long-Term Debt -- -- $7.9M $8.9M $21.4M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $30.5M $27.6M $42.5M
 
Common Stock -- -- $4.4M $5.2M $6.6M
Other Common Equity Adj -- -- $184.8K $93.2K -$93.8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $130.8M $114.9M $116.9M
 
Total Liabilities and Equity -- -- $161.3M $142.5M $159.5M
Cash and Short Terms -- -- $113.4M $76.7M $79.3M
Total Debt -- -- $8.5M $9.7M $21.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$9.4M -$13.9M -$29.2M -$31.7M -$48.3M
Depreciation & Amoritzation $484.7K $708.1K $2M $2M $2.6M
Stock-Based Compensation $387.4K $2.9M $1.5M $2.8M $2.8M
Change in Accounts Receivable -$1.6M $416.8K -$3M $7.4K -$1.7M
Change in Inventories -- -$62.8K -$344.3K -$565.3K -$2.6M
Cash From Operations -$6.6M -$7.8M -$30M -$30.3M -$48.5M
 
Capital Expenditures -- $12.2M $14M $17.2M $11.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.5M -$12.2M -$14M -$94.9M $34.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M $1.4M -- -- --
Long-Term Debt Repaid -$518.3K -$681.8K -$1M -$1.1M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$9.5K -$39K -$55.2K
Cash From Financing $783.7K $118.8M $90.5M -$1M $18.3M
 
Beginning Cash (CF) $18.8M $6.7M $109.2M $142.9M $19.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.3M $98.7M $46.5M -$126.2M $4.4M
Ending Cash (CF) $6.6M $105.4M $160.3M $18.9M $23.4M
 
Levered Free Cash Flow -$13.1M -$20M -$44M -$47.6M -$60.3M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$2.6M -$6.8M -$7.3M -$12.6M -$12.8M
Depreciation & Amoritzation $141.3K $451.9K $519.5K $596.1K $662.6K
Stock-Based Compensation $217.4K -- $746.2K $1.1M $1M
Change in Accounts Receivable $443.6K -$1.4M $992K $141.8K -$833.1K
Change in Inventories -- -$61.5K $50.5K -$394.2K -$110.8K
Cash From Operations -$1.3M -$4.9M -$6.2M -$11.5M -$13.3M
 
Capital Expenditures -- $2.1M $4M $3.4M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$2.1M -$53.4M $12.2M $13.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$139.1K -$188K -$187.4K -$237.4K -$286.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.2K -$23.6K -$46.7K
Cash From Financing $27.4M -$251.9K -$166.1K $16.5M -$274.8K
 
Beginning Cash (CF) $6.5M $111.2M $152.1M $19.2M $23.5M
Foreign Exchange Rate Adjustment $171.1K -$66.3K $548.7K -$326.5K $392.1K
Additions / Reductions $24.1M -$7.3M -$59.7M $17.3M $115.1K
Ending Cash (CF) $30.8M $103.9M $92.9M $36.2M $24M
 
Levered Free Cash Flow -$3.3M -$7M -$10.1M -$14.8M -$16M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$27M -$21.9M -$50.4M --
Depreciation & Amoritzation -- $1.6M $2M $2.4M --
Stock-Based Compensation -- $1.6M $2.7M $3.2M $1.4M
Change in Accounts Receivable -- -$5.1M $1.5M -$1.8M --
Change in Inventories -- -- -$555.2K -$1.2M --
Cash From Operations -- -$24.3M -$27.3M -$47.8M --
 
Capital Expenditures -- $10M $16.3M $14.9M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$12.1M -$35.9M -$50.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$610.6K -$1.1M -$1.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $51.9K $177K --
Cash From Financing -- $89.4M $1.2M $18.9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $53M -$61.9M -$79.7M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$36.4M -$43.6M -$62.8M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$2.6M -$6.8M -$7.3M -$12.6M -$12.8M
Depreciation & Amoritzation $141.3K $451.9K $519.5K $596.1K $662.6K
Stock-Based Compensation $217.4K -- $746.2K $1.1M $1M
Change in Accounts Receivable $443.6K -$1.4M $992K $141.8K -$833.1K
Change in Inventories -- -$61.5K $50.5K -$394.2K -$110.8K
Cash From Operations -$1.3M -$4.9M -$6.2M -$11.5M -$13.3M
 
Capital Expenditures -- $2.1M $4M $3.4M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$2.1M -$53.4M $12.2M $13.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$139.1K -$188K -$187.4K -$237.4K -$286.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.2K -$23.6K -$46.7K
Cash From Financing $27.4M -$251.9K -$166.1K $16.5M -$274.8K
 
Beginning Cash (CF) $6.5M $111.2M $152.1M $19.2M $23.5M
Foreign Exchange Rate Adjustment $171.1K -$66.3K $548.7K -$326.5K $392.1K
Additions / Reductions $24.1M -$7.3M -$59.7M $17.3M $115.1K
Ending Cash (CF) $30.8M $103.9M $92.9M $36.2M $24M
 
Levered Free Cash Flow -$3.3M -$7M -$10.1M -$14.8M -$16M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock